MIRA INFORM REPORT

 

 

Report No. :

355182

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

NEILSOFT LIMITED (w.e.f. 28.10.1999)

 

 

Formerly Known As :

NEIL AUTOMATION TECHNOLOGY LIMITED (18.06.1992)

 

NEIL AUTOMATION TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

Pride Parmar Galaxy, 10/10+A, 8th Floor, Sadhu Vaswani Chowk, Pune – 411001, Maharashtra

Tel. No.:

91-20-26053003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.06.1991

 

 

Com. Reg. No.:

11-062192

 

 

Capital Investment / Paid-up Capital :

Rs.99.547 Million

 

 

CIN No.:

[Company Identification No.]

U72200PN1991PLC062192

 

 

IEC No.:

0392002698

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEN01142B

 

 

PAN No.:

[Permanent Account No.]

AAACN1300P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into Provides Specialist engineering services and solutions across a range of engineering segments and also engaged in the business of selling software products. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1991. It is Pune-based Neilsoft Limited (NSL) specialist in engineering services and Solution Company. Promoted by Mr. Ketan Bakshi, company is ISO 9001:2000 and ISO 27001:2005 certified.

 

The ratings derive strength from the long track record of company with experienced promoters, strong management along with widespread marketing network and established infrastructure.

 

The ratings further continue to draw support from the reputed and diversified client base spread across various industries and favourable financial risk profile marked by comfortable capital structure, negligible debt and healthy operational activities along with good profitability margins.

 

The ratings, however, constrained by the client concentration risk along with exchange rate fluctuation risk.

 

Trade relations are reported as fair. Business is active. Payment terms are regular and as per commitment.

 

In a view of aforesaid, the company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CARE

Rating

Long term bank facilities: A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

November 4, 2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

November 4, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

MANAGEMENT NON-COOPERATIVE (Tel No.: 91-20-26053003)

 

 

LOCATIONS

 

Registered Office/ Head Quarter :

Pride Parmar Galaxy, 10/10+A, 8th Floor, Sadhu Vaswani Chowk, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-26053003

Fax No.:

91-20-26131755

E-Mail :

rupa.shah@nelisoft.com

info@neilsoft.com

sales.india@neilsoft.com

ravi.waykole@neilsoft.com

Website :

http://www.neilsoft.com

Area :

5000 sq. ft.

Location :

Owned

 

 

Overseas Offices:

Located at:

 

US Office

 

  • Chicago, Illinois
  • Houston, Texas
  • Appleton, Wisconsin 
  • Detroit, Michigan

 

Europe Office:

 

  • UK
  • Germany

 

 

Branch Offices:

Located at:

 

  • Bangalore
  • New Delhi
  • Chennai
  • Mumbai
  • Ahmedabad

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Ketan Champaklal Bakshi

Designation :

Managing Director

Address :

B-32, Abhimanshree Society, Off Pashan Road, Pune – 411007, Maharashtra, India

Date of Birth/Age :

14.05.1956

Qualification :

BE Electronics, MS in Computer Science

Date of Appointment :

24.06.1991

PAN No.:

AAHPB4240Q

DIN No.:

01997656

 

 

Name :

Mrs. Rupa Harish Shah

Designation :

Director

Address :

4/11, Visava Heights, D.P. Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

14.11.1958

Qualification :

CA

Date of Appointment :

24.06.1991

PAN No.:

AAQPS0911A

DIN No.:

00546087

 

 

Name :

Mr. Chirag Champaklal Bakshi

Designation :

Director

Address :

1187, Starling Ridge Court, San Jose, California – 96120

Date of Birth/Age :

29.02.1960

Qualification :

MS in Comp Science, MS in Ele. Engg

Date of Appointment :

01.06.1999

DIN No.:

01997707

 

 

Name :

Mr. Rajan Vasant Vakil

Designation :

Director

Address :

11, Vasant Vilas, Andrews Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

11.08.1956

Qualification :

M.Com

Date of Appointment :

16.09.1995

DIN No.:

02438267

 

 

Name :

Mr. Samu Devarajan

Designation :

Director

Address :

Villa 185, Adarsh Palm, Meadows, Phase I, Whitefield Road, Bangalore - 560066, Karnataka, India  

Date of Birth/Age :

31.10.1954

Qualification :

BE

Date of Appointment :

25.08.2012

DIN No.:

00878956

 

 

Name :

Mr. Satyen Patel

Designation :

Director

Address :

Lantern House, Knowle Hill, Vigirnia Water GU25 4HZ, UK

Date of Birth/Age :

20.04.1957

Qualification :

MBA

Date of Appointment :

25.01./2011

DIN No.:

00044021

 

 

Name :

Mr. Rajesh Sawhney

Designation :

Nominee director

Address :

A/402, The IVY Residential Complex, Sushant Lok-Phase-1, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

02.02.1966

Qualification :

BE

Date of Appointment :

26.03.2013

DIN No.:

01519511

 

 

KEY EXECUTIVES

 

Name :

Mr. Tushar Navgire

Designation :

Secretary

Address :

17 Kuldeep bungalow, Premnagar Society, Near Nimantran Hotel, Pune- Satara Road, Pune - 411037, Maharashtra, India

Date of Appointment :

11.09.2014

PAN No.:

AJCPN0014E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

As on 28.07.2014

 

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

40.19*

Directors or relatives of Directors

35.14

Other top fifty shareholders

24.67

Total

100.00

 

Note: 418878 shares held by an NRI, who is also a relative of a Director shown under Foreign Holdings.

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into Provides Specialist engineering services and solutions across a range of engineering segments and also engaged in the business of selling software products. (Registered Activity)

 

 

Products/ Services :

ITC Code No.

 

Product/ Services Descriptions

49119910

Sale software disc and license

49070050

Construction engineering services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Central Bank of India

Branch

104/105, 1st Floor, 927 F. C. Road, Shivaji Nagar, Pune-411004, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee Term Loan from Banks

4.493

0.081

 

 

 

Short-term borrowings

 

 

Working Capital Loan from Banks

33.385

32.733

 

 

 

Total

37.878

32.814

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, 'B' Wing, 7th Floor, ICC Trade Tower, Senapati Bapat Road, Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Subsidiary Company :

  • Neilsoft Inc
  • IT and Factory GmbH
  • Cadforce Inc.
  • Neilsoft GmbH

 

 

Fellow Subsidiaries:

IT and Factory, AG

 

 

Investment by Key Management Personnel:

Netsophy Private Limited

 

 

Investment by Relatives of Key Management Personnel:

Zumigo Inc

 

 

CAPITAL STRUCTURE

 

As on 28.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000000

Equity Shares

Rs. 10/- each

Rs.120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9954722

Equity Shares

Rs. 10/- each

Rs.99.547 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

99.547

99.547

99.547

(b) Reserves & Surplus

535.259

453.419

353.792

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

634.806

552.966

453.339

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.493

0.081

0.226

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

20.718

17.124

(d) long-term provisions

26.746

0.000

0.000

Total Non-current Liabilities (3)

31.239

20.799

17.350

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

33.385

32.733

32.906

(b) Trade payables

94.717

79.521

86.341

(c) Other current liabilities

24.651

21.855

10.441

(d) Short-term provisions

34.492

9.073

4.802

Total Current Liabilities (4)

187.245

143.182

134.490

 

 

 

 

TOTAL

853.290

716.947

605.179

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.418

38.473

44.481

(ii) Intangible Assets

11.026

4.534

5.625

(iii) Capital work-in-progress

0.000

0.000

7.668

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

120.452

99.747

99.747

(c) Deferred tax assets (net)

24.224

33.239

25.814

(d)  Long-term Loan and Advances

147.334

150.494

158.663

(e) Other Non-current assets

0.070

0.020

0.000

Total Non-Current Assets

343.524

326.507

341.998

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

 

 

(b) Inventories

3.030

0.026

0.383

(c) Trade receivables

109.965

208.378

194.250

(d) Cash and cash equivalents

361.253

140.791

42.674

(e) Short-term loans and advances

30.165

40.140

24.693

(f) Other current assets

5.353

1.105

1.181

Total Current Assets

509.766

390.440

263.181

 

 

 

 

TOTAL

853.290

716.947

605.179

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

849.593

813.840

777.840

 

 

Other Income

39.757

18.926

23.439

 

 

TOTAL                                     (A)

889.350

832.766

801.279

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

132.893

134.365

136.781

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(3.004)

0.357

(0.110)

 

 

Employee benefit expense

438.568

415.184

416.563

 

 

Other expenses

158.259

176.899

190.238

 

 

TOTAL                                     (B)

726.716

726.805

743.472

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

162.634

105.961

57.807

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.844

3.929

7.965

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

159.790

102.032

49.842

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.456

9.165

16.167

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

148.334

92.867

33.675

 

 

 

 

 

Less

TAX                                                                  (H)

49.024

(6.760)

(5.411)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

99.310

99.627

39.086

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

639.386

598.579

NA

 

TOTAL EARNINGS

639.386

598.579

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

Capital Goods

0.026

0.079

NA

 

TOTAL IMPORTS

0.026

0.079

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.98

10.01

3.93

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

8.985

0.148

0.131

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

103.148

65.095

Net cash flow from operating activity

NA

96.518

46.550

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

11.69

12.24

5.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.14

13.02

7.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.93

15.90

7.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.17

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.07

0.06

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

2.73

1.96

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

99.547

99.547

99.547

Reserves & Surplus

353.792

453.419

535.259

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

453.339

552.966

634.806

 

 

 

 

long-term borrowings

0.226

0.081

4.493

Short term borrowings

32.906

32.733

33.385

Current Maturities of Long-Term Debts

0.131

0.148

8.985

Total borrowings

33.263

32.962

46.863

Debt/Equity ratio

0.073

0.060

0.074

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

777.840

813.840

849.593

 

 

4.628

4.393

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

777.840

813.840

849.593

Profit

39.086

99.627

99.310

 

5.02%

12.24%

11.69%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The Registered office of the company has been shifted from 1108, Saket Off Ganeshkhind Road, Model Colony, Pune – 411016, Maharashtra, India to the present address w.e.f. 12.07.2007

 

CORPORATE INFORMATION:

 

The Company, along with its subsidiaries in USA, Germany and branch located in UK provides Software engineering services to its clients. The Company provides specialist engineering services and solutions across a range of engineering segments. The Company is headquartered in Pune (India) and serves clients across USA, Europe, Middle East, Asia Pacific and India. The Company is also engaged in the business of selling software products.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10450592

23/09/2013

20,000,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT,, M 
UMBAI, Maharashtra - 400021, INDIA

B85562478

2

10022567

21/02/2014 *

100,000,000.00

CENTRAL BANK OF INDIA

104/105, 1st Floor, 927 F.C.ROAD, SHIVAJINAGAR, 
PUNE, Maharashtra - 411004, INDIA

B98825946

 

 

FIXED ASSETS

 

·         Land

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipment

·         Other equipment

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.64

UK Pound

1

Rs.99.61

Euro

1

Rs.72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KSH

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.