MIRA INFORM REPORT

 

 

Report No. :

355524

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

CABCON INDIA PRIVATE LIMITED

 

 

Registered Office :

4A, Pollock Street, Room No. 21, Kolkata – 700001, West Bengal

Tel. No.:

91-33-40365001/ 40365000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

01.02.1991

 

 

Com. Reg. No.:

21-050809

 

 

Capital Investment / Paid-up Capital :

Rs. 37.309 Million

 

 

CIN No.:

[Company Identification No.]

U31200WB1991PTC050809

 

 

IEC No.:

0200014811

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC02131D

 

 

PAN No.:

[Permanent Account No.]

AABCC2164P 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of AAC, AAAC, ACSR Conductors, Aluminium / Alloy Wire and Ground Wire. (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1991 having satisfactory track record.

 

Available financials indicates sound financial risk profile marked by healthy networth base with fair liquidity and favorable gap between trade payables and trade receivables.

 

The rating also takes into consideration company’s long track record of business operation and fair profit margin of the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-33-22355657/ 40365000)

 

 

LOCATIONS

 

Registered Office/ Factory :

4A, Pollock Street, Room No. 21, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-40365001/ 40365000

Fax No.:

91-33-22158065

E-Mail :

narendrapurohit83@yahoo.com

info@cabconindia.com

accounts@cabconindia.com

Website :

http://www.cabconindia.net

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vijay Kumar Fomra

Designation :

Director

Address :

FE 515, Salt Lake City, Kolkata - 700091, West Bengal, India

Date of Birth/Age :

02.10.1968

Qualification :

B.Com (H)

Date of Appointment :

25.11.1993

PAN No.:

AADPF3739J

DIN No.:

00633315

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31200WB1991PTC050809

CABCON INDIA PRIVATE LIMITED

Director

25-11-1993

25-11-1993

-

Active

NO

2

U28999WB2004PTC098635

RADHIKA TRANSMISSION PRIVATE LIMITED

Director

19-05-2004

19-05-2004

-

Active

NO

3

U27203WB2007PTC116231

SHREYASH ALUMINIUM & ALLOYS PRIVATE LIMITED

Director

30-05-2007

30-05-2007

27-03-2009

Active

NO

 

 

Name :

Mr. Shree Ballabh Fomra

Designation :

Director

Address :

FE 515, Salt Lake City, Kolkata - 700091, West Bengal, India

Date of Birth/Age :

18.07.1943

Qualification :

B.Com (H)

Date of Appointment :

14.02.2005

PAN No.:

AADPF1618C

DIN No.:

00633436

 

 

Name :

Mr. Madan Mohan Fomra

Designation :

Director

Address :

FE 515, Salt Lake City, Kolkata - 700091, West Bengal, India

Date of Birth/Age :

16.10.1966

Qualification :

B.Com (H)

Date of Appointment :

01.02.1991

PAN No.:

AADPF8390H

DIN No.:

00633292

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U31200WB1991PTC050809

CABCON INDIA PRIVATE LIMITED

Director

01-02-1991

01-02-1991

Active

NO

2

U27203WB2007PTC116231

SHREYASH ALUMINIUM & ALLOYS PRIVATE LIMITED

Director

28-11-2007

28-11-2007

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

 

Shree Ballabh Fomra

 

206600

Raj Kumari Fomra

 

83000

Shree Ballabh Fomra (HUF)

 

33000

Shanti Prasad Forma

 

303200

Madan Mohan Fomra

 

41340

Rashmi Fomra

 

34200

Radhika Fomra

 

4000

M M Fomra (HUF)

 

145020

Vijay Kumar Fomra

 

58380

Shashikala Fomra

 

26000

Siddarth Fomra

 

4000

V K Fomra (HUF)

 

154395

Manish Kumar Fomra

 

106000

Jayshree Gandhi

 

20

Priyanka Gandhi

 

20

Swati Gandhi

 

20

Sanjeev Kumar Binani

 

20120

Chandrakanta Lakhotia

 

20

Saroj Rathi

 

40020

Renu Kothari

 

20

Priti Fomra

 

21000

Rashmi Binani

 

12000

Mukund Lal Rathi

 

20

Ram Prakash Dujari

 

60000

Amit Mohta

 

68300

Sarala Devi Mohta

 

30000

Manro Finance and Traders Private Limited

 

741425

Bhavsagar Commodities Private Limited

 

741875

Balgopal Commodeal Private Limited

 

672500

Nikhita Fomra

 

5000

Manish Fomra HUF

 

19375

Akansha Advisory Private Limited

 

50000

Corbal Suppliers Private Limited

 

50000

 

 

 

Total

 

 

3730870

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

57.62

Directors or relatives of directors

35.75

Other top fifty shareholders

6.63

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of AAC, AAAC, ACSR Conductors, Aluminium / Alloy Wire and Ground Wire. (Registered Activity)

 

 

Products :

ITC Code No.

 

Product Descriptions

76141000

A C S R Conductor

76149000

AAC & AAAC Conductor

85446020

PVC & Aerial Bunch Cable

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Canara Bank (Lead Bank)

Prime Corporate Branch, 21 CAMAC Street, Ground Floor, Kolkata – 700017, West Bengal, India

 

·         Union Bank of India

Canning Street Branch, 6 D R N Mukherjee Road, Kolkata- 700001, West Bengal, India

 

·         Karnataka Bank Limited

Park Street Branch, 1, Sarojini Nadu Sarani, Kolkata – 700017, West Bengal, India

 

·         Canara Bank

L C Road Branch, 9 Lala lajpat Rai Sarani, Kolkata – 700020, West Bengal, India

 

·         Axis Bank Limited

Corporate Banking Branch (CBB), 1 Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India

 

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

10.500

13.523

Other loans and advances

1.891

(2.751)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

662.657

491.382

 

 

 

Total

 

675.048

502.154

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jai Pandya and Associates

Chartered Accountants

Address :

36, Strand Road, 3rd Floor, Kolkata-700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AFHPP8788C

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

·         Shreyash Aluminium and Alloys Private Limited

·         Radhika Transmission Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,730,870

Equity Shares

Rs. 10/- each

Rs. 37.309 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.309

34.809

26.396

(b) Reserves & Surplus

376.590

310.316

212.392

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

67.300

Total Shareholders’ Funds (1) + (2)

413.899

345.125

306.088

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

266.356

235.089

215.089

(b) Deferred tax liabilities (Net)

3.411

3.315

2.427

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.873

0.538

0.466

Total Non-current Liabilities (3)

270.640

238.942

217.982

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

662.657

491.382

407.559

(b) Trade payables

727.972

586.790

442.356

(c) Other current liabilities

156.473

115.684

126.797

(d) Short-term provisions

21.949

18.440

12.930

Total Current Liabilities (4)

1569.051

1212.296

989.642

 

 

 

 

TOTAL

2253.590

1796.363

1513.712

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

112.973

81.129

58.747

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

51.351

50.839

38.958

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.912

4.861

5.444

(e) Other Non-current assets

(0.206)

0.051

0.000

Total Non-Current Assets

174.030

136.880

103.149

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

510.311

315.881

259.705

(c) Trade receivables

1042.309

986.472

840.316

(d) Cash and cash equivalents

213.938

156.272

140.970

(e) Short-term loans and advances

312.839

200.533

169.065

(f) Other current assets

0.163

0.325

0.507

Total Current Assets

2079.560

1659.483

1410.563

 

 

 

 

TOTAL

2253.590

1796.363

1513.712

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

3108.818

2876.692

2084.038

 

 

Other Income

25.450

31.769

NA

 

 

TOTAL                                     (A)

3134.268

2908.461

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2782.228

2476.635

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(200.747)

(28.523)

 

 

 

Employees benefits expense

24.114

22.241

 

 

 

Other expenses

242.551

209.488

 

 

 

CSR Expenditure

0.880

0.000

 

 

 

TOTAL                                     (B)

2849.026

2679.841

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

285.242

228.620

(Including Financial Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

205.107

161.427

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.135

67.193

46.514

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.320

9.199

7.993

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

65.815

57.994

38.521

 

 

 

 

 

Less

TAX                                                                  (H)

21.450

18.957

12.653

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

44.365

39.037

25.868

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.89

14.41

9.80

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

1.104

3.488

0.876

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

(100.487)

(27.769)

(241.593)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.43

1.36

1.24

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.18

7.95

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.99

3.32

2.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.17

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.25

2.12

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.37

1.43

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

26.396

34.809

37.309

Reserves & Surplus

212.392

310.316

376.590

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

67.300

0.000

0.000

Net worth

306.088

345.125

413.899

 

 

 

 

Long-term borrowings

215.089

235.089

266.356

Short term borrowings

407.559

491.382

662.657

CURRENT MATURITIES OF LONG-TERM DEBTS

0.876

3.488

1.104

Total borrowings

623.524

729.959

930.117

Debt/Equity ratio

2.037

2.115

2.247

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2084.038

2876.692

3108.818

 

 

38.035

8.069

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2084.038

2876.692

3108.818

Profit

25.868

39.037

44.365

 

1.24%

1.36%

1.43%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10438891

01/07/2013

79,500,000.00

UNION BANK OF INDIA

CANNING STREET BRANCH, 6D, R N MUKHERJEE ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B80402464

2

10235403

30/06/2010

600,000.00

CANARA BANK

L C ROAD BRANCH, 9 LALA LAJPAT RAI SARANI, KOLKATA, WEST BENGAL - 700020, INDIA

A92740612

3

10046525

13/02/2007

15,000,000.00

CANARA BANK

EZRA STREET BRANCH, 9, EZRA STREET, KOLKATA, WEST BENGAL - 700001, INDIA

A13293014

4

90256688

18/06/2005

5,700,000.00

CANARA BANK

9; EZRA STREET, KOLKATA, WEST BENGAL - 700001, INDIA

-

5

90254956

03/06/2015 *

2,115,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH, BELLS HOUSE, 21 CAMAC STREET, KOLKATA, WEST BENGAL - 700016, INDIA

C57691453

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

4.480

36.998

Other loans and advances

249.485

187.319

 

 

 

Total

 

253.965

224.317

 

 

 

OPERATIONS

 

The Company has reported total income of 3134.268 Million for the current year as compared to 2908.460 Million in the previous year. The Net Profit for the year amounted to 44.365 Million in the current year as compared to 39.036 Million in the previous year.

 

 

FIXED ASSETS:

 

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.32

UK Pound

1

Rs. 98.99

Euro

1

Rs. 72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.