MIRA INFORM REPORT

 

 

Report No. :

354737

Report Date :

19.12.2015

 

IDENTIFICATION DETAILS

 

Name :

INARCO PRIVATE LIMITED (w.e.f. 11.09.2015)

 

 

Formerly Known As :

INARCO LIMITED

 

 

Registered Office :

B2-801, 8th Floor, B2 Wing, Marathon Innova, Opposite Peninsula Corpor. Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-43152200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

12.12.1958

 

 

Com. Reg. No.:

11-011233

 

 

Capital Investment / Paid-up Capital :

Rs. 9.500 Million

 

 

CIN No.:

[Company Identification No.]

U74999MH1958PTC011233

 

 

IEC No.:

0388170026

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI2897Q

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged in the manufacturing and selling of Textile Machine Components. [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Inarco Limited got converted into private company w.e.f. 11th September 2015. It is a wholly owned subsidiary of ‘ARI Consolidated Investment Private Limited’.

 

It was incorporated in the year 1958 and it manufactures textile machine components namely rubber cots and aprons. It is an old and established company having satisfactory track.

 

As per 2015 financial, the company has reported year on year growth in its sales revenue profile by 13.53% but has reported decline in its net profit margins by 11.7%.

 

The ratings however takes into consideration company’s sound financial risk profile marked by healthy networth, low gearing, and robust debt protection metrics.

 

Further, rating also reflects company’s strong market position and established customer relationships.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL RATING

Rating

Long Term Bank Facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

August 26, 2015

 

Rating Agency Name

CRISIL RATING

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Moderate degree of safety and higher credit risk

Date

August 26, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Ms. Veena

Designation :

Not Divulged

Contact No.:

91-22-43152200

Date :

15.12.2015

 

 

LOCATIONS

 

Registered/ Corporate Office/ Export Sales :

B2-801, 8th Floor, B2 Wing, Marathon Innova, Opposite Peninsula Corpor. Park, Off Ganapatrao Kadam Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-43152200

Fax No.:

Not Available

E-Mail :

vpoddar@inarco.com

 

 

Factory :

Opposite Jawahar Maidan, Plot No. 1129, Ghoga Road, Bhavnagar -  364001, Gujarat,  India

Tel. No.:

91-278-2430545

 

 

Technical Support  :

658 Central Studio Compound, Trichy Road, Singanallur, Coimbatore – 641005, Tamilnadu, India

Tel. No.:

91-422-2316942 / 43

 

 

Regional Offices :

Located At : 

 

  • Coimbatore
  • Madurai
  • Guntur
  • Mumbai
  • Chandigarh
  • West Bengal
  • Rajasthan

 


 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Kavas Dara Patel

Designation :

Director

Address :

C-33, Rivernest, 311 North Main Road,, Koregoan Park, Pune - 411011, Maharashtra, India

Date of Birth/Age :

31.03.1999

Date of Appointment :

08.05.2015

DIN No.:

00002634

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L33208GA1983PLC000520

Kore Foods Limited

Director

18/08/1993

18/08/1993

04/02/2015

Active

NO

2

U24300MH1989PTC052085

INDIAN OXIDES AND CHEMICALS Private Limited

Director

27/06/1997

27/06/1997

-

Active

NO

3

U45309PN1991PTC063598

ZINNIA PROPERTIES PVT.LTD.

Director

14/03/1998

14/03/1998

-

Active

NO

4

U74999MH1958PTC011233

INARCO Private Limited

Director

28/08/2015

31/03/1999

-

Active

NO

5

L24100MH1960PLC011681

DAI-ICHI KARKARIA LIMITED

Director

26/04/2001

26/04/2001

-

Active

NO

6

U17110MH1943PTC010052

ARI CONSOLIDATED INVESTMENTS Private Limited

Director

15/10/2001

15/10/2001

05/09/2013

Active

NO

7

U31909MH1983PLC029134

UNI KLINGER LIMITED

Director

02/12/2002

02/12/2002

-

Active

NO

8

U24110MH1990PTC055089

Nalco Champion Dai-ichi India Private Limited

Director

22/12/2005

22/12/2005

-

Active

NO

9

U72900PN2005PTC020816

MIMOSA DATA SYSTEMS (INDIA) PRIVATE LIMITED

Additional director

20/09/2006

20/09/2006

01/08/2007

Strike off

NO

10

L15419PN1985PLC037347

TASTY BITE EATABLES LTD

Director

10/09/2014

29/05/2009

-

Active

NO

 

 

Name :

Bahram Navroz Vakil

Designation :

Director

Address :

Neptune Court, 1st Floor,, 60, Nepeansea Road, Mumbai - 400006, Maharashtra, India

Date of Birth/Age :

12.09.1958

Date of Appointment :

08.05.2015

DIN No.:

00283980

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101MH1996PTC097667

deGustibus Hospitality Private Limited

Director

01/06/1998

01/06/1998

20/06/2009

Active

NO

2

U25110MH1996PTC098147

GOLD SEAL AVON POLYMERS PRIVATE LIMITED

Alternate director

26/08/2008

13/03/2001

07/06/2011

Active

NO

3

U67190MH1997PTC109777

STRATEGIC PARTNERS (INDIA) PRIVATE LIMITED

Director

09/04/2001

09/04/2001

01/09/2014

Active

NO

4

U29111MH2001PTC131781

LOMBARDINI INDIA PRIVATE LIMITED

Director

14/05/2001

14/05/2001

22/06/2007

Active

NO

5

U55101TN2002PTC048331

WILD INDIA CAMPS PRIVATE LIMITED

Director

10/03/2004

10/03/2004

-

Active

NO

6

U25209MH1997PTC110354

GOLDSEAL-SAARGUMMI INDIA PRIVATE LIMITED

Alternate director

16/02/2005

16/02/2005

03/12/2009

Active

NO

7

U74999MH2003PTC149854

THE WALT DISNEY COMPANY (INDIA) PRIVATE LIMITED

Director

09/12/2005

09/12/2005

03/02/2009

Active

NO

8

U65991MH2005PLC158045

PENINSULA TRUSTEE LIMITED

Director

12/07/2007

06/03/2006

-

Active

NO

9

U72900PN2006PTC129658

BODHI GLOBAL SERVICES PRIVATE LIMITED

Director

22/03/2006

22/03/2006

-

Active

NO

10

U74999MH1958PTC011233

INARCO Private Limited

Director

28/08/2015

22/08/2006

-

Active

NO

11

U73100TG2006PTC051414

BVUD RESEARCH (INDIA) PRIVATE LIMITED

Director

16/10/2006

16/10/2006

29/03/2007

Under liquidation

NO

12

U65990MH2005PLC154276

EDELWEISS WEB SERVICES LIMITED

Director

02/11/2006

02/11/2006

21/05/2014

Active

NO

13

U92130MH2004PTC143978

UNITED HOME ENTERTAINMENT Private LIMITED

Director

12/12/2006

12/12/2006

27/08/2007

Active

NO

14

U65923MH2007PLC168721

GRAMEEN CAPITAL INDIA LIMITED

Director

14/03/2007

14/03/2007

-

Active

NO

15

U67190MH2007FTC175891

Babcock & Brown India Private Limited

Director

14/11/2007

14/11/2007

22/08/2008

Under liquidation

NO

16

U74900KA2008PTC050780

Unitus Capital Private Limited

Director

03/03/2008

03/03/2008

07/11/2008

Active

NO

17

U40106MH2008PTC180689

SunNight Solar Private Limited

Director

01/04/2008

01/04/2008

08/07/2011

Strike off

NO

18

U65999MH2008NPL188370

Premanand Micro Financing

Director

20/11/2008

20/11/2008

08/07/2011

Active

NO

19

U93090MH2010NPL201145

Indian Council on Global Relations

Director

28/09/2011

25/08/2010

-

Active

NO

20

U74900MH2011PTC215129

GE-Hitachi Nuclear Energy India Private Limited

Director

22/03/2011

22/03/2011

-

Active

NO

21

U73100MH2011FTC216670

Columbia Research and Consultancy Services Private Limited

Alternate director

31/05/2011

31/05/2011

-

Active

NO

22

L74140PN1986PLC041033

ACCELYA KALE SOLUTIONS LIMITED

Director

08/11/2011

07/07/2011

01/07/2013

Active

NO

23

L24240MH1952PLC008951

TRENT LIMITED

Director

14/08/2014

25/06/2012

-

Active

NO

24

U51900MH2005PLC157853

Axis Capital Limited

Director

24/06/2015

14/01/2013

-

Active

NO

25

U67190MH2013PTC245486

Grameen Capital Investment Advisors Private Limited

Director

11/07/2013

11/07/2013

-

Active

NO

26

U73200MH1986NPL041521

CENTRE FOR ADVANCEMENT OF PHILANTHROPY.

Director

22/08/2013

22/08/2013

-

Active

NO

27

U74899MH1986PTC270889

RADAUR HOLDINGS PRIVATE LIMITED

Director

30/09/2014

09/10/2013

17/03/2015

Active

NO

28

U80309MH2013PTC250610

Kings Learning Private Limited

Director

10/02/2014

10/02/2014

-

Active

NO

29

L29308MH1954PLC009371

VOLTAS LIMITED

Director

01/09/2014

01/09/2014

-

Active

NO

30

U65910UP2002NPL027113

CASHPOR MICRO CREDIT

Additional director

10/11/2014

10/11/2014

-

Active

NO

31

U85191MH2011NPL218106

Step Up Charitable Foundation

Additional director

12/01/2015

12/01/2015

24/02/2015

Active

NO

32

L99999MH1946PLC004768

LARSEN AND TOUBRO LIMITED

Director

09/09/2015

16/03/2015

-

Active

NO

33

U74999MH2014NPL260102

WORLD MONUMENTS FUND INDIA ASSOCIATION

Additional director

18/04/2015

18/04/2015

-

Active

NO

34

U65929UP1996PTC041880

CASHPOR FINANCIAL AND TECHNICAL SERVICES Private LIMITED

Additional director

06/06/2015

06/06/2015

-

Active

NO

 

 

Name :

Manmohan Krishan Mahajan

Designation :

Director

Address :

21, Thakur Niwas, J. Tata Road, Mumbai - 400020, Maharashtra, India

Date of Birth/Age :

10.08.1949

Date of Appointment :

16.12.2008

DIN No.:

00290208

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1998PTC114225

Mahajan & Aibara Business Consulting Private Limited

Director

30/03/1998

30/03/1998

-

Active

NO

2

U74999MH1958PTC011233

INARCO Private Limited

Director

16/12/2008

16/12/2008

-

Active

NO

3

AAD-9663

MAHAJAN & AIBARA CHARTERED ACCOUNTANTS LLP

Designated Partner

19/05/2015

19/05/2015

-

Active

NO

 

 

Name :

Arvind Bhandari Kewalkishan

Designation :

Managing Director

Address :

'Panorama', 203, Second Floor, Walkeshwar Road, Mumbai  - 400006, Maharashtra, India

Date of Birth/Age :

12.04.1947

Date of Appointment :

01.10.2005

DIN No.:

00708080

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1958PTC011233

INARCO Private Limited

Managing director

12/07/2007

01/10/2005

-

Active

NO

2

U99999MH1973PTC016347

SANKIL INVESTMENTS PRIVATE LIMITED

Additional director

01/08/2014

01/08/2014

-

Active

NO

3

U65990MH1997PTC109653

ODIN CAPITAL HOLDINGS PRIVATE LIMITED

Additional director

01/08/2014

01/08/2014

-

Active

NO

4

U17110MH1943PTC010052

ARI CONSOLIDATED INVESTMENTS Private Limited

Additional director

29/09/2015

29/09/2015

-

Active

NO

 

 

Name :

Nani Byram Javeri

Designation :

Director

Address :

Flat No.9, Ivorine, 154, M.Karve Road, Mumbai - 400020, Maharashtra, India

Date of Birth/Age :

04.04.2001

Date of Appointment :

27.02.2001

DIN No.:

02731854

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1958PTC011233

INARCO Private Limited

Director

27/02/2001

27/02/2001

-

Active

NO

2

U17110MH1943PTC010052

ARI CONSOLIDATED INVESTMENTS Private Limited

Director

30/09/2009

30/06/2009

21/08/2014

Active

NO

3

L29308MH1954PLC009371

VOLTAS LIMITED

Director

01/09/2014

29/10/2009

-

Active

NO

4

U52190KA1997PTC046775

LIFE STYLE INTERNATIONAL PRIVATE LIMITED

Director

04/08/2013

04/08/2010

-

Active

NO

5

U65923MH2009PTC198201

Union KBC Asset Management Company Private Limited

Director

31/05/2011

16/09/2010

-

Active

NO

6

U74140MH2008FTC187025

Hannover Re Consulting Services India Private Limited

Director

31/10/2011

31/10/2011

-

Active

NO

7

U29193MH2001PLC249228

UNIVERSAL COMFORT PRODUCTS LIMITED

Director

04/07/2014

01/11/2011

-

Active

NO

8

L74140PN1986PLC041033

ACCELYA KALE SOLUTIONS LIMITED

Director

25/09/2014

08/07/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

Ari Consolidated Investments Private Limited

 

94500

A. Bhandari as a nominee of Ari Consolidated Investments Private Limited

 

500

 

 

 

Total

 

95000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing and selling of Textile Machine Components. [Registered Activity]

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

6.761

30.930

 

 

 

Total

6.761

30.930

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Heritage, 3rd Floor, Near Gujarat Vidyapith, Off Ashram Road, Ahmedabad – 380014, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95000

Equity Shares

Rs.10/- each

Rs. 9.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.500

9.500

9.500

(b) Reserves & Surplus

156.642

113.744

72.543

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

166.142

123.244

82.043

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.000

0.000

0.017

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

11.567

7.367

4.864

(d) long-term provisions

5.147

3.989

3.480

Total Non-current Liabilities (3)

46.714

11.356

8.361

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

31.761

40.930

35.474

(b) Trade payables

147.807

112.547

100.041

(c) Other current liabilities

10.131

12.811

11.919

(d) Short-term provisions

29.703

42.523

30.546

Total Current Liabilities (4)

219.402

208.811

177.980

 

 

 

 

TOTAL

432.258

343.411

268.384

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

103.924

50.704

37.709

(ii) Intangible Assets

0.477

0.163

0.002

(iii) Capital work-in-progress

8.950

3.025

4.673

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

4.887

(c) Deferred tax assets (net)

12.940

7.427

9.122

(d)  Long-term Loan and Advances

25.366

17.470

16.939

(e) Other Non-current assets

6.837

0.648

4.875

Total Non-Current Assets

158.494

79.437

78.207

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

130.532

98.841

79.749

(c) Trade receivables

79.347

92.240

81.296

(d) Cash and cash equivalents

52.778

62.038

21.692

(e) Short-term loans and advances

10.439

7.483

4.186

(f) Other current assets

0.668

3.372

3.254

Total Current Assets

273.764

263.974

190.177

 

 

 

 

TOTAL

432.258

343.411

268.384

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

901.078

794.221

618.044

 

Other Income

9.193

7.544

12.756

 

TOTAL                                    

910.271

801.765

630.800

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

370.760

306.685

263.661

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(20.268)

(5.463)

(10.785)

 

Employees benefits expense

156.096

122.387

114.065

 

CSR Expenditure

0.500

0.000

0.000

 

Other expenses

272.439

241.858

191.687

 

TOTAL                                    

779.527

665.467

558.628

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

130.744

136.298

72.172

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

6.915

6.796

5.723

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

123.829

129.502

66.449

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

22.278

13.263

12.338

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

101.551

116.239

54.111

 

 

 

 

 

Less

TAX                                                                 

35.785

41.695

18.885

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

65.766

74.544

35.226

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

310.322

271.633

185.229

 

TOTAL EARNINGS

310.322

271.633

185.229

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

171.510

125.955

104.099

 

TOTAL IMPORTS

171.510

125.955

104.099

 

 

 

 

 

 

Earnings Per Share (Rs.)

692.28

784.68

370.81

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NAS

Net cash flows from (used in) operations

152.025

116.083

32.761

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

7.30

9.39

5.70

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.51

17.16

11.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.75

34.91

21.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.61

0.94

0.66

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.37

0.33

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.26

1.07

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.500

9.500

9.500

Reserves & Surplus

72.543

113.744

156.642

Net worth

82.043

123.244

166.142

 

 

 

 

long-term borrowings

0.017

0.000

30.000

Short term borrowings

35.474

40.930

31.761

Total borrowings

35.491

40.930

61.761

Debt/Equity ratio

0.433

0.332

0.372

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

618.044

794.221

901.078

 

 

28.506

13.454

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

618.044

794.221

901.078

Profit

35.226

74.544

65.766

 

5.70%

9.39%

7.30%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

CORPORATE INFORMATION

 

Subject is 100% subsidiary of ARI Consolidated Investments Limited. The Company is incorporated in India on 12th December, 1958 with authorised share capital of Rs. 1,00,00,000. The Company is engaged in the manufacturing & selling of Textile Machine Components and has manufacturing facility at Bhavnagar (Gujarat).

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Loans and advances from directors

30.000

0.000

SHORT TERM BORROWING

 

 

Loans and advances from others

15.000

0.000

Loans and advances from directors

10.000

10.000

 

 

 

Total

55.000

10.000

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10579846

15/04/2015

197,500,000.00

State Bank of India

STERLING CENTRE BRANCH, DR A B ROAD, WORLI, MUMBAI,

Maharashtra - 400018,

 INDIA

C58811084

2

90226917

20/08/2001 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
Maharashtra - 400023,

INDIA

-

3

90232487

20/08/2002 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
Maharashtra - 400023,

INDIA

-

4

90228678

15/05/2002 *

87,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JUSTICE G. N. V. MARG, BOMBAY, 
Maharashtra - 400023,

INDIA

-

5

90230260

03/09/1975

1,000,000.00

STATE BANK OF INDIA

BACKBAY RECLAMATION BRANCH, BOMBAY, Maharashtra - 400021,

INDIA

-

 

* Date of charge modification

 

 

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.42

UK Pound

1

Rs. 99.17

Euro

1

Rs. 72.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.