MIRA INFORM REPORT

 

 

Report No. :

354875

Report Date :

18.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SALEM TUBE INTERNATIONAL LIMITED

 

 

Registered Office :

114-116 High Streetgosforthnewcastle Upon Tynene3 1HB

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.09.2014

 

 

Date of Incorporation :

20.01.1993

 

 

Com. Reg. No.:

02781763

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

  • Other manufacturing n.e.c.

·         A group engaged of supply of tube to the heat exchanger industry.

 

 

No. of Employee :

27

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

Company Name

 

SALEM TUBE INTERNATIONAL LIMITED

 

 

Company No

 

02781763

 

 

Registered Address

 

114-116 HIGH STREETGOSFORTHNEWCASTLE UPON TYNENE3 1HB

 

 

Company Summary

 

Registered Address

 

114-116 HIGH STREET
GOSFORTH
NEWCASTLE UPON TYNE
NE3 1HB

 

Trading Address

 

114-116 High Street
Gosforth
Newcastle Upon Tyne
Tyne and Wear
NE3 1HB

 

Regents Drive Low Prudhoe Industrial Estate Prudhoe

Northumberland NE42 6PX, United Kingdom

 

Website Address                      http://www.salemtube.co.uk

Telephone Number                   -

Fax Number

TPS                                          -

FPS                                          Yes

Incorporation Date                   20/01/1993

Previous Name                         DELVEBASIC LIMITED

Type                                         Private limited with Share Capital

FTSE Index                              -

Date of Change                         04/03/1993

Filing Date of Accounts            25/06/2015

Currency                                  GBP

Share Capital                           £2

SIC07                                       32990

Charity Number                        -

SIC07 Description                    OTHER MANUFACTURING N.E.C.

Principal Activity                      A group engaged of supply of tube to the heat exchanger industry.

 

 

Key Financials

 

Year to Date                 Turnover          Pre Tax Profit               Shareholder     Funds Employees

30/09/2014                    £9,879,180        £569,988                       £3,876,694                    27

30/09/2013                    £10,933,591      £422,683                       £3,483,606                    29

30/09/2012                    £11,685,868      £1,110,063                    £3,336,441                    5

 

 

Mortgage Summary

 

Total Mortgage             10

Outstanding                 8

Satisfied                       2

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade                 0

Total Value of Documented Trade                    £0

 

 

Commentary

 

This company has been treated as a Medium company in respect of the rating/limit generated.

This company's ratio of total liabilities to total assets indicates the presence of moderate equity funding.

This company's return on total assets employed ratio indicates a relatively efficient use of assets.

This company has made late payments on a medium percentage of invoices.

This company's bank loans and overdrafts (less cash) account for a moderate percentage of short term liabilities.

This company trades in an industry with a lower level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Total Current Directors

1

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

5

 

 

Current Directors

 

Title

Mr

Function

Director

Name

Howard Ions

Nationality

British

Date of Birth

09/1956

Present Appointments

2

Latest Address

13 Princes Court, Princes Street, Corbridge, Northumberland

Appointment Date

04/02/1993

Post Code

NE45 5BZ

 

 

Current Company Secretary

 

Title

Mr

Function

Company Secretary

Name

Peter John Coles

Nationality

British

Date of Birth

07/1953

Present Appointments

2

Latest Address

55 Amberley Gardens, Newcastle Upon Tyne, Tyne & Wear

Appointment Date

13/04/1993

Post Code

NE7 7JR

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

MR HOWARD D. IONS

GBP

2

ORDINARY

1

100

 

 

Financials

 

Profit & Loss

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Weeks

52

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

Y

(%)

Y

(%)

Y

(%)

Y

(%)

Y

Turnover

£9,879,180

-9.6%

£10,933,591

-6.4%

£11,685,868

35.6%

£8,618,162

-1.9%

£8,788,250

Export

£6,698,118

-6.4%

£7,158,044

-7.9%

£7,773,563

-

-

-

-

Cost of Sales

£7,979,070

-12.5%

£9,115,851

-2.9%

£9,385,404

34.1%

£7,000,187

-0.3%

£7,019,423

Gross Profit

£1,900,110

4.5%

£1,817,740

-21%

£2,300,464

42.2%

£1,617,975

-8.5%

£1,768,827

Wages & Salaries

£904,337

-4.8%

£949,869

-1.5%

£964,695

11.3%

£866,711

48.4%

£584,150

Directors Emoluments

£93,793

-19%

£115,803

-18.4%

£141,917

-36.7%

£224,223

804.6%

£24,786

Operating Profit

£639,194

25.7%

£508,560

-54%

£1,105,924

374.6%

£233,040

-69.9%

£773,611

Depreciation

£129,698

-6.6%

£138,913

-7.9%

£150,793

-1.2%

£152,684

0.2%

£152,332

Audit Fees

£11,500

-

£11,500

27.8%

£9,000

-

£9,000

-

£9,000

Interest Payments

£74,219

-13.6%

£85,922

542.5%

£13,373

-85%

£89,183

-22.8%

£115,589

Pre Tax Profit

£569,988

34.8%

£422,683

-61.9%

£1,110,063

671.6%

£143,874

-78.1%

£658,095

Taxation

-£45,787

77.9%

-£207,291

-105.8%

-£100,701

34.6%

-£153,955

-45.3%

-£105,967

Profit After Tax

£524,201

143.4%

£215,392

-78.7%

£1,009,362

999.9%

-£10,081

-101.8%

£552,128

Dividends Payable

£90,000

24.1%

£72,500

11.5%

£65,000

-

£65,000

-68.4%

£205,968

Retained Profit

£402,588

152.5%

£159,439

-80.1%

£800,777

730%

-£127,113

-152.3%

£243,072

 

Balance Sheet

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Tangible Assets

£4,386,010

-1.2%

£4,439,007

19.2%

£3,722,506

-0.4%

£3,737,423

-13.4%

£4,317,220

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£4,386,010

-1.2%

£4,439,007

19.2%

£3,722,506

-0.4%

£3,737,423

-13.4%

£4,317,220

Stock

£2,610,156

13.6%

£2,298,313

-11.2%

£2,587,083

121.9%

£1,165,794

-16.1%

£1,389,459

Trade Debtors

£2,067,110

-33.5%

£3,108,827

28.9%

£2,412,701

1.4%

£2,380,173

-33%

£3,552,197

Cash

£19,125

-82.3%

£107,884

-72%

£384,969

-12.6%

£440,595

101.6%

£218,587

Other Debtors

£1,038,772

2%

£1,018,563

5.9%

£961,619

464.3%

£170,423

-71.3%

£593,372

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£5,735,163

-12.2%

£6,533,587

2.9%

£6,346,372

52.7%

£4,156,985

-27.8%

£5,753,615

Trade Creditors

£1,611,649

-25.9%

£2,175,113

-23.9%

£2,858,582

104.5%

£1,397,566

-42%

£2,408,164

Bank Loans & Overdrafts

£299,933

-38%

£483,917

999.9%

£18,139

-90.3%

£186,699

999.9%

£14,893

Other Short Term Finance

£208,321

51.6%

£137,409

-

£137,409

-36.8%

£217,263

-61%

£556,618

Miscellaneous Current Liabilities

£1,727,337

-18.1%

£2,108,789

136.7%

£890,734

-12.7%

£1,020,689

-45.6%

£1,877,579

Total Current Liabilities

£3,847,240

-21.6%

£4,905,228

25.6%

£3,904,864

38.4%

£2,822,217

-41.9%

£4,857,254

Bank Loans & Overdrafts and LTL

£2,697,172

-12.1%

£3,067,677

7.8%

£2,845,712

5.1%

£2,706,376

6.9%

£2,531,997

Other Long Term Finance

£1,650,693

2.9%

£1,604,260

-4.7%

£1,684,072

-4.4%

£1,761,363

-4%

£1,835,003

Total Long Term Liabilities

£2,397,239

-7.2%

£2,583,760

-8.6%

£2,827,573

12.2%

£2,519,677

0.1%

£2,517,104

.

Capital & Reserves

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Called Up Share Capital

£2

-

£2

-

£2

-

£2

-

£2

P & L Account Reserve

£3,829,192

11.7%

£3,426,604

4.9%

£3,267,165

32.5%

£2,466,388

-4.9%

£2,593,501

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

£47,500

-16.7%

£57,000

-17.7%

£69,274

-19.6%

£86,124

-16.4%

£102,974

Shareholder Funds

£3,876,694

11.3%

£3,483,606

4.4%

£3,336,441

30.7%

£2,552,514

-5.3%

£2,696,477

 

Other Financial Items

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Net Worth

£3,876,694

11.3%

£3,483,606

4.4%

£3,336,441

30.7%

£2,552,514

-5.3%

£2,696,477

Working Capital

£1,887,923

15.9%

£1,628,359

-33.3%

£2,441,508

82.9%

£1,334,768

48.9%

£896,361

Total Assets

£10,121,173

-7.8%

£10,972,594

9%

£10,068,878

27.5%

£7,894,408

-21.6%

£10,070,835

Total Liabilities

£6,244,479

-16.6%

£7,488,988

11.2%

£6,732,437

26%

£5,341,894

-27.6%

£7,374,358

Net Assets

£3,876,694

11.3%

£3,483,606

4.4%

£3,336,441

30.7%

£2,552,514

-5.3%

£2,696,477

 

Cash Flow

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Net Cashflow from Operations

£554,411

-31.8%

£812,776

999.9%

£25,424

-93.1%

£369,713

192.1%

£126,563

Net Cashflow before Financing

£143,911

132%

-£449,366

-75.1%

-£256,599

-130.8%

£832,838

307.5%

-£401,337

Net Cashflow from Financing

£24,310

113.4%

-£181,959

-144.5%

£408,980

158.1%

-£703,640

-142.2%

£1,666,624

Increase in Cash

£168,221

126.6%

-£631,325

-514.3%

£152,381

17.9%

£129,198

-89.8%

£1,265,287

 

Miscellaneous

 

Date Of Accounts

30/09/14

(%)

30/09/13

(%)

30/09/12

(%)

30/09/11

(%)

30/09/10

Contingent Liability

YES

-

YES

-

YES

-

NO

-

NO

Capital Employed

£6,273,933

3.4%

£6,067,366

-1.6%

£6,164,014

21.5%

£5,072,191

-2.7%

£5,213,581

Number of Employees

27

-6.9%

29

480%

5

-80%

25

13.6%

22

Accountants

Auditors

MANOR CLOSE LIMITED

Auditor Comments

The audit report contains no adverse comments

Bankers

BARCLAYS BANK PLC

Bank Branch Code

20-40-09

 

Ratios

 

Date Of Accounts

30/09/14

30/09/13

30/09/12

30/09/11

30/09/10

Pre-tax profit margin %

5.77

3.87

9.50

1.67

7.49

Current ratio

1.49

1.33

1.63

1.47

1.18

Sales/Net Working Capital

5.23

6.71

4.79

6.46

9.80

Gearing %

69.60

88.10

85.30

106

93.90

Equity in %

38.30

31.70

33.10

32.30

26.80

Creditor Days

59.38

72.41

89.04

59.02

99.74

Debtor Days

76.16

103.49

75.15

100.52

147.12

Liquidity/Acid Test

0.81

0.86

0.96

1.05

0.89

Return On Capital Employed %

9.08

6.96

18

2.83

12.62

Return On Total Assets Employed %

5.63

3.85

11.02

1.82

6.53

Current Debt Ratio

0.99

1.40

1.17

1.10

1.80

Total Debt Ratio

1.61

2.14

2.01

2.09

2.73

Stock Turnover Ratio %

26.42

21.02

22.13

13.52

15.81

Return on Net Assets Employed %

14.70

12.13

33.27

5.63

24.40

 

Report Notes

 

There are no notes to display.

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

25/11/2015

Payment Data Update Recieved

20/11/2015

Payment Data Update Recieved

11/08/2015

Payment Data Update Recieved

17/07/2015

Payment Data Update Recieved

15/07/2015

Payment Data Update Recieved

07/07/2015

Payment Data Update Recieved

03/07/2015

New Accounts Filed

03/07/2015

New Accounts Filed

27/01/2015

Annual Returns

26/03/2014

New Accounts Filed

26/03/2014

New Accounts Filed

25/01/2014

Annual Returns

13/02/2013

New Accounts Filed

13/02/2013

New Accounts Filed

31/01/2013

Annual Returns

 

 

Previous Company Names

 

Date

Previous Name

04/03/1993

DELVEBASIC LIMITED

 

Writ Details

 

No writs found

 

Statistics

 

Group

2 companies

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

SALEM TUBE INTERNATIONAL LIMITED

Ownership Status

Ultimately Owned

Ultimate Holding Company

SALEM TUBE INTERNATIONAL LIMITED

 

 

Group Structure

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

tminus SALEM TUBE INTERNATIONAL...

02781763

30.09.2014

Y

£9,879,180

L SALEM TUBE BENDING LIM...

04112765

30.09.2014

N

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

29/05/15

Date Charge Registered:

18/06/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC;

Amount Secured:

Details:

LAND AND BUILDING AT REGENTS DRIVE LOW PRUDHOE INDUSTRIAL ESTATE PRUDHOECONTAINS NEGATIVE PLEDGE.

Mortgage Type:

Date Charge Created:

07/11/13

Date Charge Registered:

08/11/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC;

Amount Secured:

Details:

LEASEHOLD PROPERTY AT 7 CASTLE GARTH 2 THE WYNDING BAMBURGH TITLE NO ND166321NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

DEBENTURE

Date Charge Created:

09/08/12

Date Charge Registered:

18/08/12

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

PREMIER PENSION TRUSTEES LIMITED LYNNE MARIE IONS HOWARD IONS

Amount Secured:

£486,271 DUE OR TO BECOME DUE

Details:

ALL STOCK IN TRADE AND RAW MATERIALS BELONGING TO THE COMPANY FROM TIME TO TIME

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

01/12/09

Date Charge Registered:

02/12/09

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

F/H NEW FACTORY UNIT, REGENTS DRIVE, LOW PRUDHOE INDUSTRIAL ESTATE, PRUDHOE, NORTHUMBERLAND

 

Mortgage Type:

FIXED & FLOATING CHARGE

Date Charge Created:

22/05/09

Date Charge Registered:

02/06/09

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY

Mortgage Type:

GUARANTEE & DEBENTURE

Date Charge Created:

17/09/03

Date Charge Registered:

26/09/03

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY AND/OR SALEM TUBE BENDING LIMITED TO THE CHARGEE ONANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Mortgage Type:

LEGAL CHARGE

Date Charge Created:

06/06/03

Date Charge Registered:

17/06/03

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

THE FREEHOLD PROPERTY KNOWN AS 8 REGENTDRIVE LOW PRUDHOW INDUSTRIAL ESTATE PRUDHOE NORTHUMBERLAND

Mortgage Type:

DEBENTURE

Date Charge Created:

02/06/03

Date Charge Registered:

09/06/03

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BARCLAYS BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

28/06/95

Date Charge Registered:

06/07/95

Date Charge Satisfied:

17/11/08

Status:

SATISFIED

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES AND/OR THE PROCEEDS OF SALE THEREOF FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS AND THE BENEFITS OF ANY LICENCES

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

01/06/94

Date Charge Registered:

08/06/94

Date Charge Satisfied:

18/02/04

Status:

SATISFIED

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

THE FREEHOLD PROPERTY K/A CHURCH STREETINDUSTRIAL ESTATE HAYDON BRIDGE HEXHAM NORTHUMBERLAND AND THEPROCEEDS OF SALE THEREOF FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT AND AN ASSIGNMENT OF THEGOODWILL AND CONNECTION OF ANY BUSINESSTOGETHER WITH THEFULL BENEFIT OF ALL LICENCES

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Ann Warwick Duncan Turner

0

1

Alastair James Turner

0

1

Howard Ions

2

2

INSTANT COMPANIES LIMITED

2431

120340

SWIFT INCORPORATIONS LIMITED

2579

263489

Average Invoice Value

£147.39

Invoices available

212

Paid

197

Outstanding

15

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

41

117

36

1

2

Outstanding

0

10

5

0

0

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.65

UK Pound

1

Rs.99.61

Euro

1

Rs.72.33

GBP

1

Rs. 99.21

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.