MIRA INFORM REPORT

 

 

Report No. :

354712

Report Date :

19.12.2015

 

IDENTIFICATION DETAILS

 

Name :

AVITECH NUTRITION PRIVATE LIMITED (w.e.f. 20.03.2009)

 

 

Formerly Known As :

AVITECH ANIMAL HEALTH PRIVATE LIMITED

 

 

Registered Office :

8th Floor, Eros Apartment, 56, Nehru Place, New Delhi-110019

Tel. No.:

91-124-4011147

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.09.1989

 

 

Com. Reg. No.:

55-037758

 

 

Capital Investment / Paid-up Capital :

Rs.2.666 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PTC037758

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA08607E

 

 

PAN No.:

[Permanent Account No.]

AACCA5714E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Animal and Human Healthcare Products. (From Indirect Sources)

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1989 having satisfactory track.

 

Management has failed to file its financials for FY15 with registrar of companies.

 

For the FY14, the company has achieved decent sales turnover marked by satisfactory profitability margin.

 

The company possesses decent net worth base marked by low borrowings, fair cash accruals and favourable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-124-4011147/91-11-26462854)

 

 

LOCATIONS

 

Registered Office :

8th Floor, Eros Apartment, 56, Nehru Place, New Delhi-110019, India

Tel. No.:

91-11-26462854

Fax No.:

Not Available

E-Mail :

grover@indovax.com

info@avitechnutrition.com

Website:

http://www.avitechnutrition.com

 

 

Factory / Corporate Office:

GP-37, Udyog Vihar, Sector 18, Gurgaon-122001, Haryana, India

Tel No.:

91-124-4011147/4278511/12

Fax No.:

91-124-4013620

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Rahul Kapur

Designation :

Managing director

Address :

B-1/5, DLF Phase - I, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

06.04.1963

Date of Appointment :

10.06.1991

DIN No.:

00020624

 

 

Name :

Mr. Kanan Kapur

Designation :

Director

Address :

B-1/5, DLF Phase - I, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

22.02.1967

Date of Appointment :

10.04.2003

DIN No.:

00179157

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Rahul Kapur

 

26154

Mohini Janak Kapur

 

501

Vinod Somnath Kapur

 

1

Total

 

26656

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Animal and Human Healthcare Products. (From Indirect Sources)

 

 

Products :

PRODUCTION DESCRIPTION

ITEM CODE

Feed Premixes (Feed Grade), Gerilife, Immunaid, Knease, Pro-Ors (Healthcare)

2309.90

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

IDBI Bank Limited

Branch Address

IDBI Towerwtc Complex, Cuffe Parade, Mumbai -400005 Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From bank

Term loans for vehicles

1.701

2.390

From Financial Institution

Term loans for vehicles

1.074

1.527

From Financial Institution

Term loans for vehicles

0.000

1.178

SHORT TERM BORROWING

 

 

Cash credit from IDBI Bank

The cash credit facility is secured by hypothecation of stock and debtors and is also guaranteed personally by two directors.

16.413

16.618

Total

19.188

21.713

 

Auditors :

 

Name :

V. V. Kale and Company

Chartered Accountants

Address :

16A/20 W.E.A. Main Ajmal Khan Road, Karol Bagh, New Delhi – 110005, India

Tel. No.:

91-11-25761916/25712222/25722222

Fax No.:

91-11-257322222

E-Mail :

kalecos@vvkale.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACFV8784C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Others with common control:

  • Avitech Trading Private Limited
  • Indovax Private Limited

 

 

Other related party:

  • Keggfarms Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48000

Equity Shares

Rs.100/- each

Rs. 4.800 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26656

Equity Shares

Rs.100/- each

Rs. 2.666 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.666

2.666

2.666

(b) Reserves & Surplus

81.853

70.807

63.436

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

84.519

73.473

66.102

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

9.195

11.515

10.797

(b) Deferred tax liabilities (Net)

1.557

1.587

1.932

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.110

3.745

3.463

Total Non-current Liabilities (3)

14.862

16.847

16.192

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.413

16.618

13.332

(b) Trade payables

64.201

71.674

83.098

(c) Other current liabilities

12.271

13.494

18.261

(d) Short-term provisions

0.318

0.243

2.558

Total Current Liabilities (4)

93.203

102.029

117.249

 

 

 

 

TOTAL

192.584

192.349

199.543

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.613

32.644

28.660

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.190

2.190

2.742

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.803

34.834

31.402

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.748

59.319

69.529

(c) Trade receivables

90.054

80.878

85.448

(d) Cash and cash equivalents

20.153

6.442

1.177

(e) Short-term loans and advances

7.464

7.575

8.805

(f) Other current assets

3.362

3.301

3.182

Total Current Assets

160.781

157.515

168.141

 

 

 

 

TOTAL

192.584

192.349

199.543

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Turnover

426.192

396.392

416.010

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

18.975

12.093

13.419

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.515

3.046

2.719

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

16.460

9.047

10.700

 

 

 

 

 

Less

TAX

5.414

1.676

4.597

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

11.046

7.371

6.103

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

73.492

54.954

38.559

 

TOTAL EARNINGS

73.492

54.954

38.559

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

22.948

29.593

39.283

 

Finished Goods

10.610

12.093

23.446

 

TOTAL IMPORTS

33.558

41.686

62.729

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

414.39

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

 

 

 

From Bank

Term loans for vehicles

0.689

0.655

0.586

Business term loan

0.000

0.000

1.038

From financial institute

 

 

 

Term loans for vehicles

0.434

0.427

0.405

Business term loan

1.088

1.134

2.377

Total

2.211

2.216

4.406

 

 

 

 

Cash generated from operations

 

 

 

Net cash flows from (used in) operations

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

8.55

4.70

5.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.12

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.41

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.54

1.43

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.666

2.666

2.666

Reserves & Surplus

63.436

70.807

81.853

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

66.102

73.473

84.519

 

 

 

 

long-term borrowings

10.797

11.515

9.195

Short term borrowings

13.332

16.618

16.413

Current maturities of long-term debts

4.406

2.216

2.211

Total borrowings

28.535

30.349

27.819

Debt/Equity ratio

0.432

0.413

0.329

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

416.010

396.392

426.192

 

 

(4.716)

7.518

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

416.010

396.392

426.192

Profit

6.103

7.371

11.046

 

1.47%

1.86%

2.59%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

BUSINESS POSITION:

 

The sales turnover during the year was Rs.426.192 Million as against Rs.396.392 Million in the preceding year and the Company earned a profit (before taxation) of Rs.16.460 Million as against Rs.9.047 Million in the preceding year. The Company has provided depreciation and financial expenses amounting to Rs.2.515 Million and Rs.1.517 Million respectively as against Rs.3.046 Million and Rs.5.083 Million in the preceding year. Though the throat cut competition in the poultry Industries the Company has managed to achieve substantial increase both in sales and profitability during the year under report.

 

The Company is reviewing its marketing strategy, with a view to rationalize the territories and restrict the overhead expenditure. The Directors expect improved results in the current year.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From directors

4.950

4.950

From shareholders

1.470

1.470

Total

6.420

6.420

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10195647

21/01/2012 *

40,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHA
RASHTRA - 400005, INDIA

B32153918

* Date of charge modification

 

FIXED ASSETS:

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.42

UK Pound

1

Rs.99.17

Euro

1

Rs.72.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.