|
Report No. : |
355518 |
|
Report Date : |
19.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
TRAVEL TOURS
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.1/1, Millers Archade, Millers Road, Vasantha Nagar, Bangalore – 560052, Karnataka |
|
Tel. No.: |
91-80-43232929 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
07.10.1981 |
|
|
|
|
Com. Reg. No.: |
08-004428 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.415 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U62100KA1981PTC004428 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
BLRT00314G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT5437H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged into providing tour and travels services. |
|
|
|
|
No. of Employees
: |
220 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Travel Tours Private Limited was incorporated in the year 1981, it is a
service provider of tour and travels having satisfactory track record. Rating on company reflects its healthy operational activities along
with decent profitability margin of 1.17% during FY-14. The company liquidity
is strong along with comfortable debt protection metrics. Rating further derives strength on company’s experienced promoters and
long track record of company in tours and travel business. This rating strength is partially offsets by the intense competition in
this industry, along with organized and unorganized players in the market. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealing at usual trade
terms and conditions. Note: Management of the company has not filed its financial with the
government department for the year 2015. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Subramaniam |
|
Designation : |
Assistant General Manager - Finance |
|
Contact No.: |
91-80-43232929 |
|
Date : |
16.12.2015 |
LOCATIONS
|
Registered / Corporate Office : |
No.1/1, Millers Archade, Millers Road, Vasantha Nagar, Bangalore – 560052, Karnataka, India |
|
Tel. No.: |
91-80-43232929 / 22287027 |
|
Fax No.: |
91-80-22287029 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Branch Office : |
Located At
(India) :
Located At
(Overseas) :
|
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Prasanna Kumar |
|
Designation : |
Director |
|
Address : |
15, ‘Sooraj’, Bank of Baroda Colony, Putthenahalli, JP Nagar, 7th
Phase, Bangalore – 560078, Karnataka, India |
|
Date of Birth/Age : |
23.03.1954 |
|
Date of Appointment : |
07.10.1981 |
|
DIN No.: |
00687644 |
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shravan Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Gupta Layout, 1st Cross, South End Road, Basavanagudi,
Bangalore – 560004, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.11.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00658470 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Nirmala Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Gupta Layout, 1st Cross, South End Road, Basavanagudi, Bangalore
– 560004, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.07.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01028840 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Subramaniam |
|
Designation : |
Assistant General Manager - Finance |
MAJOR SHAREHOLDERS
As on 30.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Nirmala Gupta |
|
14000 |
|
Shravan Gupta |
|
5960 |
|
Prasanna Kumar |
|
1040 |
|
Bennett Coleman and Company |
|
2308 |
|
Total |
|
23308 |
|
Names of Shareholders (Preference Shares) |
|
No. of Shares |
|
Bennett Coleman and Company |
|
842 |
|
Total |
|
842 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Bodies corporate |
9.90 |
|
Directors or relatives of Directors |
90.10 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged into providing tour and travels services. |
||||
|
|
|
||||
|
Products / Service : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Advance Payment |
||||
|
|
|
||||
|
Purchasing : |
Cash and Advance Payment |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
220 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Ashok Kumar and Prabhashankar and Company Chartered Accountants |
|
Address : |
S-2, Narayana 25, Mission Road, Shama Rao Compound, Bangalore – 560027, Karnataka, India |
|
PAN No.: |
AAAFK9286G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000 |
Equity Shares |
Rs.100/- each |
Rs.2.500 Million |
|
5000 |
Preference Shares |
Rs.100/- each |
Rs.0.500 Million |
|
|
Total |
|
Rs.3.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
23308 |
Equity Shares |
Rs.100/-
each |
Rs.2.331
Million |
|
842 |
Preference Shares |
Rs.100/- each |
Rs.0.084
Million |
|
|
Total |
|
Rs.2.415 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.415 |
2.415 |
2.415 |
|
(b) Reserves &
Surplus |
220.338 |
178.597 |
169.721 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
222.753 |
181.012 |
172.136 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
9.370 |
17.605 |
27.503 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.580 |
9.259 |
6.005 |
|
Total Non-current
Liabilities (3) |
15.950 |
26.864 |
33.508 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
43.071 |
48.809 |
42.316 |
|
(b) Trade payables |
67.615 |
88.312 |
83.158 |
|
(c) Other current
liabilities |
111.050 |
99.256 |
68.227 |
|
(d) Short-term provisions |
1.106 |
0.954 |
1.961 |
|
Total Current Liabilities
(4) |
222.842 |
237.331 |
195.662 |
|
|
|
|
|
|
TOTAL |
461.545 |
445.207 |
401.306 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
63.913 |
60.927 |
63.463 |
|
(ii) Intangible Assets |
0.087 |
0.191 |
0.116 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
55.240 |
45.241 |
35.261 |
|
(c) Deferred tax assets
(net) |
2.231 |
3.044 |
2.348 |
|
(d) Long-term Loan and Advances |
17.349 |
27.858 |
27.167 |
|
(e) Other Non-current
assets |
26.820 |
14.281 |
0.041 |
|
Total Non-Current Assets |
165.640 |
151.542 |
128.396 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
6.429 |
9.094 |
10.008 |
|
(b) Inventories |
1.592 |
1.845 |
2.335 |
|
(c) Trade receivables |
135.382 |
139.062 |
140.981 |
|
(d) Cash and cash
equivalents |
103.512 |
92.909 |
84.638 |
|
(e) Short-term loans and
advances |
48.882 |
50.510 |
34.806 |
|
(f) Other current assets |
0.108 |
0.245 |
0.142 |
|
Total Current Assets |
295.905 |
293.665 |
272.910 |
|
|
|
|
|
|
TOTAL |
461.545 |
445.207 |
401.306 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
Other
Income |
|
|
|
|
|
TOTAL |
3612.641 |
2869.929 |
201.998 |
|
|
|
|
|
|
|
|
EXPENSES |
3557.290 |
2856.143 |
184.646 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
60.419 |
13.786 |
17.439 |
|
|
|
|
|
|
|
|
TAX |
17.973 |
4.204 |
4.789 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
42.446 |
9.582 |
12.650 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
15.398 |
15.398 |
27.025 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
1821.09 |
411.10 |
542.73 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
3940.000 |
Expected Sales (2015-2016): Rs.4200.000 Million
The above information has been parted by Mr. Subramaniam (Assistant
General Manager – Finance)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
50.622 |
61.173 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Total Income) |
(%) |
1.17 |
0.33 |
6.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.95 |
3.47 |
4.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.27 |
0.08 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.24 |
0.37 |
0.41 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.33 |
1.24 |
1.39 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
2.415 |
2.415 |
2.415 |
|
Reserves & Surplus |
169.721 |
178.597 |
220.338 |
|
Net worth |
172.136 |
181.012 |
222.753 |
|
|
|
|
|
|
long-term borrowings |
27.503 |
17.605 |
9.370 |
|
Short term borrowings |
42.316 |
48.809 |
43.071 |
|
Total borrowings |
69.819 |
66.414 |
52.441 |
|
Debt/Equity ratio |
0.406 |
0.367 |
0.235 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
201.998 |
2869.929 |
3612.641 |
|
|
|
1,320.771 |
25.879 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
201.998 |
2869.929 |
3612.641 |
|
Profit |
12.650 |
9.582 |
42.446 |
|
|
6.26% |
0.33% |
1.17% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
SHORT TERM
BORROWING |
|
|
|
Loans and advances from related parties |
0.000 |
3.000 |
|
Total |
0.000 |
3.000 |
INDEX OF CHARGES
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10268831 |
04/02/2011 |
40,000,000.00 |
CORPORATION BANK |
N. T. ROAD BRANCH, BANGALORE, KARNATAKA - 560001, INDIA |
B06981385 |
|
2 |
90192157 |
26/08/2013 * |
60,000,000.00 |
STATE BANK OF INDIA |
BANGALORE CITY BRANCH, NO. 22, J.C. ROAD, BANGALORE, KARNATAKA - 560002, INDIA |
B87654190 |
* Date of charge modification
BUSINESS
The year March 31, 2014 was an eventful. Though there is stiff competition in the market, we have maintained our income level more than previous year, and made the profit almost doubled twice with that of the previous year. They see growth in the Leisure travel and we are leveraging on this growth trend to grow their business for years to come.
OPERATIONS REVIEW
The Travel and Tourism Industry has maintained a steady pace of recovery from the after effects of economic recession. Customers remained cautious while spending on their travel and foreign exchange requirements. The Company continued its focus on launching new and innovative products, while maintaining its concentration on acquisition of new clients and providing un-paralleled customer service, which led to maintain moderate business volumes.
The employees are putting up their fullest effort to meet the changing needs of the customers and to ensure seamless delivery.
The efforts to fortify the structure will continue in the coming year as well cost management through efficiency and productivity improvement leading to bottom-line growth.
Inbound tourism market has expanded due to efforts of government to promote tourist attractions in India. The Company expanded its Foreign Exchange department in its branch offices across country to meet a wide range of customer needs.
The Company recorded total revenue of Rs. 361.264 Million and profit Rs.60.419 Million before tax with profit after tax being Rs. 42.446 Million for the year ended 31st March, 2014. The basic Earning Per Share (EPS) of the Company is Rs. 1821.12.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.99 |
|
|
1 |
Rs.101.78 |
|
Euro |
1 |
Rs.73.46 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KYP |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.