MIRA INFORM REPORT

 

 

Report No. :

356169

Report Date :

21.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHAKALI FOODS PRIVATE LIMITED

 

 

Registered Office :

48, Bengali Colony, Kanadiay Road, Indore – 452001, Madhya Pradesh

Tel. No.:

91-731-2591801 / 2591486

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.03.2002

 

 

Com. Reg. No.:

10-015006

 

 

Capital Investment / Paid-up Capital :

Rs.23.061 Million

 

 

CIN No.:

[Company Identification No.]

U15499MP2002PTC015006

 

 

IEC No.:

1106003772

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Divulged 

PAN No.:

[Permanent Account No.]

AAECM8305P 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Wholesaler/Distributer, Supplier and Exporter of Soya related products (Registered Activity)

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2002 and it is engaged in the processing, exporting and suppling soya products, including unrefined soya oil, edible and non-edible de-oiled cakes, and value-added soya products such as soya nuggets, granules, and flour, and full-fat grit.

 

For the financial year ended 2014, company has report marginal growth of 3.68% in its revenue profile but it has failed to maintained profit margins at reported low margins at 0.51% during the year under a review.

 

Ratings reflect company’s growing scale of operation supported by its average financial profile along with modest net worth base and moderate debt coverage indictors.

 

Rating strength is partially offset by susceptibility of its operating margin to volatility in soya bean prices and so intense competition in the soya industry.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing at usual trade terms and condition.

 

Note: Management of the company has not filed its financial with government department for the year 2015 and same are not available from any sources.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

30.07.2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk

Date

30.07.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anshul Jain

Designation :

Export Manager

Contact No.:

91-9826231432

 

 

LOCATIONS

 

Registered / Head Office :

48, Bengali Colony, Kanadiay Road, Indore – 452001, Madhya Pradesh, India

Tel. No.:

91-731-2591801 / 2591486

Mobile No.:

91-9826231432 (Mr. Anshul Jain)

Fax No.:

91-731-2594648

E-Mail :

info@mahakalifoods.com

Website :

www.mahakalifoods.com

 

 

Factory Office :

Flat  - 34-A and B-35-B, Industrial Area I, Behind V.P Industry, Dewas – 455001, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Paritosh Saha

Designation :

Director

Address :

48, Bengali Colony Kanadiya Road, Indore – 452016, Madhya Pradesh, India

Date of Birth/Age :

22.06.1956

Date of Appointment :

04.03.2002

PAN No.:

AEOPS2247H

DIN No.:

00020487

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15499MP2002PTC015006

MAHAKALI FOODS PRIVATE LIMITED

Director

04-03-02

04-03-02

-

Active

NO

2

U15400CT2011PTC022673

MAA KALI FOODS PRIVATE LIMITED

Director

14-09-11

14-09-11

-

Active

NO

 

 

Name :

Mr. Pankaj Saha

Designation :

Director

Address :

48, Bengali Colony Kanadiya Road, Indore – 452016, Madhya Pradesh, India

Date of Birth/Age :

24.11.1963

Date of Appointment :

04.03.2002

PAN No.:

AEOPS2248J

DIN No.:

00031545

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15499MP2002PTC015006

MAHAKALI FOODS PRIVATE LIMITED

Director

04-03-02

04-03-02

-

Active

NO

2

U15400CT2011PTC022673

MAA KALI FOODS PRIVATE LIMITED

Director

14-09-11

14-09-11

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Anshul Jain

Designation :

Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Name of Shareholders

No. of Shares

%age holding

Paritosh Saha

916075

0.04

Sunita Saha

69550

4.64

Pankaj Saha

1095700

45.37

Sheela Saha

88550

3.67

Pankaj Saha (HUF)

30520

1.26

Paritosh Saha (HUF)

30015

1.24

Pushpita Saha

52551

2.18

Priyanka Saha

54875

2.27

Rimi Saha

30875

1.28

Pranab Saha

11750

0.49

Prabir Saha

34375

2.29

Total

2,414,836

100.00

 

List of Allottees:

 

As on 14.10.2014

 

Name of Allottees

No. of Shares

Paritosh Saha

150927

Pankaj Saha

150927

Total

301854

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Wholesaler/Distributer, Supplier and Exporter of Soya related products (Registered Activity)

 

 

Products :

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Sri Lanka, Korea, China, UAE, Malaysia

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

Customers :

Retailers and End User

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Bank Name

Bank of India

Branch

Kajarana Saket Nagar Branch, 202, Saket Nagar, Indore – 452016, Madhya Pradesh

Person Name (With Designation)

Not Divulged

Contact Number

91-731-2563554

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Banker Not Co-operative

 

  • ICICI Bank Limited. 4, A.B. Road, infront of Hotel Shrimaya, Choti Khajrani, Malav Parisar, Indore-452010, Madhya Pradesh , India

 

Facilities :

Secured Loan

31.03.2014

31.03.2013

(Rs. in Million)

(Rs. in Million)

Long-term Borrowings

 

 

Borrowings (Member)-

 

 

Loans and Advances from Banks

72.407

12.471

 

 

 

Short-term borrowings

 

 

Borrowings (Member)-

 

 

Working Capital loans From Banks

191.502

139.048

Total

263.909

151.519

 

Auditors :

 

Name :

Mohitlal Jain and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Divulged

 

 

Group Companies:

  • Saraswati Enterprises
  • Mahakali Coal Industries
  • Pranav Enterprises
  • Indian Flame Enterprises

 

 

CAPITAL STRUCTURE

 

After:14.10.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2716690

Equity Shares

Rs.10/- each

Rs.27.167 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2306086

Equity Shares

Rs.10/- each

Rs.23.061 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.061

19.811

19.811

(b) Reserves & Surplus

91.128

65.671

45.551

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

114.189

85.482

65.362

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

125.780

62.122

54.621

(b) Deferred tax liabilities (Net)

7.162

5.422

6.084

(c) Other long term liabilities

12.847

3.721

12.957

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

145.789

71.265

73.662

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

193.029

139.048

99.493

(b) Trade payables

226.409

124.429

81.617

(c) Other current liabilities

39.675

31.943

55.284

(d) Short-term provisions

0.616

2.527

2.780

Total Current Liabilities (4)

459.729

297.947

239.174

 

 

 

 

TOTAL

719.707

454.694

378.198

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

218.875

99.024

109.988

(ii) Intangible Assets

0.311

0.224

0.352

(iii) Capital work-in-progress

0.475

14.232

9.584

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.114

0.114

0.114

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.306

4.745

3.163

(e) Other Non-current assets

0.402

0.267

0.601

Total Non-Current Assets

226.483

118.606

123.802

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

195.637

118.437

97.395

(c) Trade receivables

180.578

122.270

115.921

(d) Cash and cash equivalents

34.464

18.020

3.933

(e) Short-term loans and advances

82.434

77.043

37.049

(f) Other current assets

0.111

0.318

0.098

Total Current Assets

493.224

336.088

254.396

 

 

 

 

TOTAL

719.707

454.694

378.198

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES AND OTHER INCOME (A)

3257.360

3141.525

2078.349

 

 

 

 

 

Less

EXPENSES (B)

3181.598

3075.930

2018.941

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

75.762

65.595

59.408

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

35.033

27.436

23.771

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

40.729

38.159

35.637

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

15.112

14.208

12.618

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

25.617

23.951

23.019

 

 

 

 

 

Less

TAX (H)

8.910

6.331

7.867

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

16.707

17.620

15.152

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

48.529

30.909

15.757

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

65.236

48.529

30.909

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

406.654

656.055

299.584

 

 

 

 

 

 

EARNINGS / (LOSS) PER SHARE (RS.)

11.14

11.75

10.11

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

94.523

58.850

35.158

Net cash flow from operating activity

87.353

51.858

36.647

 

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Net Profit Margin
(PAT / Sales)

(%)

0.51

0.56

0.73

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

2.33

2.09

2.86

 

 

 

 

 

Return on Total Assets (PBT/Total Assets}

(%)

3.56

5.44

6.25

 

 

 

 

 

Return on Investment (ROI) (PBT/Networth)

 

0.22

0.28

0.35

 

 

 

 

 

Debt Equity Ratio (Total Debt /Networth)

 

2.79

2.35

2.36

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

1.07

1.13

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.811

19.811

23.061

Reserves & Surplus

45.551

65.671

91.128

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

65.362

85.482

114.189

 

 

 

 

Long-term borrowings

54.621

62.122

125.780

Short term borrowings

99.493

139.048

193.029

Total borrowings

154.114

201.170

318.809

Debt/Equity ratio

2.358

2.353

2.792

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2078.349

3141.525

3257.360

 

 

51.155

3.687

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2078.349

3141.525

3257.360

Profit / (Loss)

15.152

17.620

16.707

 

0.73%

0.56%

0.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of concern

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

31.03.2013

(Rs. in Million)

(Rs. in Million)

Long-term Borrowings

 

 

Borrowings (Member)-

 

 

Incorporate Borrowings

14.748

14.905

Loans and Advances from Related Parties

38.625

34.746

 

 

 

Short-term borrowings

 

 

Borrowings (Member)-

 

 

Loans repayable on demand

1.526

     0.000 

Total

54.899

49.651

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10571009

27-03-15

1,000,000.00

ICICI Bank Limited

4, A.B. Road, infront of Hotel Shrimaya, Choti Khajrani, Malav Parisar, Indore, Madhya Pradesh - 452010, INDIA  

C54421524

 

 

 

 

 

 

 

2

10539705

05-12-14

25,000,000.00

Bank of India

Saket Nagar Branch, 202, Saket Nagar, Indore, Madhya Pradesh - 452016, INDIA 

C38678868

 

 

 

 

 

 

 

3

10148280

19-05-08

7,500,000.00

BANK OF INDIA

KHAJRANA BRANCH, INDORE, Madhya Pradesh - 452016,INDIA 

A41558321

 

 

 

 

 

 

 

4

10117031

18/03/2015 *

370,900,000.00

Bank of India

Saket Nagar Branch, 202, Saket Nagar, Indore, Madhya Pradesh - 452016, INDIA 

C50287978

 

 

 

 

 

 

 

5

10021236

26-08-06

200,000.00

BANK OF INDIA

KHAJRANA BRANCH, INDORE, Madhya Pradesh - 452016,INDIA 

A05266150

 

 

 

 

 

 

 

6

90209489

25-02-04

1,000,000.00

BANK OF INDIA

KHAJARANA BRANCH, 202; SAKET, INDORE, Madhya Pradesh, INDIA 

-

 

 

 

 

 

 

 

7

90201889

14-11-02

8,500,000.00

BANK OF INDIA

KHAJARANA BRANCH, 202; SAKET, INDORE, Madhya Pradesh, INDIA 

-

 

 

 

 

 

 

 

8

90209112

14/11/2002 *

6,500,000.00

BANK OF INDIA

KHAJARANA BRANCH, 202; SAKET, INDORE, Madhya Pradesh, INDIA 

-

 

 

 

 

OPERATION

 

The turnover, during the year, was Rs.3257.360 Million compared with Rs.3141.525 Million in 2012-13, higher by 3.56% compared with 2012-13.

 

The Company earned after tax total income of Rs.16.707 Million as against Rs.17.620 Million income during the previous year, a decline of 5.47%.

 

FUTURE OUTLOOK

 

The future looks promising for the Soya processing industry. A number of exciting developments are in the offering, Research and Development efforts are pursued relentlessly to place India on the world map of Soya DOC Processing Industry. The industry is keeping pace with India’s March towards modernization, automation and computerization. This will help the industry to develop the capability of international.

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.42

UK Pound

1

Rs.99.17

Euro

1

Rs.72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

VLS


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.