MIRA INFORM REPORT

 

 

Report No. :

355705

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

LAKSHMI LIFE SCIENCES LIMITED

 

 

Registered Office :

No. 34-A, Kamaaraj Road, Coimbatore – 641018, Tamilnadu

Tel. No.:

91-897-3880008

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

04.09.2009

 

 

Com. Reg. No.:

18-015463

 

 

Capital Investment / Paid-up Capital :

Rs. 35.500 Million

 

 

CIN No.:

[Company Identification No.]

U73100TZ2009PLC015463

 

 

IEC No.:

3210000662

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCL6636P

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Plastic and Mould Parts also offer medical devices such as breathing circuits, HME bacteria filters, masks oxygen masks etc. [Confirmed by management]

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Lakshmi Life Sciences Limited founded in the year 2009, and it has its manufacturing facility located at Coimbatore, Tamilnadu. Company is involved in the manufacturer of high precision plastic components and its operations can be broadly classified under two division – Engineering division and Medical division.

 

The company’s reported net profit stood at Rs. 77.000 million on an operating income of Rs. 461.000 million in 2014-15, as against a net profit of Rs. 64.000 million reported on an operating income of Rs. 446.000 million for 2013-14.

 

The rating takes considerations on company established track record of the promoters in the engineering industry, inherent strength of the company being part of the Lakshmi Machine Work Group and healthy financial profile of the company characterized by strong accruals and comfortable debt coverage indicators.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be regular as per commitment.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA RATING

Rating

Long Term Bank Facilities = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

August 2015

 

Rating Agency Name

ICRA RATING

Rating

Short Term Bank Facilities = A2+

Rating Explanation

Strong degree of safety and low credit risk

Date

August 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Krishnamoorthy

Designation :

Finance Manager

Contact No.:

91-422-4560113

Date :

18.12.2015

 

 

LOCATIONS

 

Registered Office :

No. 34-A, Kamaaraj Road, Coimbatore – 641018, Tamilnadu, India

Tel. No.:

91-897-3880008

Fax No.:

Not Available

E-Mail :

krishnamoorthy@lakshmilife.com

duraisami.k@Imw.co.in

Website :

http://www.lakshmilife.com

 

 

Factory :

No. 3/284-A Sulur Railway Feeder Road, Kurumbapalayam, Muthugoundanpudur Post, Coimbatore – 641406, Tamilnadu, India

Tel. No.:

91-422-4560163

Fax No.:

91-422-6575100

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Sanjay Jayavarthanavelu

Designation :

Director

Address :

"Shell House" , No.695, Avanashi Road, Coimbatore - 641037, Tamil Nadu, India

Date of Birth/Age :

15.06.1968

Date of Appointment :

22.08.2012

DIN No.:

00004505

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31200TZ1981PLC001124

LAKSHMI ELECTRICAL CONTROL SYSTEMS LIMITED

Director

21/06/1989

21/06/1989

-

Active

NO

2

L17111TZ1981PLC001109

SUPER SALES INDIA LIMITED

Director

26/11/1989

26/11/1989

-

Active

NO

3

U17111TZ1968PLC000583

LAKSHMI TECHNOLOGY AND ENGINEERING INDUSTRIES LIMITED

Director

13/05/1992

13/05/1992

-

Active

NO

4

U17111TZ1974PLC000712

LAKSHMI RING TRAVELLERS (COIMBATORE) LIMITED

Director

19/06/1992

19/06/1992

-

Active

NO

5

U28939TZ1966PLC000559

LAKSHMI PRECISION TOOLS LIMITED

Director

19/06/1992

19/06/1992

21/07/2008

Active

NO

6

L29269TZ1962PLC000463

LAKSHMI MACHINE WORKS LIMITED

Managing director

01/06/2012

24/02/1993

-

Active

NO

7

U55101TZ1990PTC002853

WALZER HOTELS AND RESORTS Private Limited

Director

10/03/1993

10/03/1993

28/07/2007

Active

NO

8

U52599TN1991PLC021857

LAKSHMI CARGO COMPANY LIMITED

Director

03/03/2004

03/03/2004

-

Active

NO

9

L85110DL1989PLC276986

FORTIS MALAR HOSPITALS LIMITED

Director

29/09/2008

31/07/2008

31/03/2015

Active

NO

10

U80302TZ2009PLC015650

HERMES ACADEMY OF TRAINING LIMITED

Director

02/12/2009

02/12/2009

02/09/2011

Active

NO

11

L29224TN1954PLC000318

CARBORUNDUM UNIVERSAL LIMITED

Director

01/08/2014

27/01/2010

-

Active

NO

12

L17111TZ1910PLC000093

THE LAKSHMI MILLS COMPANY LIMITED

Director

22/09/2010

30/07/2010

-

Active

NO

13

U29199TZ1993PLC004443

LMW MACHINERY LIMITED

Nominee director

25/07/2011

02/11/2010

17/08/2011

Amalgamated

NO

14

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

22/08/2012

20/02/2012

-

Active

NO

15

U29199TZ2009PLC015340

QUATTRO ENGINEERING INDIA LIMITED

Director

22/08/2012

20/02/2012

-

Active

NO

16

U55101TN2005PTC055586

ALAMPARA HOTELS AND RESORTS PRIVATE LIMITED

Director

26/09/2012

16/08/2012

-

Active

NO

17

U55101TZ2013PTC020090

SOWBARNIHA RESORTS PRIVATE LIMITED

Director

16/12/2013

16/12/2013

16/01/2014

Active

NO

 

 

Name :

Lalithadevi Sanjay Jayavarthanavelu

Designation :

Director

Address :

Shell House, 695 Avanashi Road, Coimbatore - 641037, Tamil Nadu, India

Date of Birth/Age :

20.10.1971

Date of Appointment :

28.07.2010

DIN No.:

00004524

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63040TZ1981PLC007191

STARLINE TRAVELS LIMITED

Director

13/06/1996

13/06/1996

-

Active

NO

2

U52599TN1991PLC021857

LAKSHMI CARGO COMPANY LIMITED

Whole-time director

02/02/2012

01/11/2006

-

Active

NO

3

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

28/07/2010

29/03/2010

-

Active

NO

4

U17111TZ1968PLC000583

LAKSHMI TECHNOLOGY AND ENGINEERING INDUSTRIES LIMITED

Director

08/08/2012

11/08/2011

-

Active

NO

5

U70200TZ2012PLC017989

REVANTHA HOLDINGS LIMITED

Director

18/09/2013

16/05/2012

-

Active

NO

6

U55101TZ2013PTC020090

SOWBARNIHA RESORTS PRIVATE LIMITED

Director

16/12/2013

16/12/2013

-

Active

NO

7

U45201TZ2007PLC013634

REVANTHA SERVICES LIMITED

Additional director

10/12/2014

10/12/2014

-

Active

NO

 

 

Name :

Naidoor Ramachandran Selvaraj

Designation :

Director

Address :

4/1-A-4, Balan Nagar, Kavundampalayam, Coimbatore - 641030, Tamil Nadu, India

Date of Birth/Age :

05.10.1947

Date of Appointment :

04.09.2009

DIN No.:

00013954

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65910TZ1997PTC008085

SCFS FINANCE PRIVATE LIMITED

Director

12/09/1997

12/09/1997

-

Active

NO

2

U29199TZ2009PLC015340

QUATTRO ENGINEERING INDIA LIMITED

Director

13/07/2009

13/07/2009

-

Active

NO

3

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

4

U80302TZ2009PLC015650

HERMES ACADEMY OF TRAINING LIMITED

Director

02/12/2009

02/12/2009

-

Active

NO

5

U70200TZ2012PLC017989

REVANTHA HOLDINGS LIMITED

Director

07/03/2012

07/03/2012

-

Active

NO

6

U01122TZ2006PTC012982

VEDHIKA ECO FARMS PRIVATE LIMITED

Director

26/07/2013

22/10/2012

-

Amalgamated

NO

7

L17111TZ1981PLC001109

SUPER SALES INDIA LIMITED

Whole-time director

01/02/2014

29/10/2012

-

Active

NO

8

U70101TZ2013PLC020078

SOWBARNIKA ENTERPRISES LIMITED

Director

11/12/2013

11/12/2013

-

Active

NO

 

 

Name :

Gurusamy Venkatasamy Devadas

Designation :

Director

Address :

No.36a,Kuchi Naidulayout, Lakshmipuram, Coimbatore - 641004, Tamil Nadu, India

Date of Birth/Age :

07.04.1958

Date of Appointment :

04.09.2009

DIN No.:

02714348

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199TZ2009PLC015340

QUATTRO ENGINEERING INDIA LIMITED

Director

06/09/2010

31/07/2009

-

Active

NO

2

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

 

 

Name :

Nandagopal Venkatesh

Designation :

Director

Address :

8a/1013, Avanashi Road, Coimbatore  - 641018, Tamil Nadu, India

Date of Birth/Age :

02.09.1966

Date of Appointment :

04.09.2009

DIN No.:

00087922

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74920TZ1996PLC007237

LAKSHMI VIGNESH CORPORATE SERVICES LIMITED

Director

26/09/2008

23/06/2008

-

Amalgamated

NO

2

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

04/09/2009

04/09/2009

-

Active

NO

3

U45201TZ2007PLC013634

REVANTHA SERVICES LIMITED

Director

23/09/2011

21/02/2011

-

Active

NO

4

U91990TZ1939GAP000035

THE COIMBATORE COSMOPOLITAN CLUB

Director

14/09/2012

14/09/2012

30/09/2015

Active

NO

 

Name :

Shiekh Khadershah Najmulhussain

Designation :

Director

Address :

No .31 D Jayavarthanavelu Nagar, Peelemedu, Coimbatore - 641004, Tamil Nadu, India

Date of Birth/Age :

20.01.1943

Date of Appointment :

07.11.2013

DIN No.:

02723029

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199TZ2009PLC015340

QUATTRO ENGINEERING INDIA LIMITED

Director

06/09/2010

31/07/2009

-

Active

NO

2

U80302TZ2009PLC015650

HERMES ACADEMY OF TRAINING LIMITED

Director

02/12/2009

02/12/2009

-

Active

NO

3

U29199TZ1993PLC004443

LMW MACHINERY LIMITED

Nominee director

30/07/2012

17/08/2011

-

Amalgamated

NO

4

U73100TZ2009PLC015463

LAKSHMI LIFE SCIENCES LIMITED

Director

09/08/2014

07/11/2013

-

Active

NO

5

L17111TZ1981PLC001109

SUPER SALES INDIA LIMITED

Director

27/08/2014

20/01/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Krishnamoorthy

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Equity Shareholders

 

No. of Shares

Sanjay Jayavarthanavelu

 

329940

Dr. Lalithadevi Sanjay Jayavarthanavelu and Sri Sanjay Jayavarthanavelu

 

10

R. Mahendran and Sri. Sanjay Jayavarthanavelu

 

10

G. Venkatesh and Sri. Sanjay Jayavarthanavelu

 

10

N. Venkatesh and Sri. Sanjay Jayavarthanavelu

 

10

N.R. Selvaraj

 

10

V. Rajakrishnamoorthy and Sri. Sanjay Jayavarthanavelu

 

10

Shivaji Jayavarthanavelu

 

220000

 

 

 

Total

 

550000

 

 

Names of PreferenceShareholders

 

No. of Shares

Sanjay Jayavarthanavelu

 

3000000

 

 

 

Total

 

3000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 31.03.2015

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Precision Plastic and Mould Parts also offer medical devices such as breathing circuits, HME bacteria filters, masks oxygen masks etc. [Confirmed by management]

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Singapore
  • Austria
  • Germany
  • USA
  • Netherlands

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • USA
  • European Countries

 

 

Terms :

 

Selling :

Advance Payment and L/C

 

 

Purchasing :

Advance Payment and L/C

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Fine Polymers, Coimbatore

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Lakshmi Machine Works Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Indian Bank

Branch Address

31, Variety Hall Road, Coimbatore – 641001, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

91-422-2397758

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Continuously Ringing

 

 

 

Auditors :

 

Name :

S. Krishnamoorthy and Company

Chartered Accountants

Address :

Kanapathy Towers, III rd Floor, 1391/A-1 Sathy Road, Ganapathy, Coimbatore – 641006, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AALFS4188C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Lakshmi Machine Works Limited
  • Lakshmi Cargo Company Limited
  • Lakshmi Technology and Engineering Industries Limited
  • Super Sales India Limited
  • Quattro Engineering India Limited
  • Star Line Travels Limited
  • Lakshmi Vignesh Corporate Services Limited
  • Revantha Builders Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

3000000

9% Cumulative Redeemable Preference Shares

Rs. 10/- each

Rs. 30.000 Million

 

Total

 

Rs. 50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

550000

Equity Shares

Rs.10/- each

Rs. 5.500 Million

3000000

9% Cumulative Redeemable Preference Shares

Rs. 10/- each

Rs. 30.000 Million

 

Total

 

Rs. 35.500 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.500

35.500

35.500

(b) Reserves & Surplus

299.906

230.790

170.097

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

335.406

266.290

205.597

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

140.000

0.000

2.492

(b) Deferred tax liabilities (Net)

0.732

0.000

3.702

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

140.732

0.000

6.194

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

49.597

40.347

30.780

(c) Other current liabilities

24.094

22.723

26.853

(d) Short-term provisions

0.000

4.218

3.159

Total Current Liabilities (4)

73.691

67.288

60.792

 

 

 

 

TOTAL

549.829

333.578

272.583

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

124.945

102.224

124.708

(ii) Intangible Assets

0.025

0.346

0.519

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

216.150

38.719

8.719

(c) Deferred tax assets (net)

0.000

2.177

0.000

(d)  Long-term Loan and Advances

7.925

29.392

2.455

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

349.045

172.858

136.401

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

51.520

23.426

21.947

(c) Trade receivables

123.426

101.900

78.513

(d) Cash and cash equivalents

10.127

6.608

5.944

(e) Short-term loans and advances

15.694

28.786

29.749

(f) Other current assets

0.017

0.000

0.029

Total Current Assets

200.784

160.720

136.182

 

 

 

 

TOTAL

549.829

333.578

272.583

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

453.947

441.130

407.377

 

Other Income

5.377

9.564

2.635

 

TOTAL                                    

459.324

450.694

410.012

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

206.163

196.597

163.760

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.434)

(0.847)

0.222

 

Employees benefits expense

39.935

37.766

28.145

 

Corporate Social Responsibility Exp.

2.252

0.000

0.000

 

Other expenses

79.584

88.115

81.925

 

TOTAL                                    

319.500

321.631

274.052

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

139.824

129.063

135.960

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

16.218

2.937

4.936

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

123.606

126.126

131.024

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.420

30.018

26.787

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

110.186

96.108

104.237

 

 

 

 

 

Less

TAX                                                                 

36.977

32.256

35.151

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

73.209

63.852

69.086

 

 

 

 

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

7.300

6.400

6.900

 

Dividend

0.000

2.700

2.700

 

Tax on Dividend

0.000

0.459

0.460

 

BALANCE CARRIED TO THE B/S

65.910

206.589

152.295

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.132

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

192.244

178.026

135.765

 

Stores & Spares

7.053

5.361

7.358

 

Components

6.865

13.098

20.636

 

TOTAL IMPORTS

206.162

196.485

163.759

 

 

 

 

 

 

Earnings Per Share (Rs.)

127.20

110.35

119.87

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

88.648

43.676

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

16.13

14.47

16.96

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

30.80

29.26

33.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.02

32.84

39.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.36

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.42

0.00

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72

2.39

2.24

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

35.500

35.500

35.500

Reserves & Surplus

170.097

230.790

299.906

Net worth

205.597

266.290

335.406

 

 

 

 

long-term borrowings

2.492

0.000

140.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

2.492

0.000

140.000

Debt/Equity ratio

0.012

0.000

0.417

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

407.377

441.130

453.947

 

 

8.285

2.905

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

407.377

441.130

453.947

Profit

69.086

63.852

73.209

 

16.96%

14.47%

16.13%

 


 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from No.20, Sitra - Kalapatty Road, Kalapatty, Coimbatore – 641048, Tamilnadu, India to the present address w.e.f. 01.04.2013.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Loans and advances from related parties

140.000

0.000

SHORT TERM BORROWING

 

 

 

 

 

Total

140.000

0.000

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10254074

08/06/2015 *

140,400,000.00

INDIAN BANK

31, VARIETY HALL ROAD, COIMBATORE, Tamil Nadu - 64 
1001, INDIA

C57751943

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.32

UK Pound

1

Rs. 98.99

Euro

1

Rs. 72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.