MIRA INFORM REPORT
|
Report No. : |
356026 |
|
Report Date : |
22.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
CHEENU AMMA AALLOY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
379 and 380, Mariamman Koil Street, Peelamedu Pudur, Coimbatore – 641004,
Tamilnadu |
|
Tel. No.: |
91-422-2568600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
17.09.2009 |
|
|
|
|
Com. Reg. No.: |
18-015496 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.700 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27106TZ2009PTC015496 |
|
|
|
|
IEC No.: |
Not Divulged |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBC05019A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCC7429F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of M.S. Ingot and M.S. billet. (Confirmed by indirect
source) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (14) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Cheenu Amma Aalloy Private Limited was incorporated in the year 2009
and it is having moderate track record. The company has reported weak financial profile marked by accumulated
losses over the year, which has eroded the networth of the company. Rating is further constrained due to company’s huge external
borrowings which has risked the liquidity position of the company. The company has achieved modest growth into its sales turnover and
improved cash and its equivalents during year under review. However, business is active. Payments terms are reported to be slow. In view of aforesaid, the company can be considered for business
dealings with safe and secured trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office : |
379 and 380, Mariamman Koil Street, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Tel. No.: |
91-422-2568600 |
|
Mobile No.: |
91-9842255000 (Mrs. Keerthy) |
|
Fax No.: |
91-422-25696000 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
SF No. 367, Appanaickenpatti Pudur,
Sulur, Coimbatore – 641402, Tamilnadu, India |
|
Tel. No.: |
91-422-2634816 |
|
Fax No.: |
91-422-2634816 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Preethy Chaithanya M. |
|
Designation : |
Managing director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
26.05.1986 |
|
Date of Appointment : |
17.09.2009 |
|
DIN No.: |
02777217 |
|
|
|
|
Name : |
Mr. Kanagaraj S. |
|
Designation : |
Director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
01.12.1962 |
|
Date of Appointment : |
17.09.2009 |
|
DIN No.: |
00015137 |
|
|
|
|
Name : |
Mrs. Kamatchidevi M. |
|
Designation : |
Director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
18.06.1965 |
|
Date of Appointment : |
17.09.2009 |
|
DIN No.: |
00012009 |
|
|
|
|
Name : |
Mr. Moorthy P |
|
Designation : |
Director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
23.06.1955 |
|
Date of Appointment : |
17.09.2009 |
|
DIN No.: |
00004488 |
|
|
|
|
Name : |
Mr. Kanniammal P. |
|
Designation : |
Director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
11.08.1936 |
|
Date of Appointment : |
17.09.2009 |
|
DIN No.: |
01833268 |
|
|
|
|
Name : |
Mrs. Moorthy Chaithanya Keerthy |
|
Designation : |
Director |
|
Address : |
No. 101, Pudur Mariamman Kovil St, Peelamedu Pudur, Coimbatore –
641004, Tamilnadu, India |
|
Date of Birth/Age : |
11.10.1984 |
|
Date of Appointment : |
15.12.2010 |
|
DIN No.: |
02777198 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Preethy Chaithanya M. |
4450 |
16.48 |
|
Kanniammal P. |
4450 |
16.48 |
|
Kamatchidevi M. |
4450 |
16.48 |
|
Kanagaraj S. |
4450 |
16.48 |
|
Moorthy P. |
9200 |
34.07 |
|
Total |
27000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of M.S. Ingot and M.S. billet. (Confirmed by indirect
source) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
|
Particulars |
Unit |
Installed capacity |
|
M S Ingots |
Kgs |
4943329 |
|
M S Billets |
Kgs |
6232927 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
M. Alagiriswamy and Company Chartered Accountant |
|
Address : |
16, 6th Street, Tatabad, Coimbatore – 641012, Tamilnadu,
India |
|
PAN No.: |
ABYPA7181K |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000 |
Equity Shares |
Rs.100/- each |
Rs. 3.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
27000 |
Equity Shares |
Rs.100/-
each |
Rs. 2.700
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.700 |
2.700 |
2.700 |
|
(b) Reserves &
Surplus |
(23.381) |
(6.875) |
(2.337) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
(20.681) |
(4.175) |
0.363 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
408.842 |
301.985 |
241.985 |
|
(b) Deferred tax
liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
408.842 |
301.985 |
241.985 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
296.095 |
128.083 |
63.449 |
|
(c) Other current
liabilities |
15.559 |
13.357 |
4.151 |
|
(d) Short-term provisions |
18.199 |
17.698 |
8.445 |
|
Total Current Liabilities
(4) |
329.853 |
159.138 |
76.045 |
|
|
|
|
|
|
TOTAL |
718.014 |
456.948 |
318.393 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
44.486 |
62.075 |
81.962 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.347 |
0.347 |
0.347 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
6.195 |
3.937 |
1.276 |
|
(d) Long-term Loan and Advances |
36.790 |
14.890 |
21.586 |
|
(e) Other Non-current
assets |
0.648 |
0.864 |
1.080 |
|
Total Non-Current Assets |
88.466 |
82.113 |
106.251 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
442.802 |
290.215 |
183.540 |
|
(c) Trade receivables |
162.014 |
73.977 |
13.265 |
|
(d) Cash and cash
equivalents |
8.697 |
4.389 |
10.746 |
|
(e) Short-term loans and
advances |
0.487 |
0.195 |
0.046 |
|
(f) Other current assets |
15.548 |
6.059 |
4.545 |
|
Total Current Assets |
629.548 |
374.835 |
212.142 |
|
|
|
|
|
|
TOTAL |
718.014 |
456.948 |
318.393 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
593.625 |
513.993 |
203.132 |
|
|
Other Income |
6.599 |
2.056 |
NA |
|
|
TOTAL |
600.224 |
516.049 |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
354.751 |
282.217 |
NA |
|
|
Purchases of
Stock-in-Trade |
0.000 |
0.000 |
NA |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
0.000 |
0.000 |
NA |
|
|
Employees benefits
expense |
2.807 |
2.559 |
NA |
|
|
Other expenses |
198.596 |
179.391 |
NA |
|
|
TOTAL |
556.154 |
464.167 |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
44.070 |
51.882 |
26.668 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
44.819 |
37.858 |
19.167 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION |
(0.749) |
14.024 |
7.501 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
17.994 |
21.048 |
9.560 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(18.743) |
(7.024) |
(2.059) |
|
|
|
|
|
|
|
Less |
TAX |
(2.257) |
(2.486) |
(0.319) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(16.486) |
(4.538) |
(1.740) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
High Sea Sales |
NIL |
6.100 |
0.000 |
|
|
TOTAL EARNINGS |
NIL |
6.100 |
0.000 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per Share (Rs.) |
(610.58) |
(168.06) |
(64.45) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash from operating activities |
(43.760) |
(32.169) |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(2.78) |
(0.88) |
(0.86) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.42 |
10.09 |
13.13 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.63) |
(1.55) |
(0.65) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.91 |
1.68 |
(5.67) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
(19.77) |
(72.33) |
666.63) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.91 |
2.36 |
2.79 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
2.700 |
2.700 |
2.700 |
|
Reserves & Surplus |
(2.337) |
(6.875) |
(23.381) |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
0.363 |
(4.175) |
(20.681) |
|
|
|
|
|
|
long-term borrowings |
241.985 |
301.985 |
408.842 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
241.985 |
301.985 |
408.842 |
|
Debt/Equity ratio |
666.625 |
(72.332) |
(19.769) |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
203.132 |
513.993 |
593.625 |
|
|
|
153.034 |
15.493 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
203.132 |
513.993 |
593.625 |
|
Profit/Loss |
(1.740) |
(4.538) |
(16.486) |
|
|
(0.86%) |
(0.88%) |
(2.78%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
--- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note:
Registered office of the company has been shifted from 416/7, Vilankuruchi Road, Thaneerpandal, Peelamedu, Coimbatore – 641004, Tamilnadu, India to the present address w.e.f.01.04.2010.
REVIEW OF OPERATIONS
During the year, the company has incurred a loss of
Rs.18.743 Million as against the loss of Rs.7.024 Million in the previous year,
out of the total turnover of Rs.600.200 Million during the financial year.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
LONG TERM
BORROWING |
|
|
|
Loans from others |
|
|
|
Kanniammal P. |
28.532 |
0.055 |
|
Kanagaraj |
0.039 |
0.039 |
|
Total |
28.571 |
0.094 |
INDEX OF CHARGES :
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10191208 |
29/12/2014 * |
470,000,000.00 |
CITY UNION BANK LIMITED |
VILANKURICHI BRANCH,, 1638, AVINASHI ROAD, BR PUR |
C46732186 |
* Date of charge modification
FIXED ASSETS
- Building
- Borewell
- Plant & Machinery
- Electrical Fittings
- Furniture & Fittings
- Office Equipments
- Computer & Accessories
- Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.32 |
|
|
1 |
Rs.98.99 |
|
Euro |
1 |
Rs.72.13 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILITY |
1~10 |
--- |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
--- |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
14 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.