MIRA INFORM REPORT

 

 

Report No. :

355706

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

CONTINENTAL AUTOMOTIVE BRAKE SYSTEMS (INDIA) PRIVATE LIMITED (w.e.f.04.05.2012)

 

 

Formerly Known As :

CONTINENTAL RICO HYDRAULIC BRAKES INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No 179-180, Sector-5, IMT Manesar, Gurgaon - 122050, Haryana

Tel. No.:

91-124-3833742

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

03.01.2008

 

 

Com. Reg. No.:

05-037519

 

 

Capital Investment / Paid-up Capital :

Rs.2461.888 Million

 

 

CIN No.:

[Company Identification No.]

U74900HR2008PTC037519

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKC02399F

 

 

PAN No.:

[Permanent Account No.]

AADCC2635B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing, selling and distributing hydraulic brake systems in the India and overseas market. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2008 having moderate track.

 

The company has huge accumulated losses which seems to be increasing over years.

 

The rating also takes into consideration unfavorable gap between trade payables and trade receivables.

 

Their trade relations are reported as fair. Business is active. Payments terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Pankaj Mishra

Designation :

Assistant Manager

Contact No.:

91-124-3833742

Date :

19.12.2015

 

LOCATIONS

 

Registered Office/ Factory :

Plot No 179-180, Sector-5, IMT Manesar, Gurgaon - 122050, Haryana, India

Tel. No.:

91-124-3833742

Fax No.:

91-124-3833777

E-Mail :

vipul.parakh@continental-corporation.com

sunil.lamba@continental-corporation.com

automotive.india@continental-corporation.com 

prashant.3.kumar@continenetal-corporation.com

Website:

www.continental.corporation.com

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Claude Alex D'gama Rose

Designation :

Alternate director

Address :

Flat No. 111, The Embassy, No. 15, Ali Askar Road, Bangalore, 560052, Karnataka, India

Date of Birth/Age :

29.10.1956

Date of Appointment :

25.11.2011

DIN No.:

01494440

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900KA2007PTC043146

Continental Automotive Components (India) Private Limited

Managing director

01/01/2010

15/06/2007

-

Active

NO

2

U29130TN2007PLC064471

AUTOMOTIVE INFOTRONICS LIMITED

Director

17/08/2007

17/08/2007

16/11/2007

Under liquidation

NO

3

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Alternate director

25/11/2011

29/04/2008

-

Active

NO

4

U34200HR2007FTC037177

CONTINENTAL AUTOMOTIVE INDIA PRIVATE LIMITED

Director

29/06/2010

02/11/2009

-

Active

NO

5

U25203DL2006PLC153993

Continental India Limited

Director

25/09/2013

15/07/2011

-

Active

NO

6

U29299PN2005PTC021027

EMITEC EMISSION CONTROL TECHNOLOGIES INDIA PRIVATE LIMITED

Director

17/08/2015

27/04/2015

-

Active

NO

 

 

Name :

Mr. Matthias Ivo Matic

Designation :

Director

Address :

Auf Der Waldhohl 24, Frankfurt Am Main, 4009933046, Germany

Date of Birth/Age :

27.06.1967

Date of Appointment :

25.06.2014

DIN No.:

01730010

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Director

25/09/2014

03/01/2008

-

Active

NO

 

 

Name :

Mr. Paramjit Singh Chadha

Designation :

Director

Address :

H No 3/35-M, Dlf Phase 2 ,Block M,, Gurgaon - 122002, Haryana, India

Date of Birth/Age :

28.07.1962

Date of Appointment :

25.09.2014

DIN No.:

06972549

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900HR2008PTC037519

Continental Automotive Brake Systems (I) Private Limited

Director

25/09/2014

03/01/2008

-

Active

NO

 

 

Name :

Mr. Thomas Greth

Designation :

Nominee director

Address :

Continental Teves Ag And Co. Ohg, Guerickestrabe 7, 60488 Frankfurt Main, Frankfurt Main, 60488, , Germany

Date of Birth/Age :

12.11.1963

Date of Appointment :

23.02.2010

DIN No.:

02915449

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant Kumar

Designation :

Secretary

Address :

3E3/16, Saraswati Vihar, Konsiwas Road, Rewari - 123401, Haryana, India

Date of Appointment :

06.10.2014

PAN No.:

BCNPK3901L

 

 

Name :

Mr. Pankaj Mishra

Designation :

Assistant Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Continental Automotive Holding Netherland B.V. , Netherlands

 

246188769

Continental Aktiengesellschaft, Germany

 

1

Total

 

246188770

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.06.2015

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing, selling and distributing hydraulic brake systems in the India and overseas market. (Registered Activity)

 

 

Products :

Item Code No.

Product Description

99622814

Related parts and

accessories of all

Motor vehicles

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand from banks

136.431

342.302

 

 

 

Total

136.431

342.302

 

 

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

Building No 10, 8Th Floor, Tower-BDLF Cyber City, Phase II

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFB0630K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate holding company:

Continental AG, Germany

 

 

Holding company:

Continental Automotive Holding Netherland B.V.

 

 

Fellow subsidiaries:

  • Continental Aftermarket GmbH
  • Continental Automotive GMBH
  • Continental Automotive Czech Republic s.r.o.
  • Continental Automotive Do Brasil Ltda
  • Continental Automotive Holding Netherlands B.V
  • Continental Automotive Components India Private Limited
  • Continental Brakes ITALY S.p.A.
  • Contitech Schlauch GmbH
  • Contitech Vibration Control GmbH
  • Contitech Vibration Control Slovakia S.R.O
  • Continental Automotive Systems Slovakia S.R.O
  • Continental Automotive Systems Changsu Company Limited
  • Continental Teves AG and Company
  • Contitech Mexicana SA de CV
  • Continental Brake Systems (Shanghai) Company Limited
  • Continental Automotive Systems Inc, USA
  • Continental Teves U.K. Limited
  • Continental Teves Portugal
  • Contitech Vibration Control SAS (France)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.10/- each

Rs.2500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

246188770

Equity Shares

Rs.10/- each

Rs.2461.888 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2461.888

1668.020

1445.080

(b) Reserves & Surplus

(1664.925)

(1360.969)

(950.066)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

796.963

307.051

495.014

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

20.018

14.600

8.691

Total Non-current Liabilities (3)

20.018

14.600

8.691

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

136.431

522.396

192.720

(b) Trade payables

631.546

627.598

356.754

(c) Other current liabilities

66.370

50.657

27.985

(d) Short-term provisions

5.294

4.397

2.711

Total Current Liabilities (4)

839.641

1205.048

580.170

 

 

 

 

TOTAL

1656.622

1526.699

1083.875

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

550.581

487.985

397.473

(ii) Intangible Assets

0.568

5.385

10.701

(iii) Capital work-in-progress

247.271

236.730

86.309

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.476

60.927

49.841

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

821.896

791.027

544.324

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

120.775

241.441

116.405

(c) Trade receivables

257.432

248.349

193.482

(d) Cash and cash equivalents

189.413

31.852

88.878

(e) Short-term loans and advances

267.106

214.030

140.106

(f) Other current assets

0.000

0.000

0.680

Total Current Assets

834.726

735.672

539.551

 

 

 

 

TOTAL

1656.622

1526.699

1083.875

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

1480.412

1245.760

772.270

 

Other Income

82.549

3.558

3.314

 

TOTAL (A)

1562.961

1249.318

775.584

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1296.454

1072.202

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.465)

4.919

 

 

Employees benefits expense

184.739

166.772

 

 

Other expenses

263.992

326.357

 

TOTAL (B)

1740.720

1570.250

978.101

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(177.759)

(320.932)

 

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

17.197

8.516

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(194.956)

(329.448)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

109.000

81.455

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(303.956)

(410.903)

(202.517)

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(303.956)

(410.903)

(202.517)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

171.477

207.871

67.670

 

TOTAL EARNINGS

171.477

207.871

67.670

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

575.087

731.387

351.665

 

Capital Goods

55.451

72.713

0.575

 

TOTAL IMPORTS

630.538

804.100

352.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.48)

(2.57)

(0.82)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(97.745)

(252.928)

(243.866)

Net cash flow from operating activity

(97.594)

(249.799)

(239.315)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(20.53)

(32.98)

(26.22)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(12.01)

(25.76)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(21.57)

(31.85)

(20.30)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.38)

(1.34)

(0.41)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.17

1.70

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.61

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1445.080

1668.020

2461.888

Reserves & Surplus

(950.066)

(1360.969)

(1664.925)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

495.014

307.051

796.963

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

192.720

522.396

136.431

Total borrowings

192.720

522.396

136.431

Debt/Equity ratio

0.389

1.701

0.171

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

772.270

1245.760

1480.412

 

 

61.311

18.836

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

772.270

1245.760

1480.412

Profit/ (Loss)

(202.517)

(410.903)

(303.956)

 

(26.22%)

(32.98%)

(20.53%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

COMPANY OVERVIEW

 

The company is a private company incorporated in India on 3 January 2008 and is primarily engaged in the business of manufacturing, selling and distributing hydraulic brake systems in the India and overseas market. The Company was incorporated as a joint venture between Continental AG, Germany and Rico Auto Industries Limited, India. On 9 March 2012, Continental Automotive Holding Netherland B.V. acquired entire share capital held by Rico Auto Industries Limited in Continental Automotive Brake Systems (I) Private Limited.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Other Loans and Advances

0.000

180.094

 

 

 

Total

0.000

180.094

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements
  • Other equipments

 

Intangible assets

 

  • Computer software
  • Copyrights
  • Know-how

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.32

UK Pound

1

Rs.98.98

Euro

1

Rs.72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.