MIRA INFORM REPORT

 

 

Report No. :

356688

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

KOTHARI METALS LIMITED

 

 

Registered Office :

Kothari Mansion, Ground Floor, 20/1, Belvedere Road, Kolkata – 700027, West Bengal

Tel. No.:

91-33-40220700 (30 lines)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.06.1977

 

 

Com. Reg. No.:

21-031033

 

 

Capital Investment / Paid-up Capital :

Rs. 27.597 Million

 

 

CIN No.:

[Company Identification No.]

U28113WB1977PLC031033

 

 

IEC No.:

0288015916

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCK0820C

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Trader, Importer and Supplier of non-ferrous metals.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1977 having satisfactory track.

 

It is engaged in the business as trader, importer and supplier of non-ferrous metals.

 

General financial position of the company is normal and acceptable for business dealings.

 

Further, the rating also takes into consideration debt free balance sheet and long track record of business operations.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Amit Gupta

Designation :

C.F.O.

Contact No.:

91-22-24313104/9831002005

 

 

 

LOCATIONS

 

Registered Office :

Kothari Mansion, Ground Floor, 20/1, Belvedere Road, Kolkata – 700027, West Bengal, India

Tel. No.:

91-33-40220700 (30 lines)

Mobile No.:

91-9831002005 (Mr. Amit)

Fax No.:

91-33-24566923

E-Mail :

headoffice@kotharimetals.in

Website :

http://www.kotharimetal.com

Location :

Owned

Locality :

Commercial

 

 

Warehouse :

9, Transport Depot Road, Kolkata – 700088, West Bengal, India

Area :

5000 sq. ft.

Location :

Owned

 

 

Branch Office 1 :

S.C.O. No. F-81, Sector - 22, At Palam Vihar Road, Gurgaon – 122 001 Haryana, India

Tel. No.:

91-124-4010524 / 4010526 / 3296660

Fax No.:

91-124-4010525

Area :

20000 Sq. ft.

Location :

Leased

 

 

Branch Office 2:

Shed No. S-8A, Telco Industrial Estate, Madhavaram, Chennai – 600 060, Tamilnadu, India

Tel. No.:

91-44-25590200 / 2559021

Fax No.:

91-44-25233129

Area :

18000 Sq. ft.

Location :

Leased

 

 

Branch Office 3:

1252, Pushpanjali apartment, 6th Floor, Suite no.602, Old Prabhadevi Road, Prabhadevi. Mumbai – 400 025, Maharashtra, India

Tel. No.:

91-22-24371957 / 24313104

Mobile No.:

91-9322260696

Fax No.:

91-22-66669302

Area :

16000 Sq. ft.

Location :

Leased

 

 

Branch Office 4 :

B 6/7, Okhla Industrial Area, Phase –II, New Delhi – 110 020, India

Tel. No.:

91-11-41707897 / 32564679 / 40502991 / 40502992

Mobile No.:

91-9810064679

Fax No.:

91-11-41001530

Area :

20000 Sq. ft.

Location :

Leased

 

 

Branch Office 5 :

G. T. Road, Focal Point, Ludhiana -141 010, Punjab, India

Tel. No.:

91-161-2510240 / 3265196

Fax No.:

91-161-2510241

E-Mail :

ludhiana@kotharimetals.in

 

 

Branch Office 6 :

Plot No. 181, Sub Plot No. 20 and 21, Near Bhamaria Kunwa, Narol Aslali Highwa, NIDC, Narol,  Ahmedabad -382405,Gujarat, India

Tel. No.:

91-79-32408211

Fax No.:

91-79-25734378  

E-Mail :

ahmedabad@kotharimetals.com

 

 

Branch Office 7 :

No. B-315, 9th Cross , 1st Stage, Peenya Industrial Area, Bengaluru - 560 058, Karnataka, India

Tel. No.:

91-80-32503777

E-Mail :

Bangalore@kotharimetals.com

 

 

Branch Office 8:

L-26 and 27, MIDC Industrial Area, Taloja- 410208, Maharashtra, India 

Tel. No.:

91-22-27401452/53/54

Mobile No.:

91-9322260696

Fax No.:

91-22-27401455

E-Mail :

Mumbai@kotharimetals.in

 

 

Branch Office 9 :

149, Shopping Complex, Behind Rahat Hospital, Alwar, Biwadi – 301019, Rajasthan, India

Tel. No.:

91-124-3296660

Fax No.:

91-124-4010525

E-Mail :

bhiwadi@kotharimetals.in

 

 

Branch Office :

Also Located At:

  • Jamshedpur
  • Raigarh
  • Haridwar

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Ranjit Singh Kothari

Designation :

Director

Address :

3, Alipore Road, Kolkata – 700 017, West Bengal, India

Date of Birth/Age :

07.10.1950

Qualification :

B. Com.

Date of Appointment :

06.06.1977

PAN No.:

AFVPK4521L

DIN No.:

00217182

 

 

Name :

Mr. Vikash Kothari

Designation :

Director

Address :

3, Alipore Road, Kolkata – 700 027, West Bengal, India

Date of Birth/Age :

11.12.1973

Qualification :

M.Sc.

Date of Appointment :

28.09.1994

PAN No.:

ALEPK9600P

DIN No.:

00217327

 

 

Name :

Mrs. Shalini Kothari

Designation :

Director

Address :

3, Alipore Road, Kolkata – 700 027, West Bengal, India

Date of Birth/Age :

27.08.1975

Qualification :

B.Com

Date of Appointment :

14.03.2006

PAN No.:

AFVPK6059G

DIN No.:

00217697

 

 

KEY EXECUTIVES

 

Name :

Mr. Amit Gupta

Designation :

C.F.O.

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

Ranjit Singh Kothari

 

620296

Sayar Devi Kothari

 

85010

Kothari Metal Resources Private Limited, India

 

162866

Vikash Kothari

 

125597

Calcutta Multimax Private Limited, India

 

274742

Kothari \ Surana Hansraj [Shalini and Pragati]

 

3500

Ranjit Singh Kothari Vikash

 

17500

Kothari Devi Sayar Vikash

 

4010

Kothari Vikash

 

145500

Ranjit Singh Kothari

 

151100

Ranjit Singh Kothari Sayar Devi

 

170000

Kothari Shalini and Vikash

 

40000

Ranjit Singh Kothari (HUF)

 

176566

Vikash Kothari (HUF)

 

39500

Surana Pragati

 

54000

Kothari Magnesium Industries Private Limited, India

 

340800

Kothari Commercial Corporation, India

 

98676

Kothari Unnati

 

40000

Kothari Vikash and Shalini

 

5000

Kothari Devi Sayar and Shalini

 

5000

Kothari Shalini

 

200000

TOTAL

 

2759663

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

28.21

Directors or relatives of Directors

71.79

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer and Supplier of non-ferrous metals

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Russia
  • Brazil
  • South Africa
  • Switzerland

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • Glencore International (Switzerland)
  • Global Metal Resources Limited (China)

 

 

Customers :

Reference :

Tata Motors Limited

Name of the Person :

Mr. Chetan

Contact No.:

91-9552003817

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

He denied to provide his opinion about subject company.

 

Reference :

Kalyani Steels Limited

Name of the Person :

Mr. Kamalapurkar (Deputy Manager)

Contact No.:

91-9881475823

Since How Long Known :

10 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Good

Remark:

They are satisfied with product quality and delivery behaviour.

 

 

  • Essar Steel Limited

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • Andhra Bank, 58, Chowringee Road, Kolkata – 700071, West Bengal, India
  • Citi  Bank, Kanak Building, 41, Chowringee Road, Kolkata -  7000712, West Bengal, India

 

 

 

Auditors :

 

Name :

S. M. Daga and Company

Chartered Accountants

Address :

11, Clive Row, 2nd Floor,  Kolkata- 700001, West Bengal, India

PAN N Income-tax PAN of auditor or auditor's firm :

AATFS3134N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Kothari Metal Resourses Private Limited, India

[U27109WB1986PTC041029]

  • Kothari Magnesium Industries Private Limited, India

 [U70101WB1989PTC046918]

  • Kothari Commercial Corporation
  • Calcutta Multimax Private Limited, India [U70101WB1991PTC053034]
  • B. K. Nirman Private Limited, India [U70101WB2005PTC104368]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5600000

Equity Shares

Rs.10/- each

Rs. 56.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2759663

Equity Shares

Rs.10/- each

Rs.27.597 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.597

27.597

27.597

(b) Reserves & Surplus

906.444

827.267

760.569

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

934.041

854.864

788.166

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

10.547

9.947

9.171

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

10.547

9.947

9.171

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1308.467

905.389

908.234

(c) Other current liabilities

23.569

22.715

22.328

(d) Short-term provisions

79.837

65.858

29.588

Total Current Liabilities (4)

1411.873

993.962

960.150

 

 

 

 

TOTAL

2356.461

1858.773

1757.487

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

153.634

122.378

127.393

(ii) Intangible Assets

1.247

1.718

0.996

(iii) Capital work-in-progress

0.000

26.959

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

15.824

6.070

4.888

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.460

3.323

2.321

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

175.165

160.448

135.598

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

511.295

424.969

451.530

(c) Trade receivables

1068.572

879.560

773.185

(d) Cash and cash equivalents

447.471

278.919

292.658

(e) Short-term loans and advances

23.399

19.410

42.013

(f) Other current assets

130.559

95.467

62.503

Total Current Assets

2181.296

1698.325

1621.889

 

 

 

 

TOTAL

2356.461

1858.773

1757.487

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

8654.668

6464.576

5882.329

 

Other Income

40.041

41.015

31.175

 

TOTAL                                    

8694.709

6505.591

5913.504

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

8513.523

6254.929

5829.322

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(86.325)

26.561

(111.907)

 

Employees benefits expense

18.495

16.309

16.755

 

Other expenses

116.871

97.671

81.140

 

TOTAL                                    

8562.564

6395.470

5815.310

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

132.145

110.121

98.194

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.149

0.142

0.859

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

131.996

109.979

97.335

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

7.292

5.918

5.464

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

124.704

104.061

91.871

 

 

 

 

 

Less

TAX                                                                 

44.237

37.047

30.226

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

80.467

67.014

61.645

 

 

 

 

 

 

Earnings Per Share (Rs.)

29.15

24.28

22.34

 

Expected Sales (2015-16): Rs. 8750.000 Million

 

The above information has been parted by Mr. Dinesh

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

195.330

(4.593)

NA

Net cash flows from (used in) operations

152.374

(39.805)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.93

1.04

1.05

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.53

1.70

1.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.33

5.70

5.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.71

1.69

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

27.597

27.597

27.597

Reserves & Surplus

760.569

827.267

906.444

Share Application money pending allotment

0.000

0.000

0.000

Net worth

788.166

854.864

934.041

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5882.329

6464.576

8654.668

 

 

9.898

33.878

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5882.329

6464.576

8654.668

Profit

61.645

67.014

80.467

 

1.05%

1.04%

0.93%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office address of the company has been shifted from 7/1, Lord Sinha Road, Kolkata – 700071, West Bengal, India to the present address w.e.f. 27.02.2009

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429497

16/01/2015 *

300,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE S 
ARANI, AC MARKET, 3RD FLOOR, KOLKATA,

 West Bengal - 700071,

 INDIA

C44124865

2

10354096

30/07/2014 *

400,000,000.00

Citi Bank N.A.

Kanak Building, 41 Chowringhee Road, Kolkata, West Bengal - 700071,

INDIA

C37428802

3

10259877

03/05/2012 *

300,000,000.00

Citibank N.A

Kanak Building, 41 Chowringhee Road, Kolkata, Wes 
t Bengal - 700071, INDIA

B40476418

4

10050100

06/09/2011 *

240,000,000.00

BANK OF INDIA

KOLKATA MID CORPORATE BRANCH, 5, B.T.M. SARANI, 
KOLKATA,

West Bengal - 700001,

 INDIA

B20240545

5

80020787

19/01/2009 *

195,000,000.00

ORIENTAL BANK OF COMMERCE

Overseas Branch, (Lord's Building), 7/1, Lord Sinha Road, (Ground Floor), Kolkata,

West Bengal - 700071, INDIA

A55632996

6

90252190

28/11/2006 *

60,000,000.00

STATE BANK OF SAURASHTRA

BHOWANIPUR BRANCH, 1A, ASHUTOSH MUKHERJEE ROAD, KOLKATA,

West Bengal - 700020,

INDIA

-

7

90251577

29/10/2013 *

682,500,000.00

ANDHRA BANK

Chowringhee Branch, 58, Chowringhee Road,

Kolkata,

West Bengal - 700071,

 INDIA

B89314835

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Leasehold Land
  • Land and Building
  • Plant and Machinery
  • Computer
  • Electric Installation
  • Office Equipments
  • Furniture and Fixture
  • Air Conditioner
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.32

UK Pound

1

Rs. 98.99

Euro

1

Rs. 72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.