MIRA INFORM REPORT

 

 

Report No. :

355204

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

AUGUST VENTURES PRIVATE LIMITED

 

 

Registered Office :

17/1, Campbell Road, Bangalore – 560047, Karnataka

Tel. No.:

91-80-25302702

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

04.03.2002

 

 

Com. Reg. No.:

08-030196

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Million

 

 

CIN No.:

[Company Identification No.]

U26103KA2002PTC030196

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA04281E

 

 

PAN No.:

[Permanent Account No.]

AAECA1689C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Construction Activities. (Registered Activity )

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1027000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2002 having satisfactory track.

 

For FY 15 the company has achieved decent revenue base marked by satisfactory profit margin.

 

The company possesses decent net worth base marked by low borrowings and fair cash accruals.

 

However, rating is constrained on account of unfavorable trade gap between trade payables and receivables and huge dip profit margin as compared to previous year.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Biju P. John

Designation :

Director

Contact No.:

91-80-25302702

Date :

16.12.2015

 

 

 

LOCATIONS

 

Registered Office :

17/1, Campbell Road, Bangalore – 560047, Karnataka, India

Tel. No.:

91-80-25302702

Fax No.:

91-80-25360458

E-Mail :

sales@august.in

Website :

http://www.august.in

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Biju Plathotathil John

Designation :

Managing Director

Address :

No.872, 80 Feet Road, Indiranagar, Bangalore, 560038, Karnataka, India

Date of Birth/Age :

06.08.1971

Qualification :

B.A. MBA, Master Programme in International trade

Date of Appointment :

29.09.2014

DIN No.:

00108208

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1992PTC013556

T.J. HOSPITALS AND HEALTH SERVICES PRIVATE LIMITED.

Director

23/09/1992

23/09/1992

-

Active

NO

2

U05149KA1985PTC006974

PRAMOD FOODS PRIVATE LIMITED

Director

27/10/1993

27/10/1993

-

Amalgamated

NO

3

U02001KA1995PTC017658

CHELAVARA PLANTATIONS PRIVATE LIMITED

Managing director

24/04/1995

24/04/1995

30/11/2013

Active

NO

4

U72900KA2000PTC026358

VENORA ONLINE PRIVATE LIMITED

Managing director

09/02/2000

09/02/2000

-

Active

NO

5

U26103KA2002PTC030196

AUGUST VENTURES PRIVATE LIMITED

Managing director

29/09/2014

04/03/2002

-

Active

NO

6

U74995KA2007PTC043821

PRIMROSE HOSPITALITY PRIVATE LIMITED

Managing director

10/09/2007

10/09/2007

-

Active

NO

7

U70101KA1989PTC010186

JOHN DEVELOPERS PRIVATE LIMITED

Director

09/06/2009

09/06/2009

22/11/2012

Active

NO

8

U63013KA2010PTC053633

CAMPBELL INFRASTRUCTURE PRIVATE LIMITED

Managing director

14/05/2010

14/05/2010

-

Active

NO

9

U70102KA2010PTC054042

AUSTIN ESTATES PRIVATE LIMITED

Managing director

14/06/2010

14/06/2010

-

Active

NO

10

U70100KA2011PTC058903

AUGUST REALTY PRIVATE LIMITED

Managing director

01/06/2011

01/06/2011

-

Active

NO

11

U70102KA2011PTC058959

JOHN PRIME LAND PRIVATE LIMITED

Managing director

03/06/2011

03/06/2011

-

Active

NO

12

U45205KA2013PTC069454

T. JOHN DEVELOPERS PRIVATE LIMITED

Managing director

03/06/2013

03/06/2013

-

Active

NO

13

U52100KA2014PTC074702

KODAGU RETAILS PRIVATE LIMITED

Director

03/06/2014

03/06/2014

-

Active

NO

 

 

Name :

Mrs. Mereena Biju John

Designation :

Director

Address :

872, 80 Feet Road, Indiranagar, Bangalore, 560038, Karnataka, India

Date of Birth/Age :

16.04.1980

Date of Appointment :

29.09.2014

DIN No.:

02079406

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63013KA2010PTC053633

CAMPBELL INFRASTRUCTURE PRIVATE LIMITED

Director

14/05/2010

14/05/2010

-

Active

NO

2

U70102KA2010PTC054042

AUSTIN ESTATES PRIVATE LIMITED

Director

14/06/2010

14/06/2010

-

Active

NO

3

U70100KA2011PTC058903

AUGUST REALTY PRIVATE LIMITED

Director

01/06/2011

01/06/2011

-

Active

NO

4

U70102KA2011PTC058959

JOHN PRIME LAND PRIVATE LIMITED

Director

03/06/2011

03/06/2011

-

Active

NO

5

U45205KA2013PTC069454

T. JOHN DEVELOPERS PRIVATE LIMITED

Director

03/06/2013

03/06/2013

-

Active

NO

6

U26103KA2002PTC030196

AUGUST VENTURES PRIVATE LIMITED

Director

29/09/2014

13/02/2014

-

Active

NO

7

U74995KA2007PTC043821

PRIMROSE HOSPITALITY PRIVATE LIMITED

Additional director

21/10/2014

21/10/2014

29/09/2015

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

 

Biju Plathotathil John

 

1999899

Chachamma John

 

100

 

 

 

Total

 

 

1999999

 

 

AS ON 29.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Construction Activities. (Registered Activity )

 

 

Products :

ITC Code No.

 

Product Descriptions

99531121

Construction

 

 

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of India

Kaggadasapura Branch, Plot No 21 & 22 Kaggadasapura, Bangalore - 560093, Karnataka, India

 

·         Punjab National Bank

Large Corporate Branch, Centenary Building, No.28, M.G. Road, Bangalore – 560001, Karnataka, India

 

·         The Federal Bank Limited

No.315/1, 100 Feet Road, Opposite Post Office, Indiran Agar, Bangalore – 560038, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loan facility from Punjab National Bank

44.855

0.000

Interest on term loan facility from Punjab National Bank

(0.355)

0.000

SHORT TERM BORROWINGS

 

 

Overdraft facility from The Federal Bank Limited

72.015

8.215

 

 

 

Total

 

116.515

8.215

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Yadu and Company

Chartered Accountants

Address :

No.25, Muddappa Road, Maruti Seva Nagar, Bangalore – 560033, Karnataka, India

Income-tax PAN of auditor or auditor's firm :

AADPY6443L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,999,999

Equity Shares

Rs. 10/- each

Rs. 20.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

339.284

333.734

319.165

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

359.284

353.734

339.165

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

98.650

0.000

6.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

98.650

0.000

6.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

72.015

8.215

0.000

(b) Trade payables

14.248

16.757

14.287

(c) Other current liabilities

15.290

16.055

58.976

(d) Short-term provisions

0.093

0.712

1.906

Total Current Liabilities (4)

101.646

41.739

75.169

 

 

 

 

TOTAL

559.580

395.473

420.834

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

33.824

34.422

35.106

(ii) Intangible Assets

0.000

0.000

0.002

(iii) Capital work-in-progress

64.317

17.311

3.890

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.978

0.743

0.712

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

99.119

52.476

39.710

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

177.599

111.641

61.245

(c) Trade receivables

0.970

1.334

0.000

(d) Cash and cash equivalents

13.136

6.683

113.470

(e) Short-term loans and advances

118.581

71.725

54.306

(f) Other current assets

150.175

151.614

152.103

Total Current Assets

460.461

342.997

381.124

 

 

 

 

TOTAL

559.580

395.473

420.834

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

72.300

107.573

 

 

Other Income

0.517

3.355

 

 

 

TOTAL                                     (A)

72.817

110.928

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

August Park Project Expenses

0.073

4.123

 

 

 

August grand Project Expenses

91.130

84.619

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(65.957)

(50.396)

 

 

 

Employees benefits expense

20.543

19.820

 

 

 

Other expenses

11.492

29.419

 

 

 

TOTAL                                     (B)

57.281

87.585

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15.536

23.343

(Including Financial and  Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.401

0.337

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

10.135

23.006

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.546

1.360

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

8.589

21.646

NA

 

 

 

 

 

Less

TAX                                                                  (H)

2.746

7.077

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

5.843

14.569

77.942

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.92

7.28

38.97

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operating Activities

(102.850)

(102.774)

NA

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

8.08

13.54

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

21.49

21.70

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.74

5.74

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.06

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.48

0.02

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.53

8.22

5.07

 

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

319.165

333.734

339.284

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

339.165

353.734

359.284

 

 

 

 

Long-term borrowings

6.500

0.000

98.650

Short term borrowings

0.000

8.215

72.015

Total borrowings

6.500

8.215

170.665

Debt/Equity ratio

0.019

0.023

0.475

 

 


 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

107.573

72.300

 

 

(32.790)

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

107.573

72.300

Profit

14.569

5.843

 

13.54%

8.08%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10524033

25/06/2015 *

76,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORTE BRANCH, CENTENARY BUILDING, NO.28, 
M G ROAD, BANGALORE - 560001, KARNATAKA, INDIA

C59214437

2

10488008

23/09/2015 *

100,000,000.00

THE FEDERAL BANK LIMITED

NO.315/1, 100 FEET ROAD, OPP POST OFFICE, INDIRAN 
AGAR, BANGALORE - 560038, KARNATAKA, INDIA

C65929507

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loan from Chairman and Managing Director

54.150

0.000

 

 

 

Total

 

54.150

0.000

 

 

BUSINESS OVERVIEW

 

The total income including other income year ended 31st March, 2015 is Rs. 72.816 million compared to Rs. 110.928 million during the previous year. The main expenditure items during the current year has been August Grand Project Expenses of Rs. 91.130 million employee benefits expenses of Rs. 20.542 and other expenses of Rs. 11.492 million.


FIXED ASSETS:

 

·         Furniture and fixtures

·         Artwork

·         Books

·         Motor Vehicles

·         Calculators

·         Computers

·         Printers

·         Mobile Handsets

·         Misc Assets

·         Office Electrical Equipment’s

·         DG Set

·         Office Renovation Expenses

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.32

UK Pound

1

Rs.98.99

Euro

1

Rs.72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.