|
Report No. : |
355840 |
|
Report Date : |
22.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
AGS TRANSACT TECHNOLOGIES LIMITED (w.e.f.20.07.2010) |
|
|
|
|
Formerly Known
As : |
AGS TRANSACT TECHNOLOGIES PRIVATE LIMITED (w.e.f.03.06.2010) AGS INFOTECH PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
601-602, Trade World, B-Wing, Kamala Mill Compound, Senapati Bapat
Marg, Lower Parel, Mumbai – 400013, Maharashtra |
|
Tel. No.: |
91-22-67812000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.12.2002 |
|
|
|
|
Com. Reg. No.: |
11-138213 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 1203.926 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200MH2002PLC138213 |
|
|
|
|
IEC No.: |
0303001526 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA18573C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECA0901H |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is in the business of trading of technology-based automation solution products for the Banking, Petroleum, Colour and Retail sectors and also providing of ATM Management Services for various Banks. (Confirmed by Management) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund based = A |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
December 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term fund based = A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest
credit risk. |
|
Date |
December 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Ajit Pethe |
|
Designation : |
Company Secretary |
|
Contact No.: |
91-22-67812000 |
|
Date : |
17.12.2015 |
LOCATIONS
|
Registered/ Head Office : |
601-602, Trade World, B-Wing, Kamala Mill Compound, Senapati Bapat
Marg, Lower Parel, Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-67812000 |
|
Fax No.: |
91-22-24935384 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
14th Floor, Tower – 3, Indiabulls
Finance Center, S. B. Marg, Elphinstone
Road (West), Mumbai – 400013,
Maharashtra, India |
|
Tel. No.: |
91-22-71818181 |
|
|
|
|
Tech Support Centre : |
Plot No. EL 201, TTC Industrial Area, Near Nelco, DNA Press, Mahape, Navi Mumbai – 400705, Maharashtra, India |
|
Tel. No.: |
91-22-61484000 |
|
|
|
|
Navi Mumbai – TRC |
Unit No. 19 to 21, Building No: 2, (A-3), Sector 1, Millennium
Business Park, MIDC, Mahape,
Navi Mumbai – 400709, Maharashtra, India |
|
Tel. No.: |
91-22-67812211 |
|
|
|
|
Branch Office |
AGS House, Plot No. EL – 82-83, MIDC, TTC Industrial Area, Mahape, Navi Mumbai – 400710,
Maharashtra, India |
|
Tel. No.: |
91-22-45766666 |
|
|
|
|
Warehouse |
C/o. The Cotton Corporation of India Ltd, Compartment 5, Ground Floor, Godown No.III, Plot No. S 5, Sector – KWC, Warehousing Complex, Kalamboli, Panvel – 410218, Maharashtra, India |
|
Tel. No.: |
91-22-64577341 |
|
|
|
|
Assembling Unit |
Survey No. 172/3, 173/3 & 173/4, Part – A, Ground Floor, Behind Olive Health Care, Atiyawad, Dabhel, Nani Daman – 396210, Gujarat, India |
|
Tel. No.: |
91-260-325456 |
|
|
|
|
Branch Offices : |
Located at: North Zone ·
Amritsar · Chandigarh ·
New
Delhi ·
Jaipur ·
Jammu ·
Lucknow ·
Srinagar ·
Patna · Dehradun East
Zone ·
Cuttack ·
Guwahati ·
Kolkata ·
Ranchi ·
Chhattisgarh South
Zone ·
Bangalore ·
Chennai ·
Cochin ·
Hyderabad ·
Pondicherry ·
Tirupur West
Zone ·
Ahmedabad ·
Indore ·
Pune ·
Surat ·
Goa · Vishakhapatnam |
DIRECTORS
AS ON 26.09.2014
|
Name : |
Mr. Ravi Badrinarain Goyal |
|
Designation : |
Managing Director |
|
Address : |
203, Shreenath Niwas, Poddar Road, Santacruz (West), Mumbai – 400054,
Maharashtra, India |
|
Date of Birth/Age : |
02.05.1962 |
|
Qualification : |
B.E. (Electrical) |
|
Experience : |
25 Years |
|
Date of Appointment : |
11.12.2002 |
|
Election
Commission Identity Card No.: |
KNF1217546 |
|
PAN No.: |
AACPG0726F |
|
DIN No.: |
01374288 |
|
|
|
|
Name : |
Mr. Badrinarain Kunjbihari Goyal |
|
Designation : |
Director |
|
Address : |
204, Shreenath Niwas, Poddar Road, Santacruz (West), Mumbai – 400054,
Maharashtra, India |
|
Date of Birth/Age : |
09.05.1940 |
|
Qualification : |
Electronics Diploma Engineer |
|
Date of Appointment : |
11.12.2002 |
|
Election
Commission Identity Card No.: |
MT/08/038/0144771 |
|
DIN No.: |
01679378 |
|
|
|
|
Name : |
Mrs. Anupama Ravi Goyal |
|
Designation : |
Director |
|
Address : |
203, Shreenath Niwas, Poddar Road, Santacruz (West), Mumbai – 400054,
Maharashtra, India |
|
Date of Birth/Age : |
10.09.1965 |
|
Qualification : |
M.A. |
|
Date of Appointment : |
10.08.2012 |
|
PAN No.: |
AACPG0725G |
|
DIN No.: |
02696453 |
|
|
|
|
Name : |
Mr. Sudip Bandyopadhyay |
|
Designation : |
Director |
|
Address : |
Ansal Heights Flat No.1801, 18th Floor, Block - B, Worli
Naka, Mumbai - 400018, Maharashtra, India |
|
Date of Birth/Age : |
06.04.1964 |
|
Qualification : |
CA and Cost Accountant |
|
Date of Appointment : |
20.09.2010 |
|
DIN No.: |
00007382 |
|
|
|
|
Name : |
Mr. Vishwarupe Rajat Kumar Narain |
|
Designation : |
Nominee Director |
|
Address : |
Flat No.509, Mansarovar Building, 5/6, MT Pleasant Road, Malabar Hill,
Mumbai - 400006, Maharashtra, India |
|
Date of Birth/Age : |
12.08.1974 |
|
Qualification : |
MBA and Master of Tech. from IIT, Delhi |
|
Date of Appointment : |
07.06.2011 |
|
DIN No.: |
03394320 |
|
|
|
|
Name : |
Mr. Jagadish Capoor |
|
Designation : |
Director |
|
Address : |
1601 Brooke Ville, 359 Mogul Lane, Mahim (West), Mumbai - 400016, Maharashtra, India |
|
Date of Appointment : |
12.03.2015 |
|
DIN No.: |
00002516 |
|
|
|
|
Name : |
Mr. Bharat Dhirajlal Shah |
|
Designation : |
Director |
|
Address : |
Flat No. 21, Hill Park Building. No. 2, A G Bell Marg, Malabar Hill, Mumbai - 400006, Maharashtra, India |
|
Date of Appointment : |
12.03.2015 |
|
DIN No.: |
00136969 |
|
|
|
|
Name : |
Mr. Sivanandhan Dhanushkodi |
|
Designation : |
Director |
|
Address : |
1803, B Wing, Ashoka Towers, Ambedkar Road, Parel, Mumbai - 400012, Maharashtra, India |
|
Date of Appointment : |
12.03.2015 |
|
DIN No.: |
03607203 |
|
|
|
|
Name : |
Mr. Vijay Chugh |
|
Designation : |
Director |
|
Address : |
Flat No. A-2602, Eldora Co-Operative Hosing Society, Hiranandani Garden,, Technology Street, Near Hiranandani Hospital,Powai, Mumbai - 400076, Maharashtra, India |
|
Date of Appointment : |
12.03.2015 |
|
DIN No.: |
07112794 |
|
|
|
|
Name : |
Mr. Mahesh Ramchand Chhabria |
|
Designation : |
Nominee Director |
|
Address : |
11 Golden Beach, Ruia Park, Juhu, Mumbai – 400049, Maharashtra, India |
|
Date of Birth/Age : |
19.04.1964 |
|
Qualification : |
B.COM, CA |
|
Date of Appointment : |
22.11.2012 |
|
DIN No.: |
00166049 |
KEY EXECUTIVES
|
Name : |
Mr. Ajit Ravindra Pethe |
|
Designation : |
Company Secretary |
|
Address : |
Block No 3, Vaidya Cottage, 42,Park Road, Vile Parle (East), Mumbai - 400057, Maharashtra, India |
|
Date of Appointment : |
30.01.2015 |
|
PAN No.: |
AKSPP5245J |
|
|
|
|
Name : |
Mr. Amit Majumdar |
|
Designation : |
Chief Finance Officer |
|
Address : |
D-1802/02, Lake Lucerne Phase-3, Lake Homes, Off. A.S.Marg, Powai, Mumbai - 400076, Maharashtra, India |
|
Date of Appointment : |
27.01.2015 |
|
PAN No.: |
AEKPM1973N |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Names of Shareholders |
|
No. of Shares |
|
Ravi Badrinarain Goyal |
|
66460312 |
|
TPG Star SF Pte Limited, |
|
31256852 |
|
Oriole Limited, |
|
19797412 |
|
AGSTTL Employees’Welfare Trust |
|
1886000 |
|
Badrinarain Kunjbihari Goyal |
|
750000 |
|
Anand Agarwal |
|
73920 |
|
V.C. Gupte |
|
46000 |
|
Shailesh Shetty |
|
36000 |
|
Vishnu Kamat |
|
18000 |
|
Rajesh Shah |
|
18000 |
|
Nikhil Patiyat |
|
18000 |
|
Subrat Mishra |
|
18000 |
|
Ravindra Deshpande |
|
14000 |
|
Trinity Ventures |
|
64 |
|
Anupama Ravi Goyal |
|
16 |
|
|
|
|
|
Total |
|
120392576 |
AS ON 26.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
25.07 |
|
Directors
or relatives of directors |
74.93 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is in the business of trading of technology-based automation solution products for the Banking, Petroleum, Colour and Retail sectors and also providing of ATM Management Services for various Banks. (Confirmed by Management) |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Citibank N.A. Bandra Kurla Complex, G-Block, Bandra [East], Mumbai - 400051, Maharashtra, India · HDFC Bank Limited HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India · Yes Bank Limited 9th
Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road,
Worli,, Mumbai - 400018, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
S R Batliboi and Associates LLP Chartered Accountants |
|
Address : |
The Ruby, 14th Floor, 29, Senapati Bapat Marg, Dadar (West), Mumbai, Maharashtra, India |
|
Tel. No.: |
91-22-61920000 |
|
Fax No.: |
91-22-61921000 |
|
Income-tax
PAN of auditor or auditor's firm : |
ACHFS9118A |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiary company
: |
· Securevalue India Limited (U74120MH2012PLC230193) · India Transact Services Limited (U72900MH2007PLC172249) |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are
partners with Key management
personnel and their relatives : |
· Instruments Research Associates Private Limited (U24119KA1984PTC006178) · Ags Sundyne Technologies Private Limited (U72200MH2006PTC161398) · Fillon Technologies India Private Limited (U74999MH2003PTC139495) · Global Transact Services Pte Limited · Ags Mega Automation Systems Private Limited |
CAPITAL STRUCTURE
AFTER 26.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,60,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 1600.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,20,392,576 |
Equity Shares |
Rs. 10/- each |
Rs. 1203.926 Million |
|
|
|
|
|
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 250.000 Million |
|
10,000,000 |
Preference Shares |
Rs. 10/- each |
Rs. 100.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 350.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
22,424,500 |
Equity Shares |
Rs. 10/- each |
Rs.224.245
Million |
|
7,141,664 |
Preference Shares |
Rs. 10/- each |
Rs. 71.417
Million |
|
|
|
|
|
|
|
Total |
|
Rs. 295.662 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
295.662 |
295.662 |
257.417 |
|
(b) Reserves & Surplus |
4058.891 |
3912.877 |
2230.235 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4354.553 |
4208.539 |
2487.652 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2198.654 |
665.526 |
111.339 |
|
(b) Deferred tax liabilities (Net) |
35.818 |
9.711 |
0.000 |
|
(c) Other long term
liabilities |
54.456 |
36.253 |
19.033 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
2288.928 |
711.490 |
130.372 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1365.562 |
997.275 |
1846.194 |
|
(b) Trade
payables |
1508.768 |
1476.141 |
642.904 |
|
(c) Other
current liabilities |
1492.696 |
574.850 |
359.711 |
|
(d) Short-term
provisions |
81.379 |
65.539 |
34.021 |
|
Total Current
Liabilities (4) |
4448.405 |
3113.804 |
2882.830 |
|
|
|
|
|
|
TOTAL |
11091.886 |
8033.834 |
5500.854 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3070.510 |
2045.909 |
1305.802 |
|
(ii)
Intangible Assets |
120.153 |
152.078 |
125.641 |
|
(iii)
Capital work-in-progress |
363.594 |
407.240 |
105.300 |
|
(iv)
Intangible assets under development |
29.043 |
0.000 |
0.000 |
|
(b) Non-current Investments |
249.093 |
101.003 |
0.503 |
|
(c) Deferred tax assets (net) |
54.963 |
43.980 |
23.420 |
|
(d) Long-term Loan and Advances |
1550.213 |
1065.582 |
711.912 |
|
(e) Other
Non-current assets |
247.100 |
3.907 |
10.869 |
|
Total Non-Current
Assets |
5684.669 |
3819.698 |
2283.447 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1488.781 |
1332.989 |
887.985 |
|
(c) Trade
receivables |
2557.734 |
2316.348 |
1714.151 |
|
(d) Cash
and cash equivalents |
54.175 |
98.422 |
176.514 |
|
(e)
Short-term loans and advances |
653.414 |
462.981 |
435.776 |
|
(f) Other current
assets |
653.113 |
3.395 |
2.981 |
|
Total
Current Assets |
5407.217 |
4214.135 |
3217.407 |
|
|
|
|
|
|
TOTAL |
11091.886 |
8033.834 |
5500.854 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9493.800 |
6367.095 |
5116.312 |
|
|
|
Other Income |
32.373 |
15.745 |
16.099 |
|
|
|
TOTAL |
9526.173 |
6382.840 |
5132.411 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
3326.352 |
2661.845 |
2231.967 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(86.712) |
(123.117) |
88.217 |
|
|
|
Employees benefits expense |
682.085 |
577.41 |
427.349 |
|
|
|
Other expenses |
4187.599 |
2562.22 |
1758.669 |
|
|
|
Prior period items before tax |
0.000 |
0.000 |
44.856 |
|
|
|
TOTAL |
8109.324 |
5678.358 |
4551.058 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
1416.849 |
704.482 |
581.353 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
552.773 |
246.413 |
281.693 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
864.076 |
458.069 |
299.660 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
626.107 |
344.751 |
176.565 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
237.969 |
113.318 |
123.095 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
91.872 |
33.855 |
49.462 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
146.097 |
79.463 |
73.633 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
18.998 |
14.518 |
15.313 |
|
|
TOTAL EARNINGS |
18.998 |
14.518 |
15.313 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
518.615 |
451.615 |
514.291 |
|
|
|
Stores & Spares |
2211.427 |
557.394 |
46.496 |
|
|
|
Capital Goods |
2.546 |
74.997 |
57.642 |
|
|
TOTAL IMPORTS |
2732.588 |
1084.006 |
618.429 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
6.51 |
3.76 |
6.92 |
|
|
|
Dilluted |
4.89 |
2.82 |
3.19 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
545.669 |
173.686 |
46.219 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
167.317 |
399.664 |
(809.430) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
1.54 |
1.25 |
1.44 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
14.92 |
11.06 |
11.36 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.29 |
1.51 |
2.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.03 |
0.05 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.82 |
0.40 |
0.79 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.35 |
1.12 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
257.417 |
295.662 |
295.662 |
|
Reserves & Surplus |
2230.235 |
3912.877 |
4058.891 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2487.652 |
4208.539 |
4354.553 |
|
|
|
|
|
|
Long-term borrowings |
111.339 |
665.526 |
2198.654 |
|
Short term borrowings |
1846.194 |
997.275 |
1365.562 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
46.219 |
173.686 |
545.669 |
|
Total
borrowings |
2003.752 |
1836.487 |
4109.885 |
|
Debt/Equity
ratio |
0.805 |
0.436 |
0.944 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5116.312 |
6367.095 |
9493.800 |
|
|
|
24.447 |
49.107 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
5116.312 |
6367.095 |
9493.800 |
|
Profit |
73.633 |
79.463 |
146.097 |
|
|
1.44% |
1.25% |
1.54% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10575229 |
27/05/2015 |
400,000,000.00 |
INDUSIND
BANK LIMITED |
2401 GEN
THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARA |
C56591456 |
|
2 |
10520351 |
28/08/2014 |
300,000,000.00 |
KOTAK
MAHINDRA BANK LIMITED |
27BKC,
C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051,
MAHARASHTRA, INDIA |
C20994406 |
|
3 |
10518598 |
23/08/2014 |
225,000,000.00 |
HDFC
BANK LIMITED |
HDFC
BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL |
C19614627 |
|
4 |
10471898 |
24/12/2013 |
400,000,000.00 |
AXIS
BANK LIMITED |
CORPORATE
BANKING BRANCH, AXIS HOUSE, GROUND FLOOR |
B94136363 |
|
5 |
10470911 |
21/01/2014
* |
500,000,000.00 |
THE
SOUTH INDIAN BANK LIMITED |
S I B HOUSE
MISSION QUARTERST B ROAD, THRISSUR - 680001, KERALA, INDIA |
B96568795 |
|
6 |
10435287 |
28/06/2013 |
290,000,000.00 |
GE
CAPITAL SERVICES INDIA |
401,
402, 4TH FLOOR, AGGARWAL MILLENNIUM TOWER, E-1,2,3, NETAJI SUBHASH PLACE,
WAZIRPUR, NEW DELHI - 110034, INDIA |
B78943545 |
|
7 |
10426618 |
19/05/2014
* |
250,000,000.00 |
DBS
BANK LIMITED |
3RD
FLOOR, FORT HOUSE, DR. D N ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C03891058 |
|
8 |
10419663 |
29/03/2013 |
1,650,000,000.00 |
L &
T FINANCE LIMITED |
L&T
HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA , INDIA |
B73176315 |
|
9 |
10356196 |
19/05/2012 |
500,000,000.00 |
ICICI
BANK LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B39796107 |
|
10 |
10305379 |
18/08/2015
* |
1,000,000,000.00 |
ICICI
BANK LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
C62062609 |
* Date of charge modification
REVIEW OF OPERATIONS
AND OVERALL PERFORMANCE
During the year, the Revenue from Operations increased to Rs. 9493.801 Million as compared to Rs.6367.095 Million in the previous year registering a 49.11% increase. The Profit for the year is Rs.146.097 Million as compared to Rs. 79.463 million in previous year registering a 83.86 % increase.
In continuation of the strategy to focus on ATM and Payments business, the Company will continue to explore business opportunities both in India & abroad; the Company plans to adopt both organic and inorganic strategies to further grow itself. The Directors are optimistic about the performance for the year 2014-2015.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
Claims Against the Company not acknowledged as debts |
|
|
|
Tax matters in dispute under appeal |
|
|
|
Service tax |
0.475 |
0.475 |
|
Custom duties |
0.000 |
311.358 |
|
Sales tax |
9.296 |
9.296 |
|
Excise duty |
5.156 |
5.156 |
|
Guarantees given on behalf of Subsidiary |
183.706 |
50.000 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.32 |
|
|
1 |
Rs.98.99 |
|
Euro |
1 |
Rs.72.13 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.