MIRA INFORM REPORT

 

 

Report No. :

354833

Report Date :

19.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MANOJAVAYA VINTRADE PRIVATE LIMITED

 

 

Registered Office :

C/O Chinsurah Cold Storage, Khadinamore, Station Road Chinsurah – 712102, West Bengal

Tel. No.:

91-22-22709023

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

27.12.2011

 

 

Com. Reg. No.:

21-171284

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51909WB2011PTC171284

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

MVAT / TIN No.:

27191000350V

 

 

CST No.:

27191000350C

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAHCM6542R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Iron and Steel Products like HR Coils, CR Coils. [Confirmed by management]

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

As per our database, we found that the subject was incorporated in the year 2011 but has commenced its business operations from October 2013 which was later confirmed by the management.

 

The rating is constrained on account of company’s short track record of business operations marked by thin profitability margins and small networth of the company.

 

However, the company has achieved decent sales turnover in its first two year of operations.

 

Trade relations are improving. Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considering for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Swapnil More

Designation :

Accountant

Contact No.:

91-22-22709023

Date :

15.12.2015

 

 

LOCATIONS

 

Registered Office :

C/O Chinsurah Cold Storage, Khadinamore, Station Road Chinsurah – 712102, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

manojavayavintradepvtltd@gmail.com

Location :

Rented

Locality :

Commercial

 

 

Branch Office :

102, Riddhi Arcade, Plot No 857 C & D, Sector KWC, Kalamboli, Navi Mumbai – 410218, Maharashtra, India

Tel. No.:

91-22-22709023 / 27420829

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Chetan Jitendra Mehta

Designation :

Director

Address :

501, Crown Jewel, Yogi Hills, Balrajeshwar Cross Road, Mulund (West), Mumbai - 400080, Maharashtra, India

Date of Birth/Age :

54 Years

Qualification :

B. Com

Experience :

8 Years

Date of Appointment :

12.01.2012

DIN No.:

02647909

PAN No.:

ACSPM6222A

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999MH2010PTC199324

HARSH STEEL TRADE PRIVATE LIMITED

Director

25/01/2010

25/01/2010

Active

NO

2

U27100MH2011PTC222960

OPERA STEELS PRIVATE LIMITED

Director

13/10/2011

13/10/2011

Active

NO

3

U51909WB2011PTC171307

BRAHMACHARINI VYAPAAR PRIVATE LIMITED

Director

12/01/2012

12/01/2012

Active

NO

4

U51909WB2011PTC171284

MANOJAVAYA VINTRADE PRIVATE LIMITED

Director

12/01/2012

12/01/2012

Active

NO

 

 

Name :

Mr. Parshuram Ramkrishna Pawar

Designation :

Additional Director

Address :

Shivaji Nagar No.1, Juhu Tara Road, Santacruz (West), Mumbai - 400049, Maharashtra, India

Date of Birth/Age :

34 Years

Qualification :

B. Com

Experience :

5 Years

Date of Appointment :

02.09.2013

DIN No.:

06701343

PAN No.:

ALWPP9106F

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909WB2011PTC171307

BRAHMACHARINI VYAPAAR PRIVATE LIMITED

Additional director

02/09/2013

02/09/2013

Active

NO

2

U51909WB2011PTC171284

MANOJAVAYA VINTRADE PRIVATE LIMITED

Additional director

02/09/2013

02/09/2013

Active

NO

3

U74140MH2008PTC184384

TA Management Private Limited

Additional director

05/10/2015

05/10/2015

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Swapnil More

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

% of Holding

Chetan Jitendra Mehta

5000

50.00

Parshuram Ramkrishna Pawar

5000

50.00

 

 

 

Total

10000

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Iron and Steels Products like HR Coils, CR Coils. [Confirmed by management]

 

 

Products :

Name and Description of Products / Services

 

NIC Code

Iron and Steel Products

24105

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

UA Trading Company Private Limited

Name of the Person :

Mr. Mahendra / Mr. Debasish- (Accountant)

Contact No.:

91-22-22664498

Since How Long Known :

3 Years

Maximum Limit Dealt :

As Per Requirement

Experience :

Payment Behaviour

Market Goodwill             Good

Overall                       

Remark :

Mr. Debasish (Accountant) gave positive response about subject company in payment behaviour.

 

 

Customers :

Company Name :

Akshata Mercantile Private Limited

Name of the Person :

Mr. Vikas (Accountant)

Contact No.:

91-22-71500500

Since How Long Known :

2 Years

Maximum Limit Dealt :

As Per Requirement

Experience :

Product Quality

Delivery Behaviour         Good  

Overall                      

Remark :

Mr. Vikas (Accountant) gave positive response about subject company product quality and delivery behaviour overall it’s a good company.

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

Banker Name :

Oriental Bank of Commerce

Branch :

Overseas Branch, Nariman Point, Mumbai, Maharashtra, India

Person Name (With Designation) :

Mr. Rasik Chauhan (Manager)

Contact Number :

91-22-43152924 / 43152903 / 02

Name of Account Holder :

Manojavaya Vintrade Private Limited

Account Number :

05301131002259

Account Since (Date/Year of Account Opening) :

2 Years

Average Balance Maintained :

--

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Current Account

Account Operation :

Satisfactory

Remark :

Mr. Rasik informed that the subject company have satisfactory track record with bank.

 

  • Allahabad Bank
  • ICICI Bank

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Short Term Borrowings

 

 

Loan repayable on demand

 

 

From bank

11.333

0.000

 

 

 

Total

11.333

0.000

 

Auditors :

 

Name :

Das and Prasad

Chartered Accountant

Address :

4 Chowringee Lane, Block No.3, 8th Floor, Room No.8F, Kolkata – 700016, West Bengal, India

Tel. No.:

91-33-22521911

E-mail :

d.pkolkata@yahoo.com

Website :

www.dasandprasad.com

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates / Subsidiaries [Confirm by the management] :

Brahmacharini Vyapaar Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

1.204

0.797

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.304

0.897

0.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.002

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.002

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.333

0.000

0.000

(b) Trade payables

4992.727

2782.893

0.010

(c) Other current liabilities

723.985

0.325

0.000

(d) Short-term provisions

0.593

0.412

0.000

Total Current Liabilities (4)

5728.638

2783.630

0.010

 

 

 

 

TOTAL

5729.942

2784.529

0.110

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.006

0.019

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.025

0.025

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

0.031

0.044

0.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

30.750

58.292

0.000

(c) Trade receivables

5359.228

2714.640

0.000

(d) Cash and cash equivalents

1.360

0.224

0.000

(e) Short-term loans and advances

246.313

3.234

0.075

(f) Other current assets

92.260

8.095

0.035

Total Current Assets

5729.911

2784.485

0.110

 

 

 

 

TOTAL

5729.942

2784.529

0.110

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

7131.566

4627.653

0.000

 

 

Other Income

84.170

8.075

0.000

 

 

TOTAL                                              (A)

7215.736

4635.728

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

7166.907

4692.063

0.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

27.542

(58.292)

0.000

 

 

Employee Benefits Expenses

0.575

0.294

0.000

 

 

Selling & distribution expenses

1.334

0.000

0.000

 

 

Other administrative Expenses

1.606

0.440

0.000

 

 

TOTAL                                              (B)

7197.964

4634.505

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

17.772

1.223

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

17.169

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

0.603

1.223

0.000

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.018

0.011

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

0.585

1.212

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

0.178

0.415

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

0.407

0.797

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.71

79.73

0.00

Expected Sales (2015-2016): Rs.10000.000 million

 

The above information has been parted by Mr. Swapnil

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash provided by operating activities

(10.198)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

0.01

0.02

0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.25

0.03

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

0.01

0.04

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

1.35

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

8.69

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.00

11.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.000

0.797

1.204

Net worth

0.100

0.897

1.304

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

11.333

Total borrowings

0.000

0.000

11.333

Debt/Equity ratio

0.000

0.000

8.691

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2014

31.03.2015

 

 

Rs. In Million

Rs. In Million

Sales

 

4627.653

7131.566

 

 

 

54.108

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2014

31.03.2015

 

 

Rs. In Million

Rs. In Million

Sales

 

4627.653

7131.566

Profit

 

0.797

0.407

 

 

0.02%

0.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Brief description of the company’s working during the year / state of company’s affair:

 

During the year, subject’s income stood at Rs.7131.566 million (P.Y. 4627.653 million). Profit for the year stood at Rs.0.407 million against Rs.0.797 million in the previous year.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Computer

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.42

UK Pound

1

Rs.99.17

Euro

1

Rs.72.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.