MIRA INFORM REPORT

 

 

Report No. :

353133

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BANGALORE PAINTS LIMITED

 

 

Registered Office :

No.149/ 150, Bandapura Village, Marsur Post, Anekal, Taluka, Kasaba Hobli, Near Vakil Housing and Upkar Layout, Bangalore – 562106, Karnataka

Tel. No.:

91-80-27805526

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.08.1980

 

 

Com. Reg. No.:

08-003907

 

 

Capital Investment / Paid-up Capital :

Rs.7.500 Million

 

 

CIN No.:

[Company Identification No.]

U85110KA1980PLC003907

 

 

IEC No.:

0789004801

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACB6085B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged into manufacturing of paints and also engaged into providing decorative painting, interior painting, exterior painting on contract basis. (Confirmed by Management)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1980. It has satisfactory track.

 

For the financial year ended 2014, the company has healthy scale of operations marked by decent top line growth along with profitability margin of 3.2%.

 

The company has satisfactory financial base marked by low debt levels along with favourable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

In view of long business track record, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

No.149/ 150, Bandapura Village, Marsur Post, Anekal, Taluka, Kasaba Hobli, Near Vakil Housing and Upkar Layout, Bangalore – 562106, Karnataka, India

Tel. No.:

91-80-27805526

Fax No.:

Not Available

E-Mail :

legal@devmantra.com

toughcoat@shroffinc.org

 

 

Administrative Office :

3rd floor, No.20, 6th Cross, 8th Main, Vasant Nagar, Bangalore – 560052, Karnataka, India

Tel. No.:

91-80-40733000

 

 

DIRECTORS

 

AS ON : 30.09.2014

 

Name :

Mr. Sanjay Shroff

Designation :

Director

Address :

42, Sampurna, 8, Palace Cross Road, Bangalore - 560020, Karnataka, India

Date of Birth/Age :

19.07.1961

Date of Appointment :

03.02.1987

DIN No.:

00548135

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1985PTC037694

TRILING MARKETING PRIVATE LIMITED

Director

09/10/1985

09/10/1985

-

Strike off

NO

2

U85110KA1980PLC003907

BANGALORE PAINTS LIMITED

Director

03/02/1987

03/02/1987

-

Active

NO

3

U01120MH1993PLC071052

DECCAN FLORA BASE LIMITED

Director

05/03/1993

05/03/1993

30/01/2007

Active

NO

4

U65990MH1993PTC074335

WOODSTOCK HOLDINGS PRIVATE LIMITED

Director

27/09/2004

27/09/2004

07/06/2013

Active

NO

5

U51909KA1989PTC010441

SAMPURNA MARKETING PRIVATE LIMITED

Director

06/06/2007

06/06/2007

-

Active

NO

6

U17118WB2007PTC165163

PERITO TESSILI DESIGNS PRIVATE LIMITED

Director

21/10/2009

21/10/2009

19/01/2011

Converted to LLP and dissolved

NO

7

U52399KA2011PTC056629

INTREPID ONLINE RETAIL PRIVATE LIMITED

Director

17/01/2011

17/01/2011

-

Active

NO

 

 

Name :

Mr. Rajesh Kumar Rai

Designation :

Director

Address :

102, Kristal Amber Apartment 8th Main, 14th Cross N S Palya, B T M Layout, 2nd Stage, Bangalore - 560076, Karnataka, India

Date of Birth/Age :

06.08.1961

Date of Appointment :

30.09.2011

DIN No.:

02862587

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1980PLC003907

BANGALORE PAINTS LIMITED

Director

30/09/2011

25/09/2008

-

Active

NO

2

U51909KA1989PTC010441

SAMPURNA MARKETING PRIVATE LIMITED

Additional director

25/03/2010

25/03/2010

-

Active

NO

 

 

Name :

Tarak Bhikhalal Madhan

Designation :

Nominee Director

Address :

22-A-42, Brindavan, Thane - 400601, Maharashtra, India

Date of Appointment :

18.05.2015

DIN No.:

00215657

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190MH1995PTC087998

FINMAN CAPITAL SERVICES PRIVATE LIMITED

Director

03/05/1995

03/05/1995

-

Active

NO

2

U52399KA2011PTC056629

INTREPID ONLINE RETAIL PRIVATE LIMITED

Director

24/10/2012

24/10/2012

-

Active

NO

3

U27201KA1973PLC002307

MAINI PRECISION PRODUCTS Limited

Director

10/09/2015

31/10/2012

-

Active

NO

4

U60231KA1984PTC006017

MAINI MATERIALS MOVEMENT PRIVATE LIMITED

Nominee director

20/04/2015

20/04/2015

-

Active

NO

5

U85110KA1980PLC003907

BANGALORE PAINTS LIMITED

Nominee director

18/05/2015

18/05/2015

-

Active

NO

 

 

Name :

Mr. Rajesh Ramchand Bajaj

Designation :

Nominee Director

Address :

Apartment No 201 Embassy High Street, No -06, High Street Cooke Town, Bangalore - 560005, Karnataka, India

Date of Appointment :

18.05.2015

DIN No.:

00738227

Other Directorship :

Top of Form

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110KA1994PTC016072

OASIS HOME HOLDINGS PRIVATE LIMITED

Director

20/01/2001

20/01/2001

-

Active

NO

2

U70200KA1997PTC022349

COSMOS CONSTRUCTION CONSULTANTS PRIVATE LIMITED

Director

20/01/2001

20/01/2001

01/06/2011

Strike off

NO

3

U74140KA2003PTC031477

SYNERGY PROPERTY DEVELOPMENT SERVICES PRIVATE LIMITED

Director

01/10/2005

01/10/2005

24/04/2008

Active

NO

4

U45201KA2007PTC042356

RG-LAKESIDE PROPERTIES PRIVATE LIMITED

Director

02/04/2007

02/04/2007

-

Active

NO

5

U85110KA1995PTC018887

EMBASSY SERVICES PRIVATE LIMITED

Director

23/09/2008

23/09/2008

-

Active

NO

6

U92100KA2010PTC052476

THREE IDIOTS ENTERTAINMENTS PRIVATE LIMITED

Director

11/02/2010

11/02/2010

-

Active

NO

7

U70101KA2004PTC033285

G.B. REALTORS PRIVATE LIMITED

Director

06/05/2010

06/05/2010

-

Active

NO

8

U70200KA2011PTC057054

Summit Developments Private Limited

Director

11/02/2011

11/02/2011

06/09/2011

Active

NO

9

U70109KA1988PTC069419

EMBASSY CONSTRUCTION PRIVATE LIMITED

Director

10/05/2011

10/05/2011

-

Active

NO

10

U70100KA2012PTC065183

Embassy Office Parks Private Limited

Director

03/08/2012

03/08/2012

31/07/2013

Active

NO

11

U85110KA1995PTC018519

SOLOMONDAVID HOLDINGS PRIVATE LIMITED

Director

18/01/2013

18/01/2013

-

Active

NO

12

U72900KA2006PTC039003

Babbler Marketing Private Limited

Director

30/09/2013

21/03/2013

-

Active

NO

13

U70100KA2014PTC073362

EMBASSY OFFICE PARKS MANAGEMENT SERVICES PRIVATE LIMITED

Director

31/01/2014

31/01/2014

-

Active

NO

14

U65993KA1994PTC015983

SWIRE HOLDINGS PRIVATE LIMITED

Additional director

27/03/2015

27/03/2015

-

Active

NO

15

U85110KA1995PTC018068

RAFFLES SQUARE DEVELOPMENT CORPORATION PRIVATE LIMITED

Director

29/09/2015

27/03/2015

-

Active

NO

16

U99999KA1995PTC018637

INFANTRY HOLDINGS PRIVATE LIMITED

Director

29/09/2015

27/03/2015

-

Active

NO

17

U45201KA2001PTC029834

DYNASTY PROPERTIES PRIVATE LIMITED

Director

29/09/2015

27/03/2015

-

Active

NO

18

U67120KA1995PTC035122

MORE-FINANSHARE INVESTMENTS PRIVATE LIMITED

Director

29/09/2015

27/03/2015

-

Active

NO

19

U45202TN2006PTC060010

DSRK HOLDINGS (CHENNAI) PRIVATE LIMITED

Director

29/09/2015

27/03/2015

-

Active

NO

20

U45200KA2008PTC045124

SWIRE TECH-PARK PROJECTS PRIVATE LIMITED

Additional director

27/03/2015

27/03/2015

-

Active

NO

21

U45200KA2009PTC051005

Golflinks Properties Private Limited

Additional director

27/03/2015

27/03/2015

-

Active

NO

22

U45205KA2010PTC054663

MK Embassy Land Developers Private Limited

Additional director

27/03/2015

27/03/2015

-

Active

NO

23

U85110KA1980PLC003907

BANGALORE PAINTS LIMITED

Nominee director

18/05/2015

18/05/2015

-

Active

NO

24

AAB-0725

RS-GK REAL ESTATES LLP

Designated Partner

17/08/2012

17/08/2012

-

Active

NO

Bottom of Form

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sanjay Shroff and Yashodhara Shroff (Joint Holder)

 

50650

Yashodhara Shroff

 

6796

Rishi Shroff

 

17550

Rishi Shroff and Yashodhara Shroff (Joint Holder)

 

1

Sanjay Shroff and Rishi Shroff (Joint Holder)

 

1

Sanjay Shroff

 

1

Yashodhara Shroff and Rishi Shroff (Joint Holder)

 

1

Total

 

75000

 

AS ON 29.08.2015

 

Name of Allottee (Equity Share)

 

No. of Shares

JV Holding Private Limited, India

 

33733

 

AS ON 14.05.2015

 

Name of Allottee (Redeemable Preference Share)

 

No. of Shares

Sanjay Shroff

 

3100

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into manufacturing of paints and also engaged into providing decorative painting, interior painting, exterior painting on contract basis. (Confirmed by Management)

 

 

Products / Services :

·         Interior Designing

·         Roof Interior Designers

·         Interior Design Consultants

·         Home Design Service

·         Architect Designer

·         Interior Architectural Consultant

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

Not Available

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

 

 

From KIADB

0.081

0.093

Deferred payment liabilities

 

 

HDFC Auto Car Loan

(Secured By Hypotheciation of Car)

0.299

0.000

SHORT-TERM BORROWINGS

 

 

Loans Repayable On Demand

 

 

From Banks

(secured by Fixed Deposit)

0.849

0.979

Total

1.229

1.072

 

 

 

Auditors :

 

Name :

K S Krishnan and Company

Chartered Accountants

Address :

#14, 5th Main, 9th Cross, Malleswaram, Bangalore – 560003, Karnataka, India

E-Mail :

kskrishnanandco@yahoo.co.in

PAN No:

AAIFK5974D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital: Rs. 16.000 million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

108733

Equity Shares

Rs.100/- each

Rs.10.873 Million

3100

Redeemable Preference Shares

Rs.100/- each

Rs.0.310 Million

 

Total

 

Rs.11.183 Million

 

AS ON  30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

150000

Equity Shares

Rs.100/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

75000

Equity Shares

Rs.100/- each

Rs.7.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.500

7.500

7.500

(b) Reserves & Surplus

4.872

2.375

0.369

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12.372

9.875

7.869

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.380

0.093

0.093

(b) Deferred tax liabilities (Net)

0.365

0.232

0.140

(c) Other long term liabilities

0.477

0.426

0.408

(d) long-term provisions

2.493

2.934

3.717

Total Non-current Liabilities (3)

3.715

3.685

4.358

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.536

2.337

0.504

(b) Trade payables

7.139

8.024

6.661

(c) Other current liabilities

7.885

10.323

6.021

(d) Short-term provisions

3.621

1.601

0.461

Total Current Liabilities (4)

22.181

22.285

13.647

 

 

 

 

TOTAL

38.268

35.845

25.874

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.073

3.700

3.112

(ii) Intangible Assets

0.077

0.028

0.037

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4.150

3.728

3.149

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

12.758

14.247

8.616

(c) Trade receivables

10.406

6.827

4.878

(d) Cash and cash equivalents

3.113

1.967

1.443

(e) Short-term loans and advances

2.739

2.855

2.267

(f) Other current assets

5.102

6.221

5.521

Total Current Assets

34.118

32.117

22.725

 

 

 

 

TOTAL

38.268

35.845

25.874

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

80.804

49.028

46.015

 

 

Other Income

0.678

1.622

0.261

 

 

TOTAL                                     (A)

81.482

50.650

46.276

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

34.217

23.414

24.797

 

 

Purchases of Stock-in-Trade

0.000

0.778

0.295

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.626

(4.580)

(0.892)

 

 

Employees benefits expense

14.207

11.248

9.210

 

 

Other expenses

27.083

17.146

9.974

 

 

TOTAL                                     (B)

77.133

48.006

43.384

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.349

2.644

2.892

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.345

0.136

0.179

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.004

2.508

2.713

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.448

0.409

0.339

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.556

2.099

2.374

 

 

 

 

 

Less

TAX                                                                  (H)

0.935

0.093

(0.566)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.621

2.006

2.941

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.056

0.050

(2.891)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.677

2.056

0.050

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.064

0.035

0.053

 

 

 

 

 

 

Earnings Per Share (Rs.)

34.95

26.76

39.21

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

--

--

--

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.24

4.09

6.39

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.38

5.39

6.28

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.29

5.86

9.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.21

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.32

0.25

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.44

1.67

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

7.500

7.500

7.500

Reserves & Surplus

0.369

2.375

4.872

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

7.869

9.875

12.372

 

 

 

 

long-term borrowings

0.093

0.093

0.380

Short term borrowings

0.504

2.337

3.536

Current Maturities of Long-debts

0.000

0.000

0.000

Total borrowings

0.597

2.430

3.916

Debt/Equity ratio

0.076

0.246

0.317

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

46.015

49.028

80.804

 

 

6.548

64.812

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

46.015

49.028

80.804

Profit

2.941

2.006

2.621

 

6.39%

4.09%

3.24%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

 No

5

Buyer visit details

--

6

Contact numbers

No

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

 No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

 No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

 No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

REVIEW OF OPERATIONS:

 

During the year, the company has generated a total revenue of Rs.81.481 million as against Rs.50.650 million in the last year. The company has also earned a profit of Rs.2.621 million for the period ending on 31st March 2014 against Rs.2.006 million in the previous year from its business.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWING

 

 

Loans and advances from related parties

2.687

1.358

Total

2.687

1.358

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2014

31.03.2013

Contingent Liabilities

0.390

0.390

 

 

 

 

 

INDEX OF CHARGES:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90189556

27/06/2002

4,000,000.00

KARNATAKA STATE FINANCIAL CORPORTION

1/1; THIRMMAH ROAD, BANGALORE, KARNATAKA - 560052, 
INDIA

-

2

90189765

02/03/1993 *

450,000.00

STATE BANK OF INDIA

WILSON GARDEN BRANCH, BANGALORE, KARNATAKA, INDIA

-

 

 

FIXED ASSETS

 

·         Tenaments

·         Plant and Machinery

·         Electrical Fittings

·         Lab Equipments

·         Fire Extinguisher

·         Weighing Scale

·         Furniture and Fixture

·         Type Writer

·         Vehicle

·         Computer

·         Office Equipment

·         Xerox Machine

·         Painting Equipment

·         Technical Know How

·         Computer Software

·         Scafolding


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.30

UK Pound

1

Rs.98.70

Euro

1

Rs.72.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ASN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.