MIRA INFORM REPORT
|
Report No. : |
356594 |
|
Report Date : |
22.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
SATAKE INTERNATIONAL BANGKOK COMPANY LIMITED |
|
|
|
|
Registered Office : |
8th Floor, Mahatun Plaza Building, 888/84 Ploenchit Road, Lumpini, Pathumwan, Bangkok 10330 |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
02.12.2005 |
|
|
|
|
Com. Reg. No.: |
0135548011234 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Subject’s core business
is engaged in
importing and distributing power
system equipment such
as Bio-mass Power Generator
and equipments for
energy production, composting
plants and biomass
power generation plants,
as well as
after sale services.
Subject also exports rice processing
machine such as
rice polishing, rice
milling machine, paddy
separator, milling separator,
sifter machine, rice
whitener machine and
spare parts. |
|
|
|
|
No. of Employee : |
39 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Thailand |
B1 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
THAILAND ECONOMIC OVERVIEW
With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.
|
Source
: CIA |
Company
name
SATAKE INTERNATIONAL BANGKOK COMPANY LIMITED
SUMMARY
BUSINESS
ADDRESS : 8th FLOOR,
MAHATUN PLAZA BUILDING,
888/84 PLOENCHIT
ROAD, LUMPINI,
PATHUMWAN, BANGKOK
10330, THAILAND
TELEPHONE : [66] 2651-5845-7,
2651-5860-2
FAX :
[66] 2651-5848
E-MAIL
ADDRESS : ning_aimorn@satake-bangkok.com
aun_narumol@satake-bangkok.com
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 2005
REGISTRATION
NO. : 0135548011234
TAX
ID NO. : 3032227667
CAPITAL REGISTERED : BHT. 100,000,000
CAPITAL PAID-UP : BHT. 29,500,000
SHAREHOLDER’S PROPORTION : FOREIGN :
100%
FISCAL YEAR CLOSING DATE : DECEMBER 31
LEGAL
STATUS : PRIVATE LIMITED
COMPANY
EXECUTIVE : MR.
SHOICHI TANAKA, JAPANESE
MANAGING DIRECTOR
NO.
OF STAFF : 39
LINES
OF BUSINESS : ENERGY
GENERATING SYSTEMS
IMPORTER, EXPORTER,
DISTRIBUTOR AND
SERVICE
CORPORATE PROFILE
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : GOOD
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
GOOD PERFORMANCE
HISTORY
The
subject was established
on December 2, 2005 as
a private limited
company under the
registered name SATAKE
INTERNATIONAL BANGKOK COMPANY LIMITED by
Japanese groups, with
the business objective
to supply product
and services for
natural power plant and related
business to both domestic
and overseas markets.
It currently employs
39 staff.
Subject
is a wholly
owned subsidiary of
Satake Corporation, Japan.
The subject’s registered address was 15th
Floor, Mahatun Plaza, 888/152 Ploenchit Rd.,
Lumpini, Pathumwan, Bangkok 10330.
On March 2,
2009, it was relocated to 8th Floor, Mahatun Plaza,
888/84 Ploenchit Rd., Lumpini, Pathumwan, Bangkok 10330, and this
is the subject’s
current operation address.
THE
BOARD OF DIRECTOR
|
Name |
|
Nationality |
Age |
|
|
|
|
|
|
Mrs. Toshiko Satake |
|
Japanese |
56 |
|
Mr. Takeshi Fukumori |
|
Japanese |
55 |
|
Mr. Kazuyuki Kihara |
|
Japanese |
57 |
|
Mr. Shoichi Tanaka |
[x] |
Japanese |
56 |
|
Mr. Kazuhiko Taneki |
[x] |
Japanese |
- |
AUTHORIZED PERSON
One of the
mentioned directors [x]
can sign on
behalf of the
subject with company’s
affixed.
MANAGEMENT
Mr. Shoichi Tanaka is
the Managing Director.
He is Japanese
nationality with the
age of 56
years old.
Mr. Kazuhiko Taneki is
the Executive Director.
He is Japanese
nationality.
BUSINESS
OPERATIONS
The subject’s core
business is engaged
in importing and
distributing power system
equipment such as Bio-mass
Power Generator and
equipments for energy
production, composting plants
and biomass power
generation plants, as
well as after
sale services. Subject also exports rice
processing machine such
as rice polishing,
rice milling machine,
paddy separator, milling
separator, sifter machine,
rice whitener machine
and spare parts.
MAJOR BRAND
“SATAKE”
PURCHASE
The products are
purchased from suppliers
both domestic and
overseas, mainly in
Japan, Germany and
Republic of China.
MAJOR
SUPPLIERS
Satake [Thailand] Co.,
Ltd. :
Thailand
Satake Corporation :
Japan
SALES
[LOCAL]
The products are sold and
serviced locally to
manufacturers, end-users and government
sectors.
EXPORT
Rice
processing machine [rice polishing,
rice milling, paddy
separator] is exported
to India, Pakistan,
Bangladesh, Philippines, Republic of
China, Taiwan, Malaysia,
Vietnam, Myanmar, Laos,
Indonesia, Cambodia, Russia
and Sri Lanka.
MAJOR
CUSTOMER
Brukfield
Rice Pakistan Pvt.
Ltd. : Pakistan
RELATED AND AFFILIATED
COMPANY
Satake [Thailand] Co.,
Ltd.
Business Type :
Manufacturer and distributor
of rice processing
machine
LITIGATION
Bankruptcy and
Receivership
There are no
litigation on bankruptcy
and receivership cases
filed against the
subject found at
Legal Execution Department
for the past
five years.
Others
There are no
legal suits filed
against the subject
according to the
past two years.
CREDIT
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by
L/C at sight
or T/T.
Exports are against
T/T.
BANKING
Sumitomo Mitsui Banking
Corporation
Bank of Tokyo-Mitsubishi UFJ
Ltd.
Bangkok Bank Public
Co., Ltd.
EMPLOYMENT
The
subject employs 39
staff.
LOCATION
DETAILS
The premise
is rented for
administrative office at
the heading address. Premise is
located in a
prime commercial area.
COMMENT
The subject was
formed in 2005 in order to
distribute products and equipments
for producing energy from
biomass resources.
Biomass resource is the mass of living organisms. This
may be forest, production of agricultural products and residues
remaining in agriculture
such as straw, rice husk, bagasse, palm shell, coconut shell or organic wastes
from agro-industrial plants and etc., as well as chicken, pork, cow dung and etc.
Besides
Bio-mass Power Generation, subject
also exports rice milling
related equipments to major rice
grower countries in Asia. Though the country’s economy sluggish has deterred spending
from various industries,
its business in
general remains distinctive.
The
subject has steady
sales and stable
operation.
FINANCIAL
INFORMATION
The
capital was registered
at Bht. 6,000,000
divided into 60,000
shares of Bht. 100
each.
On
March 20, 2008,
the capital was
increased to Bht. 52,000,000 divided
into 520,000 shares of
Bht. 100 each.
On
March 2, 2009, the capital
was increased to Bht. 100,000,000 divided into
1,000,000 shares of Bht. 100 each, with
a current capital
paid-up at Bht.
29,500,000 or 940,000
shares of Bht. 25
each and 60,000
shares of Bht.
100 each.
THE
SHAREHOLDERS LISTED WERE
[as
at April 22,
2015] at Bht.
29,500,000 of capitalization
|
NAME |
HOLDING |
% |
|
|
|
|
|
Satake Corporation Nationality: Japanese Address : 7-2
Sotokanda, 4-Chome,
Chiyoda-ku, Tokyo, Japan |
999,986 |
100.00 |
|
Mrs. Toshiko Satake Nationality: Japanese Address : 3-31-14
Sannou, Ota-ku, Tokyo,
Japan |
10 |
- |
|
Mr. Takeshi Fukumori Nationality: Japanese Address : 4-28-9
Nakano, Arki-ku, Hiroshima, Japan |
1 |
- |
|
Mr. Kazuyuki Kihara Nationality: Japanese Address : 4-14-801
Sumiyoshi-cho, Naka-ku, Hiroshima, Japan |
1 |
- |
|
Mr. Kazuhiko Taneki Nationality: Japanese Address : 888/84
Ploenchit Rd., Lumpini,
Pathumwan, Bangkok |
1 |
- |
|
Mr. Shoichi Tanaka Nationality: Japanese Address : 888/84
Ploenchit Rd., Lumpini,
Pathumwan, Bangkok |
1 |
- |
Total Shareholders : 6
Share Structure [as
at April 22,
2015]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
- |
- |
- |
|
Foreign - Japanese |
6 |
1,000,000 |
100.00 |
|
Total |
6 |
1,000,000 |
100.00 |
NAME OF AUDITOR
& CERTIFIED PUBLIC
ACCOUNTANT NO.
Ms. Kanda Kanchanavasutha No.
7812
BALANCE SHEET [BAHT]
The
latest financial figures published
for December 31, 2014,
2013 & 2012 were:
ASSETS
|
Current Assets |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Cash and Cash Equivalent |
78,431,158.95 |
320,082,100.51 |
230,921,902.36 |
|
Trade Accounts Receivable |
802,513,578.75 |
540,934,529.09 |
353,153,918.08 |
|
Inventories |
68,507,260.00 |
39,831,740.00 |
65,636,715.00 |
|
Other Current Assets
|
16,740,603.41 |
19,762,779.36 |
11,160,629.92 |
|
Total Current Assets
|
963,192,601.11 |
920,611,148.96 |
660,873,165.36 |
|
Investment in
Joint-Venture |
22,968,960.00 |
3,267,780.00 |
3,048,570.00 |
|
Fixed Assets |
4,298,559.86 |
5,669,601.30 |
2,820,381.39 |
|
Other Non-current Assets |
1,170,776.45 |
1,230,308.42 |
1,128,855.45 |
|
Total Assets |
991,630,897.42 |
930,786,838.68 |
667,870,972.20 |
LIABILITIES & SHAREHOLDERS'
EQUITY [BAHT]
|
Current
Liabilities |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Trade Accounts & Other
Payable |
174,857,789.61 |
266,015,888.57 |
159,798,559.81 |
|
Short-term Loans |
50,818,520.00 |
50,818,520.00 |
50,000,000.00 |
|
Accrued Income Tax |
23,256,747.35 |
26,522,013.75 |
22,470,746.02 |
|
Other Current Liabilities |
3,281,530.00 |
3,295,064.00 |
- |
|
Total Current Liabilities |
252,214,586.96 |
346,651,486.32 |
232,269,305.83 |
|
Financial Lease Contract Liabilities, Net of Current Portion |
452,550.00 |
1,271,070.00 |
- |
|
Provision for Employee Benefits |
9,137,602.00 |
4,932,582.40 |
4,932,582.40 |
|
Total Liabilities |
261,804,738.96 |
352,855,138.72 |
237,201,888.23 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 100
par value authorized and
issued share capital 1,000,000 shares |
100,000,000.00 |
100,000,000.00 |
100,000,000.00 |
|
Capital Paid |
29,500,000.00 |
29,500,000.00 |
29,500,000.00 |
|
Statutory Reserve |
6,708,105.37 |
5,844,842.21 |
5,146,158.00 |
|
Retained Earning -
Unappropriated |
693,618,053.09 |
542,586,857.75 |
396,022,925.97 |
|
Total Shareholders' Equity |
729,826,158.46 |
577,931,699.96 |
430,669,083.97 |
|
Total Liabilities & Shareholders' Equity |
991,630,897.42 |
930,786,838.68 |
667,870,972.20 |
PROFIT
& LOSS ACCOUNT
|
Revenue |
2014 |
2013 |
2012 |
|
|
|
|
|
|
Sales & Services Income |
1,206,973,301.08 |
1,194,074,303.56 |
1,160,673,780.11 |
|
Other Income |
12,105,076.41 |
33,300,557.95 |
76,760,313.75 |
|
Total Revenues |
1,219,078,377.49 |
1,227,374,861.51 |
1,237,434,093.86 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold & Services |
772,643,757.46 |
794,702,999.50 |
745,320,565.81 |
|
Selling Expenses |
150,972,311.97 |
145,355,421.68 |
140,600,221.52 |
|
Administrative Expenses |
69,725,845.54 |
69,339,024.06 |
83,043,856.21 |
|
Total Expenses |
993,341,914.97 |
1,009,397,445.24 |
968,964,643.54 |
|
Profit before Financial
Costs & Income Tax |
225,736,462.52 |
217,977,416.27 |
238,469,750.32 |
|
Financial Costs |
[14,045,900.60] |
[15,357,504.82] |
[12,684,182.63] |
|
Profit before Income
Tax |
211,690,561.92 |
202,619,911.45 |
255,785,567.69 |
|
Income Tax |
[43,394,103.42] |
[42,082,295.46] |
[50,165,923.40] |
|
Net Profit / [Loss] |
168,296,458.50 |
160,537,615.99 |
205,619,644.29 |
FINANCIAL
ANALYSIS
|
ITEM |
UNIT |
2014 |
2013 |
2012 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
3.82 |
2.66 |
2.85 |
|
QUICK RATIO |
TIMES |
3.48 |
2.48 |
2.51 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
280.79 |
210.61 |
411.53 |
|
TOTAL ASSETS TURNOVER |
TIMES |
1.22 |
1.28 |
1.74 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
32.36 |
18.29 |
32.14 |
|
INVENTORY TURNOVER |
TIMES |
11.28 |
19.95 |
11.36 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
242.69 |
165.35 |
111.06 |
|
RECEIVABLES TURNOVER |
TIMES |
1.50 |
2.21 |
3.29 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
82.60 |
122.18 |
78.26 |
|
CASH CONVERSION CYCLE |
DAYS |
192.45 |
61.47 |
64.94 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
64.01 |
66.55 |
64.21 |
|
SELLING & ADMINISTRATION |
% |
18.29 |
17.98 |
19.27 |
|
INTEREST |
% |
1.16 |
1.29 |
1.09 |
|
GROSS PROFIT MARGIN |
% |
36.99 |
36.23 |
42.40 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
18.70 |
18.25 |
23.13 |
|
NET PROFIT MARGIN |
% |
13.94 |
13.44 |
17.72 |
|
RETURN ON EQUITY |
% |
23.06 |
27.78 |
47.74 |
|
RETURN ON ASSET |
% |
16.97 |
17.25 |
30.79 |
|
EARNING PER SHARE |
BAHT |
570.50 |
544.20 |
697.02 |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.26 |
0.38 |
0.36 |
|
DEBT TO EQUITY RATIO |
TIMES |
0.36 |
0.61 |
0.55 |
|
TIME INTEREST EARNED |
TIMES |
16.07 |
14.19 |
21.17 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
1.08 |
2.88 |
|
|
OPERATING PROFIT |
% |
3.56 |
(18.81) |
|
|
NET PROFIT |
% |
4.83 |
(21.92) |
|
|
FIXED ASSETS |
% |
(24.18) |
101.02 |
|
|
TOTAL ASSETS |
% |
6.54 |
39.37 |
|
ANNUAL GROWTH : IMPRESSIVE
An annual sales growth is 1.08%.
Turnover has increased from THB
PROFITABILITY :
IMPRESSIVE
PROFITABILITY
RATIO
|
Gross Profit Margin |
36.99 |
Deteriorated |
Industrial
Average |
113.67 |
|
Net Profit Margin |
13.94 |
Impressive |
Industrial
Average |
4.95 |
|
Return on Assets |
16.97 |
Impressive |
Industrial
Average |
3.13 |
|
Return on Equity |
23.06 |
Impressive |
Industrial
Average |
14.43 |
Gross Profit Margin used to assess a firm's financial health by
revealing the proportion of money left over from revenues after accounting for
the cost of goods sold. Gross profit margin serves as the source for paying
additional expenses and future savings. The company's figure is 36.99%. When
compared with the industry average, the ratio of the company was lower. This
indicated that company may have problems with control over its costs.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales
will erase profits and result in a net loss. The company's figure is 13.94%,
higher figure when compared with those of its average competitors in the same
industry, indicated that business was an efficient operators in a dominant
position within its industry.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. Return on Assets ratio is
16.97%, higher figure when compared with those of its average competitors in
the same industry, indicated that business was an efficient profit in a dominant position within its industry.
Return on Equity indicates how profitable a company is by comparing its
net income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. Return on Equity ratio is 23.06%, higher figure when compared
with those of its average competitors in the same industry, indicated that
business was an efficient profit in a
dominant position within its industry.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Downtrend
Return on Equity Downtrend
LIQUIDITY :
SATISFACTORY
LIQUIDITY RATIO
|
Current Ratio |
3.82 |
Impressive |
Industrial
Average |
1.22 |
|
Quick Ratio |
3.48 |
|
|
|
|
Cash Conversion Cycle |
192.45 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's
figure is 3.82 times in 2014, increased from 2.66 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was higher, indicated that company
was an efficient operator in a dominant position within its industry.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there
are to cover current liabilities. The company's figure is 3.48 times in 2014,
increased from 2.48 times, although excluding inventory so the company still
have good short-term financial strength.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could survive
when no cash inflow was received from sale for 193 days.
Trend of the
average competitors in the same industry for last 5 years
Current Ratio Downtrend
LEVERAGE :
EXCELLENT
LEVERAGE RATIO
|
Debt Ratio |
0.26 |
Impressive |
Industrial
Average |
0.79 |
|
Debt to Equity Ratio |
0.36 |
Impressive |
Industrial
Average |
2.74 |
|
Times Interest Earned |
16.07 |
Impressive |
Industrial
Average |
- |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the
shareholders have committed. A lower the percentage means that the company is
using less leverage and has a stronger equity position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 16.08 higher than 1, so the company can pay interest
expenses on outstanding debt.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.26 less than 0.5, most of the company's
assets are financed through equity.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Uptrend
Times Interest Earned Stable
ACTIVITY :
EXCELLENT
ACTIVITY RATIO
|
Fixed Assets Turnover |
280.79 |
Impressive |
Industrial
Average |
- |
|
Total Assets Turnover |
1.22 |
Impressive |
Industrial
Average |
0.53 |
|
Inventory Conversion Period |
32.36 |
|
|
|
|
Inventory Turnover |
11.28 |
Impressive |
Industrial
Average |
0.69 |
|
Receivables Conversion Period |
242.69 |
|
|
|
|
Receivables Turnover |
1.50 |
Impressive |
Industrial
Average |
1.43 |
|
Payables Conversion Period |
82.60 |
|
|
|
The company's Account Receivable Ratio is calculated as 1.50 and
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has increased from 18 days at the
end of 2013 to 32 days at the end of 2014. This represents a negative trend.
And Inventory turnover has decreased from 19.95 times in year 2013 to 11.28
times in year 2014.
The company's Total Asset Turnover is calculated as 1.22 times and 1.28
times in 2014 and 2013 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Stable
Total Assets Turnover Downtrend
Inventory Turnover Downtrend
Receivables Turnover Downtrend
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.32 |
|
|
1 |
Rs.98.99 |
|
Euro |
1 |
Rs.72.13 |
|
BHT |
1 |
Rs.1.84 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
HNA |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.