|
Report No. : |
353077 |
|
Report Date : |
21.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT FRITZ WERNER LIMITED |
|
|
|
|
Registered
Office : |
Off Tumkur Road, Bangalore – 560022, Karnataka |
|
Tel. No.: |
91-80-28395745/39821100 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.10.1961 |
|
|
|
|
Com. Reg. No.: |
08-001433 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.61.782 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1961PLC001433 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRB00311D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB5723A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture of Metal Cutting including Grinding Machines Related
Accessories Services. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is popularly known as BFW, and is one of the flagship
companies of the Kothari Group. It was incorporated in the year 1961. As per Registrar of Companies the date of balance sheet (i.e.
financial field) is shown as 31.03.2015 but documents related to same for the
financial year ending 2015 is not available from any other sources. As per available financials of the year 2014, the company has reported
adequate networth base along with comfortable debt level. Further, the
company has achieved significant increase in its profit level along with
increase in profit margin in the year under consideration. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. In view of long track of business operations along with decent
financial condition, the company can be considered for business dealings with
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund Based Limits=BBB |
|
Rating Explanation |
Have moderate degree of safety and carry moderate credit risk. |
|
Date |
April, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Non Fund Based Limits=A3+ |
|
Rating Explanation |
Have moderate degree of safety and carry higher credit risk. |
|
Date |
April, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Sargunan |
|
Designation : |
Account Department |
|
Contact No.: |
91-80-39821100 |
|
Date: |
07.12.2015 |
LOCATIONS
|
Registered Office/ Head Office : |
Off Tumkur Road, Bangalore – 560022, Karnataka, India |
|
Tel. No.: |
91-80-28395745/39821100 |
|
Mobile No.: |
91-9342510359 (Mr. Chandrashekar Sajjan) |
|
Fax No.: |
91-80-28394816 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Located At:
|
DIRECTORS
As on 31.03.2015
|
Name : |
Ms. Prabhawati Devi Kothari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kothari Niwas, 6B, Penn Road, Kolkata – 700027, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.09.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AFLPK3786R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.10.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00051860 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shailesh Rajnikant Sheth |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Shakuntala School Building, Flat No.2, First Floor, 38, Maharshi Karve Marg, Marine Lines, Mumbai – 400 020, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.com, Post Graduate Diploma in Business Administration-Indian Institute of Management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.12.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAJPU4331R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00041713 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajit Khandelwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4B, Ashok Towers, 11A, Palm Avenue, Kolkata – 700019, West Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.11.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachelor of Engineering (Mechanical) Master of Technology- IIT, Chennai Post Graduate Diploma In International Management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00416445 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tadimalla Parabrahman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 154, 32 B Main, J.P. Nagar, I Phase, Bangalore - 560058, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01392252 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajiv Khaitan |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
203, Salarpuria Paradise, 31, Aga Abbas Ali Road, Bangalore - 560042, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00071487 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Arun Kumar Kothari |
|
Designation : |
Chairman |
|
Address : |
Kothari Niwas, 6B, Penn Road, Kolkata – 700027, West Bengal, India |
|
Date of Birth/Age : |
10.07.1953 |
|
Qualification : |
B.com |
|
Date of Appointment : |
10.10.2003 |
|
DIN No.: |
00051900 |
|
|
|
|
Name : |
Mr. Narendra Nath Upadhaya |
|
Designation : |
Secretary |
|
Address : |
Flat B 102, Wellingtonpark Apartments, Wellington Street, Richmond
Town, Bangalore-560025, Karnataka, India
|
|
Date of Birth/Age : |
01.11.1946 |
|
Date of Appointment : |
08.11.1978 |
|
Pan No.: |
AAJPU4331R |
|
|
|
|
Name : |
Mr. Vivek Anand TN |
|
Designation : |
Secretary |
|
Address : |
No.16, 1st Main Road, Deshabandu Nagar, Doddabommasandra, Vidyaranyapura,, Bangalore - 560097, Karnataka, India |
|
Date of Birth/Age : |
29.10.1979 |
|
Date of Appointment : |
19.06.2014 |
|
Pan No.: |
ADPPT6283J |
|
|
|
|
Name : |
Mr. Sargunan |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2015
|
Names of Equity Shareholders |
|
No. of Shares |
|
Kothari and Company Private Limited, |
|
5787940 |
|
SYT G.D. Kothari |
|
43000 |
|
Commercial House Private Limited, India |
|
3608549 |
|
Kothari Investment and Industries Private Limited, India |
|
6532661 |
|
S.M.D. Kothari and Company Limited, India |
|
2393991 |
|
Vishnuhari Investment Properties Limited, India |
|
2897537 |
|
SMT. Kothari Devi Prabhawati |
|
4000000 |
|
Kothari Kumar Arun |
|
18600 |
|
Gillanders Arbuthnot and Company Limited, India |
|
2681811 |
|
Premier Suppliers Private Limited, India |
|
321451 |
|
Kothari Phyto chemicals and Industries Limited, India |
|
298504 |
|
Bhaktwatsal Investments Limited, India |
|
251785 |
|
Kothari Capital and Securities Private Limited, India |
|
14930 |
|
G. Das and Company Private Limited, India |
|
398069 |
|
Albert David Limited, India |
|
1642034 |
|
TOTAL
|
|
30890862 |
Equity Share Break up (Percentage of Total Equity)
As on 22.09.2014
|
Category |
Percentage |
|
Bodies corporate |
86.85 |
|
Directors or relatives of Directors |
13.15 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture of Metal Cutting including Grinding Machines Related
Accessories Services. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Associates Chartered Accountants |
|
Address : |
12th and 13th Floor, "UB City" Canbera
Block, No.24, Vittal |
|
Tel. No.: |
91-80-40275000 |
|
Fax No.: |
91-80-22106000 |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFS3421N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
As on 02.09.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
90000000 |
Equity Shares |
Rs.2/- each |
Rs.180.000 Million |
|
10000000 |
Preference Shares |
Rs.2/- each |
Rs.20.000 Million |
|
|
Total |
|
Rs.200.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30890862 |
Equity Shares |
Rs.2/- each |
Rs.61.782
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
61.782 |
71.792 |
71.792 |
|
(b) Reserves & Surplus |
760.539 |
1200.527 |
1192.359 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
822.321 |
1272.319 |
1264.151 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
697.600 |
502.600 |
630.000 |
|
(b) Deferred tax liabilities
(Net) |
48.662 |
51.867 |
45.013 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
746.262 |
554.467 |
675.013 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
174.298 |
232.816 |
32.852 |
|
(b) Trade payables |
722.651 |
572.943 |
1371.234 |
|
(c) Other current liabilities |
628.359 |
453.303 |
689.097 |
|
(d) Short-term provisions |
111.125 |
123.242 |
120.032 |
|
Total
Current Liabilities (4) |
1636.433 |
1382.304 |
2213.215 |
|
|
|
|
|
|
TOTAL |
3205.016 |
3209.090 |
4152.379 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
632.422 |
686.509 |
722.457 |
|
(ii) Intangible Assets |
12.237 |
17.642 |
23.356 |
|
(iii) Capital work-in-progress |
5.124 |
0.000 |
7.387 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
941.600 |
957.934 |
1057.838 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
209.519 |
335.819 |
406.984 |
|
(e) Other Non-current assets |
1.017 |
1.105 |
0.000 |
|
Total
Non-Current Assets |
1801.919 |
1999.009 |
2218.022 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
25.729 |
17.836 |
60.536 |
|
(b) Inventories |
641.229 |
769.658 |
1115.449 |
|
(c) Trade receivables |
307.203 |
122.282 |
368.544 |
|
(d) Cash and cash equivalents |
132.465 |
174.130 |
69.626 |
|
(e) Short-term loans and
advances |
294.360 |
124.682 |
317.320 |
|
(f) Other current assets |
2.111 |
1.493 |
2.882 |
|
Total
Current Assets |
1403.097 |
1210.081 |
1934.357 |
|
|
|
|
|
|
TOTAL |
3205.016 |
3209.090 |
4152.379 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
3471.867 |
3641.046 |
4477.355 |
|
|
Other Income |
55.135 |
32.007 |
33.329 |
|
|
TOTAL
(A) |
3527.002 |
3673.053 |
4510.684 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
2169.431 |
2219.107 |
3020.508 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(4.675) |
79.323 |
(266.778) |
|
|
Employees benefits expense |
557.010 |
662.352 |
690.211 |
|
|
Other expenses |
490.311 |
515.717 |
681.166 |
|
|
TOTAL
(B) |
3212.077 |
3476.499 |
4125.107 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
314.925 |
196.554 |
385.577 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
136.113 |
103.121 |
75.242 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
178.812 |
93.433 |
310.335 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
70.009 |
71.927 |
68.972 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
108.803 |
21.506 |
241.363 |
|
|
|
|
|
|
|
Less |
TAX (H) |
44.344 |
13.338 |
85.745 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
64.459 |
8.168 |
155.618 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
269.114 |
260.946 |
141.749 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
6.696 |
|
15.562 |
|
|
Dividend |
12.356 |
0.000 |
17.948 |
|
|
Tax on Dividend |
2.100 |
0.000 |
2.911 |
|
|
Total
(M) |
21.152 |
0.000 |
36.421 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
312.421 |
269.114 |
260.946 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
72.940 |
139.960 |
260.946 |
|
|
TOTAL
EARNINGS |
72.940 |
139.960 |
260.946 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
2.42 |
0.31 |
5.76 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
155.000 |
22.000 |
70.000 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
306.715 |
(134.177) |
566.907 |
|
Net cash flow from operating activity |
278.421 |
(138.960) |
509.090 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.86 |
0.22 |
3.48 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
9.07 |
5.40 |
8.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.82 |
0.96 |
7.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.02 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.25 |
0.60 |
0.58 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.86 |
0.88 |
0.87 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
71.792 |
71.792 |
61.782 |
|
Reserves & Surplus |
1192.359 |
1200.527 |
760.539 |
|
Net
worth |
1264.151 |
1272.319 |
822.321 |
|
long-term borrowings |
630.000 |
502.600 |
697.600 |
|
Short term borrowings |
32.852 |
232.816 |
174.298 |
|
Current Maturities of
Long-Term Debts |
70.000 |
22.000 |
155.000 |
|
Total
borrowings |
732.852 |
757.416 |
1026.898 |
|
Debt/Equity
ratio |
0.580 |
0.595 |
1.249 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4477.355 |
3641.046 |
3471.867 |
|
|
|
(18.679) |
(4.646) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
4477.355 |
3641.046 |
3471.867 |
|
Profit |
155.618 |
8.168 |
64.459 |
|
|
3.48% |
0.22% |
1.86% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
No |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from Peenya, Yeshwantapur PO, Bangalore – 560022, Karnataka, India to the present address w.e.f.23.12.2014
Turnover
and Profits
The Financial Year 2013-14 was yet another challenging year for the industry. Sluggish economic trends continued to impact growth on margins. Despite the second continuous year of slow down, in both domestic and international markets, your company performed satisfactorily in order bookings, sales and profits. The company registered a turnover of Rs.3471.870 million, as compared to Rs.3641.050 million in the previous year. The profit after tax (PAT) for the period under review stood at Rs.64.460 million, as compared to a profit after tax (PAT) of Rs.8.170 million in the previous year.
A number of initiatives have been taken by the company to perform better during the economic slowdown and also to prepare the organization for the future. A determined focus was made on cost cutting through wastage elimination, inventory reductions, increased focus on working capital and creating a lean organization. The initiatives started this year and would continue at a much faster rate in the coming years. The steps are continuing and a determined thrust is being given to application of strategic and innovative measures.
Future
Prospects
In April, 2014, index of industrial production (IIP) clocked a growth of 3.4% and in May higher growth of 4.7%. The
performance of the index of industrial production in the first two months of 2014-15 indicates the improvement in the industry’s performance compared to last three years. The growth was spread across all segments of the industry during April May, 2014. M and HCV (trucks) sales growth turns positive (up by 2.5%) after nine quarters during June, 2014. It is also foreseen a good demand for machine tools in the financial year 2014-15 due to positive outlook by all major manufacturers in various sectors for investment to meet future demands. Our initiatives and plans of increasing our participation in non auto sectors like Pumps, Valves, Die and Moulds, Defence, etc. has helped the company during the year and we believe that these initiatives will help the company derisk its growth. We have also increased our focus on international business with focus on markets like South East Asia, Middle East and Europe.
Exhibitions
During the year, the Company’s products VTL BVL 550H and VMC Chandra+ exhibited at INTEC, Coimbatore, VMC TCV300, VTL BVL 550H, Milling Machine UVF1 at ACMEE, Chennai and VMC Gaurav exhibited at Metaloobrabotka, Moscow and participated in Bangladesh International Industrial and Engineering Technology Trade Show and ITM, Poland. The exhibits received wide acclaim and interest.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10559514 |
24/03/2015 |
200,000,000.00 |
Standard
Chartered Bank |
#112, Serenity,
3rd Floor, East wing, Koramangala |
C49259526 |
|
2 |
10559511 |
22/04/2015 * |
120,000,000.00 |
Standard
Chartered Bank |
#112, Serenity,
3rd Floor, East wing, Koramangala |
C50739978 |
|
3 |
10532144 |
14/11/2014 |
90,000,000.00 |
THE RATNAKAR
BANK LIMITED |
SHAHUPURI,KOLHAPUR,,
KOLHAPUR, Maharashtra - 416001, INDIA |
C34086801 |
|
4 |
10532146 |
14/11/2014 |
110,000,000.00 |
THE RATNAKAR
BANK LIMITED |
SHAHUPURI,KOLHAPUR,
KOLHAPUR, Maharashtra - 416001, INDIA |
C34087601 |
|
5 |
10437999 |
11/07/2013 * |
350,000,000.00 |
STATE BANK OF
INDIA |
Commercial
Branch(07502) Mid Corporate Group, 24 |
B80851611 |
|
6 |
10360743 |
10/06/2015 * |
400,000,000.00 |
Bank of India |
Bangalore
Mid-Corporate Branch, 1st Floor,, Bank |
C60644507 |
|
7 |
10309052 |
11/07/2013 * |
700,000,000.00 |
AXIS BANK
LIMITED |
CORPORATE
BANKING BRANCH, EXPRESS BUILDING, 2ND F |
B81013971 |
|
8 |
80007544 |
24/02/2015 * |
555,000,000.00 |
CANARA BANK |
INDUSTRIAL
FINANCE BRANCH, VENKATADRI COMPLEX, NO |
C44381101 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.42 |
|
|
1 |
Rs.99.17 |
|
Euro |
1 |
Rs.72.13 |
INFORMATION DETAILS
|
Information Gathered
by : |
KMN |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.