MIRA INFORM REPORT

 

 

Report No. :

353059

Report Date :

21.12.2015

 

IDENTIFICATION DETAILS

 

Name :

C R I PUMPS PRIVATE LIMITED

 

 

Registered Office :

7/46-1, Keeranatham Road, Saravanampatty Coimbatore – 641035, Tamilnadu

Tel. No.:

91-422-3027000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

31.01.1996

 

 

Com. Reg. No.:

18-006902

 

 

Capital Investment / Paid-up Capital :

Rs. 125.000 Million

 

 

CIN No.:

[Company Identification No.]

U29120TZ1996PTC006902

 

 

IEC No.:

3299002406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACC9497N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of irrigation equipment. [Confirmed by management]

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1996. It has fair track. It has been operating in the agriculture and domestic pump industry for the past 45 years. As a result of its longstanding presence, it has been successful in establishing its brand, CRI Pumps, across the country.

 

The ratings are also supported by the company’s adequate financial risk profile, marked by healthy cash generation and comfortable debt protection metrics in the year 2014. Further the company has reported significant top line growth along with decent profit margin in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of healthy financial condition, the company can be considered for normal dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL RATING

Rating

Long Term Rating = A

Rating Explanation

Adequate degree of safety and low credit risk

Date

January 21, 2015

 

Rating Agency Name

CRISIL RATING

Rating

Short Term Rating = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk

Date

January 21, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Soundarjan Gopal

Designation :

Director

Contact No.:

91-422-3027000

Date :

07.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

7/46-1, Keeranatham Road, Saravanampatty Coimbatore – 641035, Tamilnadu, India

Tel. No.:

91-422-3027000

Fax No.:

91-422-3027005

E-Mail :

Amudhalakshmi.a@cripumps.com

corp@cripumps.com

Website :

http://www.cripumps.com

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Velumani Chinnasamy

Designation :

Whole-Time Director

Address :

15 B-1, Shringar Nagar, Bharathy Colony, Coimbatore - 641004, Tamil Nadu, India

Date of Birth/Age :

15.12.1950

Date of Appointment :

18.05.2007

DIN No.:

00037920

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120TZ1989PTC003027

CHOLA PUMPS PRIVATE LIMITED

Managing director

11/09/1989

11/09/1989

-

Amalgamated

NO

2

U02921TZ1996PLC006903

RANSAR INDUSTRIES LIMITED

Director

31/01/1996

31/01/1996

-

Amalgamated

NO

3

U27101TZ1991PTC003484

MELTECH CASTINGS PRIVATE LIMITED

Director

09/06/1999

09/06/1999

-

Amalgamated

NO

4

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Managing director

03/04/2009

13/07/2005

-

Active

NO

5

U67120TZ2006PTC013176

G4 INVESTMENTS (INDIA) PRIVATE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

6

U45201TZ2006PTC013261

CRI INFRASTRUCTURES (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

7

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Whole-time director

27/09/2007

18/05/2007

-

Active

NO

8

U74999TZ2015NPL021035

FOUNDRIES DEVELOPMENT FOUNDATION

Director

12/01/2015

12/01/2015

-

Active

NO

 

 

Name :

Soundararajan Gopal

Designation :

Whole-Time Director

Address :

No -1, Shringar Nagar Extn, Bharathi Colony, Peelamedu,, Coimbatore - 641004, Tamil Nadu, India

Date of Birth/Age :

16.05.1958

Date of Appointment :

31.01.1996

DIN No.:

00037995

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120TZ1989PTC003027

CHOLA PUMPS PRIVATE LIMITED

Managing director

11/09/1989

11/09/1989

-

Amalgamated

NO

2

U02921TZ1996PLC006903

RANSAR INDUSTRIES LIMITED

Director

31/01/1996

31/01/1996

-

Amalgamated

NO

3

U27101TZ1991PTC003484

MELTECH CASTINGS PRIVATE LIMITED

Director

09/06/1999

09/06/1999

-

Amalgamated

NO

4

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Managing director

03/04/2009

13/07/2005

-

Active

NO

5

U67120TZ2006PTC013176

G4 INVESTMENTS (INDIA) PRIVATE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

6

U45201TZ2006PTC013261

CRI INFRASTRUCTURES (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

7

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Whole-time director

27/09/2007

18/05/2007

-

Active

NO

8

U74999TZ2015NPL021035

FOUNDRIES DEVELOPMENT FOUNDATION

Director

12/01/2015

12/01/2015

-

Active

NO

 

 

Name :

Rajendran Gopal

Designation :

Managing Director

Address :

46, A.T.T.Colony, Upplipalayam, Coimbatore -   641018, Tamil Nadu, India

Date of Birth/Age :

21.04.1961

Date of Appointment :

31.01.1996

DIN No.:

00038034

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120TZ1989PTC003027

CHOLA PUMPS PRIVATE LIMITED

Director

11/09/1989

11/09/1989

-

Amalgamated

NO

2

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Managing director

31/01/1996

31/01/1996

-

Active

NO

3

U02921TZ1996PLC006903

RANSAR INDUSTRIES LIMITED

Director

31/01/1996

31/01/1996

-

Amalgamated

NO

4

U29120TZ2002PTC010129

C R I INDUSTRIES PRIVATE LIMITED

Director

01/04/2002

01/04/2002

-

Amalgamated

NO

5

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

6

U67120TZ2006PTC013176

G4 INVESTMENTS (INDIA) PRIVATE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

7

U45201TZ2006PTC013261

CRI INFRASTRUCTURES (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

8

U29120TZ2005PTC012020

NAARGO INDUSTRIES PRIVATE LIMITED

Director

17/09/2011

01/11/2010

-

Active

NO

9

U17100TZ2015PTC021325

RAAJCO SPINNERS PRIVATE LIMITED

Director

24/04/2015

24/04/2015

-

Active

NO

 

 

Name :

Selvaraj Gopal

Designation :

Managing Director

Address :

3/3, Chandragandhi Nagar, 5th Cross Street, Sowripalayam, Coimbatore, 641028, Tamil Nadu, India

Date of Birth/Age :

01.07.1966

Date of Appointment :

31.01.1996

DIN No.:

00038063

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110TZ1991PTC003483

MAGNA MARKETING PRIVATE LIMITED

Director

25/10/1991

25/10/1991

-

Amalgamated

NO

2

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Managing director

27/09/2007

31/01/1996

-

Active

NO

3

U02921TZ1996PLC006903

RANSAR INDUSTRIES LIMITED

Managing director

01/12/1998

01/12/1998

-

Amalgamated

NO

4

U29120TZ2002PTC010129

C R I INDUSTRIES PRIVATE LIMITED

Managing director

01/04/2002

01/04/2002

-

Amalgamated

NO

5

U27101TZ1991PTC003484

MELTECH CASTINGS PRIVATE LIMITED

Director

01/04/2005

01/04/2005

-

Amalgamated

NO

6

U29269TZ1975PTC000741

SRI PREMRAJ ENGINEERING AND TEXTILES PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Amalgamated

NO

7

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

8

U67120TZ2006PTC013176

G4 INVESTMENTS (INDIA) PRIVATE LIMITED

Director

27/10/2006

27/10/2006

-

Active

NO

9

U45201TZ2006PTC013261

CRI INFRASTRUCTURES (INDIA) PRIVATE LIMITED

Director

04/12/2006

04/12/2006

-

Active

NO

 

 

Name :

Lalithamani Rajendran

Designation :

Director

Address :

46, A.T.T.Colony, Upplipalayam, Coimbatore, 641018, Tamil Nadu, India

Date of Birth/Age :

11.07.1965

Date of Appointment :

28.01.2008

DIN No.:

00038108

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52110TZ1991PTC003483

MAGNA MARKETING PRIVATE LIMITED

Director

13/10/2001

13/10/2001

28/01/2008

Amalgamated

NO

2

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

3

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Director

28/01/2008

28/01/2008

-

Active

NO

4

U17100TZ2015PTC021325

RAAJCO SPINNERS PRIVATE LIMITED

Director

24/04/2015

24/04/2015

-

Active

NO

 

 

Name :

Chitra Selvaraj

Designation :

Director

Address :

3/3, Chandragandhi Nagar, 5th Cross Street, Sowripalayam, Coimbatore, 641028, Tamil Nadu, India

Date of Birth/Age :

28.07.1971

Date of Appointment :

28.01.2008

DIN No.:

00038134

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27101TZ1991PTC003484

MELTECH CASTINGS PRIVATE LIMITED

Director

13/10/2001

13/10/2001

-

Amalgamated

NO

2

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

3

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Director

28/01/2008

28/01/2008

-

Active

NO

 

 

Name :

Asha Geethanjali Soundararajan

Designation :

Director

Address :

Aiswarya, No.1, Shringar Nagar Extn, Bharathi Colony, Peelamedu, Coimbatore, 641004, Tamil Nadu, India

Date of Birth/Age :

31.12.1964

Date of Appointment :

28.01.2008

DIN No.:

00765024

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120TZ1989PTC003027

CHOLA PUMPS PRIVATE LIMITED

Director

13/10/2001

13/10/2001

-

Amalgamated

NO

2

U70101TZ2005PTC011989

C R I AMALGAMATIONS PRIVATE LIMITED

Director

13/07/2005

13/07/2005

-

Active

NO

3

U29120TZ1996PTC006902

C R I PUMPS PRIVATE LIMITED

Director

28/01/2008

28/01/2008

-

Active

NO

4

U01132TZ2011PTC017546

COBBLESTONE RIVER FARMS PRIVATE LIMITED

Director

02/11/2011

02/11/2011

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 26.09.2014

 

Names of Shareholders

 

No. of Shares

Rajendran Gopal

 

1712947

Soundararajan Gopal

 

1712947

Selvaraj Gopal

 

1712946

CRI Amalgamtion Private Limited, India

 

6874910

Velumani C

 

486250

 

 

 

Total

 

12500000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 26.09.2014

 

Category

Percentage

Bodies corporate

55.00

Directors or relatives of Directors

45.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of irrigation equipment. [Confirmed by management]

 

 

Products :

Irrigation Equipments

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 days)

 

 

Purchasing :

Cash and Credit (30/60/90 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Banker Name

Kotak Mahindra Bank

Branch Address

M.G. Road, Bangalore, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

91-80-25005005

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs. 133.000 Million

Account Operation

Not Divulged

Remarks (If any)

Management non-cooperative

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Foreign currency term loans from banks

561.886

596.419

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

1771.756

1841.813

 

 

 

Total

2333.642

2438.232

 

Auditors :

 

Name :

K.S.G. Subramanyam and Company

Chartered Accountants

Address :

II Floor United Shopping Complex, 94/36 Dr. Nanjappa Road, Coimbatore - 641018 India

PAN N Income-tax PAN of auditor or auditor's firm :

AAPPB2047W

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

C.R.I.Amalgations Private Limited

 

 

Subsidiary company :

  • C.R.I.Pumps (FZE)
  • C.R.I.PUMPS Bombas Hidraulicas Limited
  • C.R.I.Pompa Sanayi Ticaet Limited
  • Bombas C.R.I.Espana.,S.L.
  • C.R.I.Pumps S.A.(PTY) Limited
  • C.R.I.Pumps (Shanghai) Company Limited
  • Fabbrica Italiana Pompe
  • Sommergibili SRL

 

 

CAPITAL STRUCTURE

 

AS ON 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15250000

Equity Shares

Rs.10/- each

Rs. 152.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs. 125.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

125.000

125.000

125.000

(b) Reserves & Surplus

2272.782

2011.764

1916.390

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2397.782

2136.764

2041.390

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

665.833

685.100

728.526

(b) Deferred tax liabilities (Net)

104.070

87.219

0.956

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

769.903

772.319

729.482

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1871.756

1841.813

1522.420

(b) Trade payables

708.136

695.893

655.919

(c) Other current liabilities

500.704

614.800

487.109

(d) Short-term provisions

439.366

256.771

806.043

Total Current Liabilities (4)

3519.962

3409.277

3471.491

 

 

 

 

TOTAL

6687.647

6318.360

6242.363

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1607.519

1604.320

1455.726

(ii) Intangible Assets

0.829

0.829

0.829

(iii) Capital work-in-progress

156.921

13.908

72.275

(iv) Intangible assets under development

1.739

0.000

0.000

(b) Non-current Investments

290.186

108.000

108.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

59.750

31.322

51.840

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2116.944

1758.379

1688.670

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2552.809

2466.600

2128.352

(c) Trade receivables

1210.328

1021.324

976.379

(d) Cash and cash equivalents

111.185

349.411

194.902

(e) Short-term loans and advances

693.090

716.274

1248.170

(f) Other current assets

3.291

6.372

5.890

Total Current Assets

4570.703

4559.981

4553.693

 

 

 

 

TOTAL

6687.647

6318.360

6242.363

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

9576.368

9257.098

7684.410

 

Other Income

155.811

97.535

57.006

 

TOTAL                                    

9732.179

9354.633

7741.416

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                    

8455.031

8268.719

6974.573

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1277.148

1085.914

766.843

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

291.397

(250.451)

234.170

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

985.751

835.463

532.673

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

268.516

(280.833)

238.239

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

717.235

554.630

294.434

 

 

 

 

 

Less

TAX                                                                 

236.852

240.667

20.583

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

480.383

313.963

273.851

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

142.254

246.880

245.666

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

200.000

200.000

200.000

 

Dividend

187.500

187.500

62.500

 

Tax on Dividend

31.865

31.093

10.139

 

BALANCE CARRIED TO THE B/S

203.272

142.254

246.880

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

1486.702

1371.011

764.711

 

TOTAL EARNINGS

1486.702

1371.011

764.711

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

126.480

803.943

507.137

 

Stores & Spares

29.799

18.776

97.373

 

Others

55.850

106.869

8.847

 

TOTAL IMPORTS

212.129

929.588

613.357

 

 

 

 

 

 

Earnings Per Share (Rs.)

38.43

25.12

21.91

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

10000.000

 

 

 

 

 

The above information has been parted by Mr. Soundarjan Gopal (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

717.472

877.500

816.951

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.02

3.39

3.56

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.34

11.73

9.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.50

8.95

4.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.26

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.06

1.18

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.34

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

125.000

125.000

125.000

Reserves & Surplus

1916.390

2011.764

2272.782

Net worth

2041.390

2136.764

2397.782

 

 

 

 

long-term borrowings

728.526

685.100

665.833

Short term borrowings

1522.420

1841.813

1871.756

Total borrowings

2250.946

2526.913

2537.589

Debt/Equity ratio

1.103

1.183

1.058

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7684.410

9257.098

9576.368

 

 

20.466

3.449

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

7684.410

9257.098

9576.368

Profit

273.851

313.963

480.383

 

3.56%

3.39%

5.02%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 122 B Athipalayam Road, Chiannavedampati, Ganapathy Post, Coimbatore – 641006, Tamilnadu, India to the present address w.e.f. 19.10.2007.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deposits from others

103.947

88.681

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

100.000

0.000

Total

203.947

88.681

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10570066

27/04/2015

300,000,000.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

30, Rajaji Salai,, CHENNAI, Tamil Nadu - 600001, I 
NDIA

C53969101

2

10598978

19/05/2015 *

130,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C69157733

3

10490027

25/07/2014 *

400,000,000.00

STANDARD CHARTERED BANK

NO.19 RAJAJI SALAI, CHENNAI, Tamil Nadu - 600001, 
INDIA

C13716980

4

10482287

30/01/2014

133,000,000.00

ING VYSYA BANK LIMITED

22,GROUND FLOOR,, ING VYSYA HOUSE,M.G.ROAD,, BANG 
ALORE, Karnataka - 560001, INDIA

B98380215

5

10299289

20/07/2011

250,000,000.00

The Hongkong and Shanghai Banking Corporation Limi 
ted

Nagabrahma Towers, 76, Cathedral Road, Chennai, T 
amil Nadu - 600086, INDIA

B17709494

6

10291684

02/07/2012 *

465,000,000.00

STANDARD CHARTERED BANK

NO.19,, RAJAJI SALAI,, CHENNAI, Tamil Nadu - 6000 
01, INDIA

B43449941

7

10252226

18/10/2010

150,000,000.00

DBS BANK LIMITED

CHENNAI BRANCH,, 806, ANNA SALAI,, CHENNAI, Tamil 
Nadu - 600002, INDIA

A99273096

8

10235091

30/04/2011 *

300,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL 
W, MUMBAI, Maharashtra - 400013, INDIA

B15143589

9

10209382

01/03/2010

550,000,000.00

DBS BANK LIMITED

806, ANNA SALAI, CHENNAI, Tamil Nadu - 600002, IND 
IA

A81844524

10

10121013

29/12/2010 *

250,000,000.00

CITIBANK N.A.

No.2, CLUB HOUSE ROAD, ANNA SALAI, CHENNAI, Tamil 
Nadu - 600002, INDIA

B04047510

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.42

UK Pound

1

Rs. 99.17

Euro

1

Rs. 72.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

Z

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.