MIRA INFORM REPORT

 

 

Report No. :

354953

Report Date :

19.12.2015

 

IDENTIFICATION DETAILS

 

Name :

THAI LILY TOWEL CO., LTD.

 

 

Registered Office :

125/4 Soi Thewiworayat, Yukol 2 Road, Watthepsirin, Pomprabsattrupai, Bangkok 10100

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

04.01.1983

 

 

Com. Reg. No.:

0105526000418

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Yarn Spinning.

 

 

No. of Employees :

300

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

 

 

Company name

 

THAI LILY TOWEL CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           125/4  SOI  THEWIWORAYAT,  YUKOL  2  ROAD,

                                                                        WATTHEPSIRIN,  POMPRABSATTRUPAI,

                                                                        BANGKOK  10100,  THAILAND

TELEPHONE                                        :           [66]   2224-4392-4

FAX                                                      :           [66]   2224-4089

E-MAIL  ADDRESS                               :           -

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           1983

REGISTRATION  NO.                           :           0105526000418

TAX  ID  NO.                                         :           3101214956

CAPITAL REGISTERED                        :           BHT.   540,000,000

CAPITAL PAID-UP                                :           BHT.   540,000,000

SHAREHOLDER’S  PROPORTION        :           THAI     :    100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  SERM  SURIYAPRAPADILOK,  THAI

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                   :           300

LINES  OF  BUSINESS                         :           YARN  SPINNING

                                                                        MANUFACTURER, DISTRIBUTOR AND  EXPORTER

                                               

                         

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  LOW  PERFORMANCE              

 

 

 

HISTORY

 

The  subject  was  established  on  January  4,  1983  as  a  private  limited  company  under  the  registered  name  THAI  LILY  TOWEL  CO.,  LTD., by  Thai group,  with  the  business  objective  to be engaged  in  yarn  spinning  business.  It  currently  employs  approximately  300  staff.  

 

The subject’s  registered address is 125/4  Soi  Thewiworayat,  Yukol  2  Road,  Watthepsirin,  Pomprabsattrupai,  Bangkok  10100,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Serm  Suriyaprapadilok

 

Thai

82

Mr. Weera  Suriyaprapadilok

 

Thai

60

Mr. Bundit  Suriyaprapadilok

 

Thai

62

Mr. Worasit  Suriyaprapadilok

 

Thai

55

Mr. Worathai  Suriyaprapadilok

 

Thai

52

 

 

AUTHORIZED PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Serm  Suriyaprapadilok   is  the  President.

He  is  Thai  nationality  with  the  age  of  82  years  old. 

 

Mr. Worathai  Suriyaprapadilok   is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  52  years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  synthetic  yarn  spinning  for  textile  industry.

 

 

PURCHASE

Raw   materials  are  purchased  from  suppliers  both  domestic  and  overseas  in  Republic  of  China  and  Taiwan.

 

 

SALES/SERVICES 

Most  of  the  products  are  supplied  to  Thai  Lily  Textile  Co.,  Ltd.,  wholesalers  and other  textile  manufacturers,  and  the  remaining  is  exported  to  Australia  and  the  country  in  Asia  and  Europe.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

Thai  Lily  Textile  Co.,  Ltd.

Business  Type  :  Manufacturer  of  textiles

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

N/A

 

 

EMPLOYMENT

 

The  subject   employs  approximately  300  staff.  

 

 

LOCATION DETAILS

 

The premise  is  owned for administrative  office  at  the  heading  address.  Premise  is  located  in  commercial/residential  area.

 

Factory  and  warehouse  are  located  at  46/8  Moo  2,  T. Kalong,  A. Muang,  Samutsakorn  74000.

 

 

COMMENT    

 

Poor  economic  outlook  has  resulted  to  slowdown  of  industrial  sector,  which  has  affected  new  investment  and  expansion  during  the  years  2014 and  2015.   As  well  flat  domestic  demand   based  on   weak   purchasing  power   amid   a  continuous  poor  global  economic  outlook  would   erode  the  subject  sales  for  the  entire  year.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 20,000,000  divided  into  200,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  100,000,000  on      January  21,  1993

            Bht.  300,000,000  on     October  28,  1996

            Bht.  540,000,000  on     July  16,  1999

 

The  latest  registered  capital  was  increased  to  Bht.  540,000,000  divided  into  5,400,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

[as  at  April  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Mr. Serm  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok 

2,300,000

42.59

Mrs. Vilai  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

650,000

12.04

Mr. Weera  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

650,000

12.04

Mr. Worathai  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

650,000

12.04

Mr. Worasit  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

650,000

12.04

 

 

 

Mr. Bundit  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

300,000

5.55

Ms. Siriwan  Suriyaprapadilok

Nationality:  Thai

Address     :  1771  Charoenkrung  Road,  Bangkorlaem, 

                     Yannawa,  Bangkok   

200,000

3.70

 

Total  Shareholders  :    7

 

Share  Structure  [as  at  April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

5,400,000

100.00

Foreign

-

-

-

 

Total

 

7

 

5,400,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Ms. Thunyada  Pitimanuskul       No.  8440


BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December   31,  2014,  2013  &  2012  were:

          

ASSETS

  

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents           

12,542,251.14

11,137,202.55

30,909,645.65

Trade  Accounts  Receivable

64,628,761.27

128,396,671.59

90,341,257.49

Inventories

93,859,866.98

119,240,544.27

132,877,884.15

Deferred  Insurance  Income

-

-

5,083,432.35

Other  Current  Assets                  

473,745.73

679,214.26

101,572.17

 

 

 

 

Total  Current  Assets                

171,504,625.12

259,453,632.67

259,313,791.81

 

Fixed  Assets

 

40,030,768.15

 

46,350,366.30

 

51,957,372.30

Real Estate  for  Investment

33,221,645.00

33,221,645.00

76,335,500.00

Intangible  Assets

3,510.00

10,530.00

17,550.00

Other  Non-current  Assets

6,803.74

6,803.74

6,803.74

 

Total  Assets                 

 

244,767,352.01

 

339,042,977.71

 

387,631,017.85

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Short-term  Loan  from  Financial Institution

38,782,519.85

66,922,982.34

64,182,019.11

Trade  Accounts  &  Other  Payable

17,151,981.14

24,157,151.45

16,822,140.92

Short-term  Loan  from  Related  Person

12,690,000.00

23,690,000.00

36,450,000.00

Current  Portion  of  Finance  Lease 

  Contract  Liabilities

 

489,223.22

 

1,150,668.53

 

1,118,286.77

Other  Current  Liabilities

636,917.21

367,593.56

918,507.10

 

 

 

 

Total Current Liabilities

69,750,641.42

116,288,395.88

119,490,953.90

 

Finance  Lease  Contract  Liabilities

 

-

 

489,217.22

 

1,639,885.75

 

Total  Liabilities            

 

69,750,641.42

 

116,777,613.10

 

121,130,839.65

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100 par  value 

  Authorized  &  issued  share  capital 

  5,400,000  shares 

 

 

540,000,000.00

 

 

540,000,000.00

 

 

540,000,000.00

 

 

 

 

Capital  Paid                     

540,000,000.00

540,000,000.00

540,000,000.00

Retained Earning - Unappropriated  [Deficit]      

[364,983,289.41]

[317,734,635.39]

[273,499,821.80]

 

 

 

 

Total  Shareholders' Equity 

175,016,710.59

222,265,364.61

266,500,178.20

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

244,767,352.01

 

 

339,042,977.71

 

 

387,631,017.85

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales   

330,447,864.32

389,510,177.32

407,211,032.18

Compensation  Income

-

-

2,624,917.43

Gain  on  Exchange  Rate

528,050.47

-

986,509.32

Other  Income                

1,341,357.80

2,163,265.98

2,777,199.25

 

Total  Revenues           

 

332,317,272.59

 

391,673,443.30

 

413,599,658.18

 

Expenses

 

 

 

 

 

 

 

Cost   of  Goods  Sold 

362,935,774.23

377,483,413.57

406,186,078.74

Selling Expenses

1,830,256.25

1,577,299.16

1,548,731.41

Administrative  Expenses

13,572,360.86

9,156,534.26

8,038,726.21

Loss  on  Exchange  Rate

-

3,491,367.59

-

Loss  on  Diminution  of  Value

-

43,113,855.00

-

 

Total Expenses             

 

378,338,391.34

 

434,822,469.58

 

415,773,536.36

 

 

 

 

Profit / [Loss]  before  Financial Cost  & 

  Income  Tax

 

[46,021,118.75]

 

[43,149,026.28]

 

[2,173,878.18]

Financial  Cost 

[1,227,535.27]

[1,085,787.31]

[1,137,831.86]

 

Net  Profit / [Loss]

 

[47,248,654.02]

 

[44,234,813.59]

 

[3,311,710.04]

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.46

2.23

2.17

QUICK RATIO

TIMES

1.11

1.20

1.01

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

8.25

8.40

7.84

TOTAL ASSETS TURNOVER

TIMES

1.35

1.15

1.05

INVENTORY CONVERSION PERIOD

DAYS

94.39

115.30

119.40

INVENTORY TURNOVER

TIMES

3.87

3.17

3.06

RECEIVABLES CONVERSION PERIOD

DAYS

71.39

120.32

80.98

RECEIVABLES TURNOVER

TIMES

5.11

3.03

4.51

PAYABLES CONVERSION PERIOD

DAYS

17.25

23.36

15.12

CASH CONVERSION CYCLE

DAYS

148.53

212.26

185.26

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

109.83

96.91

99.75

SELLING & ADMINISTRATION

%

4.66

2.76

2.35

INTEREST

%

0.37

0.28

0.28

GROSS PROFIT MARGIN

%

(9.27)

3.64

1.82

NET PROFIT MARGIN BEFORE EX. ITEM

%

(13.93)

(11.08)

(0.53)

NET PROFIT MARGIN

%

(14.30)

(11.36)

(0.81)

RETURN ON EQUITY

%

(27.00)

(19.90)

(1.24)

RETURN ON ASSET

%

(19.30)

(13.05)

(0.85)

EARNING PER SHARE

BAHT

(8.75)

(8.19)

(0.61)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.28

0.34

0.31

DEBT TO EQUITY RATIO

TIMES

0.40

0.53

0.45

TIME INTEREST EARNED

TIMES

(37.49)

(39.74)

(1.91)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(15.16)

(4.35)

 

OPERATING PROFIT

%

6.66

1,884.89

 

NET PROFIT

%

(6.81)

(1,235.71)

 

FIXED ASSETS

%

(13.63)

(10.79)

 

TOTAL ASSETS

%

(27.81)

(12.53)

 

 

 


ANNUAL GROWTH : RISKY

 

An annual sales growth is -15.16%. Turnover has decreased from THB 389,510,177.32 in 2013 to THB 330,447,864.32 in 2014. While net profit has decreased from THB -44,234,813.59 in 2013 to THB -47,248,654.02 in 2014. And total assets has decreased from THB 339,042,977.71 in 2013 to THB 244,767,352.01 in 2014.                   

                       

PROFITABILITY : RISKY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

(9.27)

Deteriorated

Industrial Average

3.43

Net Profit Margin

(14.30)

Deteriorated

Industrial Average

(2.97)

Return on Assets

(19.30)

Deteriorated

Industrial Average

(3.68)

Return on Equity

(27.00)

Deteriorated

Industrial Average

(8.23)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is -9.27%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -14.3%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is -19.3%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -27%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

2.46

Impressive

Industrial Average

1.16

Quick Ratio

1.11

 

 

 

Cash Conversion Cycle

148.53

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.46 times in 2014, increased from 2.23 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.11 times in 2014, decreased  from 1.2 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 149 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

 

LEVERAGE : SATISFACTORY

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.28

Impressive

Industrial Average

0.48

Debt to Equity Ratio

0.40

Impressive

Industrial Average

0.93

Times Interest Earned

(37.49)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -37.5 lower than 1, so the company is not generating enough cash from  EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.28 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : IMPRESSIVE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

8.25

Impressive

Industrial Average

-

Total Assets Turnover

1.35

Impressive

Industrial Average

1.24

Inventory Conversion Period

94.39

 

 

 

Inventory Turnover

3.87

Impressive

Industrial Average

3.57

Receivables Conversion Period

71.39

 

 

 

Receivables Turnover

5.11

Satisfactory

Industrial Average

5.58

Payables Conversion Period

17.25

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.11 and 3.03 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 increased from 2013. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 115 days at the end of 2013 to 94 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 3.17 times in year 2013 to 3.87 times in year 2014.

 

The company's Total Asset Turnover is calculated as 1.35 times and 1.15 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.42

UK Pound

1

Rs.99.17

Euro

1

Rs.72.14

Thai Baht

1

Rs.1.83

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.