MIRA INFORM REPORT
|
Report No. : |
354411 |
|
Report Date : |
21.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
KARNA PAINTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C-582, Saraswati Vihar, Pitampura, New Delhi - 110034 |
|
Tel. No.: |
91-184-2221610/ 11/ 12 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.06.1995 |
|
|
|
|
Com. Reg. No.: |
55-069915 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 8.354
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995PTC069915 |
|
|
|
|
IEC No.: |
0500076448 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELK03437A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACK3631J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Industrial Paints, Resins, etc.
(Confirmed by Management) |
|
|
|
|
No. of Employees
: |
110 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Management has failed to file its financial record with government
department for the year 2015. The rating takes into consideration sound financial risk profile of
the company marked by adequate networth base along with its slightly high
debt level in the year 2014. However, the rating factors in its promoters extensive experience in
the paints industry. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In view of long track record of business operations, the concern can
be considered for business dealings with usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Rating = BB- |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
January 29, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Upendra |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9215521485 |
|
Date : |
11.12.2015 |
LOCATIONS
|
Registered Office : |
C-582, Saraswati Vihar, Pitampura, New Delhi – 110034, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9215521485 (Mr. Upendra) |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
120 KM Milestone, G.T. Road, Karnal – 132001, Haryana, India |
|
Tel. No.: |
91-184-2221610/ 11/ 12 |
|
Fax No.: |
91-184-2221609 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Amandeep Singh |
|
Designation : |
Director |
|
Address : |
461, Subhash Colony, Karnal – 132001, Haryana, India |
|
Date of Birth/Age : |
14.09.1978 |
|
Date of Appointment : |
30.09.1997 |
|
PAN No.: |
AFUPS4615L |
|
DIN No.: |
01172349 |
|
|
|
|
Name : |
Mr. Birender Singh |
|
Designation : |
Managing director |
|
Address : |
461, Subhash Colony, Karnal – 132001, Haryana, India |
|
Date of Birth/Age : |
23.09.1949 |
|
Date of Appointment : |
19.06.1995 |
|
PAN No.: |
AFJPS5978K |
|
DIN No.: |
01459664 |
KEY EXECUTIVES
|
Name : |
Mr. Upendra |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Birender Singh |
|
405260 |
|
Sheena Arora |
|
10 |
|
Pardeep Kaur |
|
25700 |
|
Amandeep Singh |
|
317250 |
|
Mohan Singh |
|
16200 |
|
Gurneet Kaur |
|
15000 |
|
Hi-Tech Resins Private Limited, India |
|
15000 |
|
Simarjeet Kaur |
|
17000 |
|
Prithvi Paul Singh |
|
20000 |
|
Amandeep Singh HUF |
|
4000 |
|
|
|
|
|
Total |
|
835420 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Industrial Paints, Resins, etc.
(Confirmed by Management) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· Nepal · Dubai |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
· Sweden · China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash, Advance Payment and Credit (30 Days and 60 Days) |
||||
|
|
|
||||
|
Purchasing : |
Cash, Advance Payment and Credit (30 Days and 60 Days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
110 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bahl and Batra Chartered Accountants |
|
Address : |
2211, Sector-13, Karnal 132037, Haryana, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFFB8537J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,100,000 |
Equity Shares |
Rs. 10/- each |
Rs. 11.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
835,420 |
Equity Shares |
Rs. 10/- each |
Rs. 8.354 Million
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
8.354 |
7.729 |
6.479 |
|
(b) Reserves & Surplus |
86.873 |
69.772 |
48.093 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
5.000 |
10.700 |
|
Total Shareholders’
Funds (1) + (2) |
95.227 |
82.501 |
65.272 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
35.118 |
53.792 |
32.606 |
|
(b) Deferred tax liabilities (Net) |
6.312 |
4.122 |
2.814 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
41.430 |
57.914 |
35.420 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
200.928 |
185.704 |
142.197 |
|
(b)
Trade payables |
81.080 |
87.824 |
96.223 |
|
(c)
Other current liabilities |
1.997 |
0.156 |
0.307 |
|
(d)
Short-term provisions |
4.571 |
2.980 |
4.628 |
|
Total
Current Liabilities (4) |
288.576 |
276.664 |
243.355 |
|
|
|
|
|
|
TOTAL |
425.233 |
417.079 |
344.047 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
70.792 |
61.431 |
34.078 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.351 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
1.879 |
1.695 |
1.234 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
73.022 |
63.126 |
35.312 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
100.299 |
119.415 |
90.997 |
|
(c)
Trade receivables |
240.024 |
223.415 |
206.286 |
|
(d)
Cash and cash equivalents |
1.209 |
6.248 |
9.572 |
|
(e)
Short-term loans and advances |
7.047 |
1.854 |
0.376 |
|
(f)
Other current assets |
3.632 |
3.021 |
1.504 |
|
Total
Current Assets |
352.211 |
353.953 |
308.735 |
|
|
|
|
|
|
TOTAL |
425.233 |
417.079 |
344.047 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
867.283 |
740.799 |
|
|
|
Other Income |
|
0.649 |
0.347 |
|
|
|
TOTAL (A) |
NA
|
867.932 |
741.146 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
760.861 |
669.614 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
|
-20.084 |
-31.715 |
|
|
|
Employees benefits expense |
|
12.443 |
8.242 |
|
|
|
Other expenses |
|
68.391 |
57.577 |
|
|
|
TOTAL (B) |
NA
|
821.611 |
703.718 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(Including
Financial and Depreciation Expenses) |
46.321 |
37.428 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
24.640 |
19.623 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
21.681 |
17.805 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
2.639 |
2.370 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
21.018 |
19.043 |
15.435 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.292 |
7.025 |
5.247 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
12.726 |
12.018 |
10.188 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
15.23 |
15.55 |
15.72 |
|
|
PARTICULARS |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1080.000 |
|
|
|
|
|
Expected Sales (2015-2016): Rs.1000.000 Million
The above information has been parted by Mr. Upendra (Accounts Manager)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
42.631 |
(13.943) |
(21.556) |
|
|
|
|
|
|
Cash Flow from operating activities |
36.529 |
(18.749) |
(26.244) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
NA |
1.39 |
1.38 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
NA |
5.34 |
5.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.95 |
4.57 |
4.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.23 |
0.24 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.48 |
2.90 |
2.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.28 |
1.27 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
6.479 |
7.729 |
8.354 |
|
Reserves & Surplus |
48.093 |
69.772 |
86.873 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
10.700 |
5.000 |
0.000 |
|
Net
worth |
65.272 |
82.501 |
95.227 |
|
|
|
|
|
|
Long-term borrowings |
32.606 |
53.792 |
35.118 |
|
Short term borrowings |
142.197 |
185.704 |
200.928 |
|
Total
borrowings |
174.803 |
239.496 |
236.046 |
|
Debt/Equity
ratio |
2.678 |
2.903 |
2.479 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10457047 |
03/10/2013 * |
25,000,000.00 |
PUNJAB NATIONAL
BANK |
G.T. ROAD, KARNAL,
HARYANA - 132001, INDIA |
B88686183 |
|
2 |
10007309 |
03/10/2013 * |
270,000,000.00 |
PUNJAB NATIONAL
BANK |
G.T. ROAD, KARNAL,
HARYANA - 132001, INDIA |
B88686506 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
30.186 |
51.690 |
|
Other loans and advances |
0.150 |
0.150 |
|
|
|
|
|
Total |
30.336 |
51.840 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from 9198/4,
Multani Dhanda, Pahar Ganj, New Delhi, India to the present address
w.e.f.29.04.2011
CORPORATE INFORMATION
Karna
Paints Private Limited (the company) is a closely held private limited company
in India and incorporated under the provisions of the Companies Act, 1956. The
company is engaged in the manufacturing and selling of Paints and Resins.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipments
·
Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.42 |
|
UK Pound |
1 |
Rs. 99.17 |
|
Euro |
1 |
Rs. 72.14 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.