MIRA INFORM REPORT
|
Report No. : |
355328 |
|
Report Date : |
18.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
SPECIALITY INDUSTRIAL POLYMERS AND COATING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No.20, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400
063, Maharashtra |
|
Tel. No.: |
91-22-26859354/ 1640 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
15.07.2004 |
|
|
|
|
Com. Reg. No.: |
11-147509 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24220MH2004PTC147509 |
|
|
|
|
IEC No.: |
0301047821 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
MUMS48655F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAICS6396N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Polymer Emulsion.
(Confirmed by Management) |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The company has registered sizeable decline in it revenue although it
has maintain its operational activity along with good profit earnings in the
FY 15. The company has comfortable capital structure, adequate net worth position
along with low debt levels. Trade relations are fair. Business is active. Payments are slow but
correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long-Term Rating: BB+ |
|
Rating Explanation |
Have inadequate credit quality and carry
high credit risk |
|
Date |
30.03.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short-Term Rating: A4+ |
|
Rating Explanation |
Have minimal degree of safety and carry very
high credit risk. |
|
Date |
30.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Ms. Archana Kadam |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-22-26859354 |
|
Date : |
16.12.2015 |
LOCATIONS
|
Registered Office : |
Unit No.20, Udyog Bhavan, Sonawala Road, Goregaon (East), Mumbai – 400
063, Maharashtra, India |
|
Tel. No.: |
91-22-26859354/ 1640/ 61536 |
|
Fax No.: |
91-22-26861536 Ext 11 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1500 sq. ft. |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory 1 : |
Plot No.W-224-A, M.I.D.C. Taloja, District Raigad – 410 206,
Maharashtra, India |
|
|
|
|
Factory 2 : |
L-29, Additional
M.I.D.C., Mahad, District
Raigad – 402 309, Maharashtra, India |
|
|
|
|
Factory 3 : |
A-165, Eldeco
SIDCUL Industrial Park, Sitarganj,
District Udhamsingh Nagar – 262
405, Uttarakhand, India |
DIRECTORS
AS ON 27.09.2014
|
Name : |
Mr. Ashok Parshuram Bhogan |
|
Designation : |
Managing director |
|
Address : |
Flat No. 50/423, Unnat Nagar II, S.V. Road, Goregaon (West), Mumbai - 400062, Maharashtra, India |
|
Date of Birth/Age : |
19.10.1957 |
|
Qualification : |
M.Sc., M.M.M. |
|
Date of Appointment : |
15.07.2004 |
|
PAN No.: |
AAGPB8726Q |
|
DIN No.: |
01201948 |
|
|
|
|
Name : |
Mr. Sandhya Ashok Bhogan |
|
Designation : |
Director |
|
Address : |
Nirzar, 50/423, Unnat Nagar II, S.V. Road, Goregaon (West), Mumbai - 400062, Maharashtra, India |
|
Date of Birth/Age : |
24.10.1958 |
|
Qualification : |
B.A. |
|
Date of Appointment : |
15.07.2004 |
|
PAN No.: |
AAPPB3542D |
|
DIN No.: |
01201971 |
KEY EXECUTIVES
|
Name : |
Ms. Archana Kadam |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.03.2015
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Ashok Parshuram Bhogan |
4848485 |
96.97 |
|
Sandhya Ashok Bhogan |
151515 |
3.03 |
|
|
|
|
|
Total |
5000000 |
100.00 |
AS ON 27.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Polymer Emulsion.
(Confirmed by Management) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
-- |
||||||
|
|
|
||||||
|
Agencies Held : |
-- |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Polymer Emulsion |
||||||
|
Countries : |
·
Dubai ·
Sri Lanka ·
Bangladesh ·
Kenya |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
·
Singapore ·
China ·
Japan ·
Korea |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C and Cheque |
||||||
|
|
|
||||||
|
Purchasing : |
L/C and Cheque |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Dilip Phadke and Company Chartered Accountants |
|
Address : |
A-2, Jai Goverdhan Society, L.T. Road, Borivali (West), Mumbai – 400 092, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABPP3584D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have significant influence of or are
partners with key management personnel and their relative : |
Chemcoat Enterprises |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
50.000 |
|
(b) Reserves & Surplus |
60.000 |
58.157 |
57.045 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
110.000 |
108.157 |
107.045 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
43.271 |
54.266 |
16.691 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
43.271 |
54.266 |
16.691 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
158.162 |
154.795 |
193.469 |
|
(b)
Trade payables |
185.884 |
229.985 |
212.871 |
|
(c)
Other current liabilities |
2.850 |
2.933 |
4.275 |
|
(d)
Short-term provisions |
2.197 |
2.715 |
2.304 |
|
Total
Current Liabilities (4) |
349.093 |
390.428 |
412.919 |
|
|
|
|
|
|
TOTAL |
502.364 |
552.851 |
536.655 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
94.457 |
107.771 |
126.824 |
|
(ii)
Intangible Assets |
9.939 |
13.252 |
|
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
1.010 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.025 |
0.025 |
0.025 |
|
(c) Deferred tax assets
(net) |
0.531 |
0.757 |
0.884 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.481 |
0.962 |
1.443 |
|
Total
Non-Current Assets |
105.433 |
122.767 |
130.186 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
112.556 |
117.508 |
104.088 |
|
(c)
Trade receivables |
162.229 |
186.707 |
212.656 |
|
(d)
Cash and cash equivalents |
13.974 |
26.164 |
9.428 |
|
(e)
Short-term loans and advances |
7.439 |
6.376 |
5.612 |
|
(f)
Other current assets |
100.733 |
93.329 |
74.685 |
|
Total
Current Assets |
396.931 |
430.084 |
406.469 |
|
|
|
|
|
|
TOTAL |
502.364 |
552.851 |
536.655 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
862.337 |
1049.449 |
|
|
|
|
Other Income |
6.760 |
9.900 |
|
|
|
|
TOTAL |
869.097 |
1059.349 |
1128.898 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Materials Consumed |
704.686 |
865.579 |
|
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
1.018 |
0.741 |
|
|
|
|
Employees benefits expense |
13.244 |
16.969 |
|
|
|
|
Other expenses |
92.586 |
112.218 |
|
|
|
|
TOTAL |
811.534 |
995.507 |
1127.666 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
57.563 |
63.842 |
(Including Financial and Depreciation Expenses) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
37.219 |
41.356 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
20.344 |
22.486 |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
17.868 |
20.524 |
|
|
|
|
|
|
|
|
|
|
Less |
EXCEPTIONAL
ITEMS |
0.266 |
0.142 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
2.210 |
1.820 |
1.232 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.367 |
0.708 |
(1.228) |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
1.843 |
1.112 |
2.460 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
199.228 |
241.789 |
230.886 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.37 |
0.22 |
0.50 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operations |
28.369 |
(24.269) |
(18.790) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.21 |
0.11 |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.68 |
6.08 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.44 |
0.33 |
0.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
0.02 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.83 |
1.93 |
1.96 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.14 |
1.10 |
0.98 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
50.000 |
50.000 |
50.000 |
|
Reserves & Surplus |
57.045 |
58.157 |
60.000 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
107.045 |
108.157 |
110.000 |
|
|
|
|
|
|
Long-term borrowings |
16.691 |
54.266 |
43.271 |
|
Short term borrowings |
193.469 |
154.795 |
158.162 |
|
Total
borrowings |
210.160 |
209.061 |
201.433 |
|
Debt/Equity
ratio |
1.963 |
1.933 |
1.831 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
1128.898 |
1059.349 |
869.097 |
|
|
|
(6.161) |
(17.959) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
1128.898 |
1059.349 |
869.097 |
|
Profit |
2.460 |
1.112 |
1.843 |
|
|
0.22% |
0.10% |
0.21% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10117521 |
22/03/2014
* |
347,800,000.00 |
STATE
BANK OF INDIA |
STATE BANK
OF INDIA, GOREGAON EAST, MUMBAI - 400063, MAHARASHTRA, INDIA |
C02337376 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
1.714 |
0.000 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Rupee term loans from banks |
2.996 |
0.000 |
|
Loans and advances from others |
4.400 |
0.000 |
|
|
|
|
|
Total |
9.110 |
0.000 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from A/201,
Sabarmati Aptssahakar Gram ashok Nagar X
Road NO 3 Kandivali (East), Mumbai –
400101, Maharashtra, India to the present address w.e.f. 01.04.2006.
BRIEF
DESCRIPTION OF THE COMPANYS WORKING DURING THE YEAR/STATE OF COMPANYS AFFAIR
During the year, the Company earned a total income of Rs.869.097 million as compared to Rs.1059.349 million in the previous year and the Company has recorded a net profit of Rs.18.43 lacs as compared to a net profit of Rs.1.112 million in the previous year.
Company could sustain under unfavourable economic and market conditions when competitors have suffered set back in terms of growth and profitability which is mainly due to inherent strengths such as quality products, sound technology support, efficient and excellent market standing and financial discipline . Indian economy with GDP growth slowdown in last three years and in particular manufacturing sector at lowest below 1% which further dragging down the overall economy affecting GDP growth and particular in the industrial output. They cannot be exception to this unfavourable situation. It resulted in lower sales. They do hope for the best in near future as economic and market conditions are gaining improvement.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment’s
·
Furniture and Fixtures
·
Vehicles
·
Computer Equipment’s
·
Office Equipment’s
Intangible
Assets
Know-how
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.65 |
|
|
1 |
Rs.99.61 |
|
Euro |
1 |
Rs.72.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.