MIRA INFORM REPORT

 

 

Report No. :

355847

Report Date :

22.12.2015

 

IDENTIFICATION DETAILS

 

Name :

THE SHIPPING CORPORATION OF INDIA LIMITED

 

 

Registered Office :

Shipping House, 245, Madame Cama Road, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22853556

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

24.03.1950

 

 

Com. Reg. No.:

11-008033

 

 

Capital Investment / Paid-up Capital :

Rs.4657.990 Million

 

 

CIN No.:

[Company Identification No.]

L63030MH1950GOI008033

 

 

IEC No.:

0388075970

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACT1542F

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject owns, operates and manages a fleet of bulk carriers, international container service, liquid/dry bulk service, tankers, passenger vessels and offshore supply vessels. The Company's fleet transports primarily crude oil. (From Indirect Source)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Government of India Company. It is well established company incorporated in the year 1950.

 

The company possesses strong revenue base marked by fair profit margin. It has been successful in wiping off its previous year loss.

 

Rating also takes into consideration the company’s long track record in shipping business and decent net worth of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are regular and as per commitments.

 

In view of Government Company with long history of business operations, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Issue Rating = “Ir AA-“

Rating Explanation

High degree of safety and very low credit risk.

Date

September, 2014

 

Rating Agency Name

ICRA

Rating

Short term debt Programme  (A1+)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

September, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Harjeet Kaur Joshi

Designation :

Chief Financial Officer

Contact No.:

91-22-22853556

Date :

19.12.2015

 

 

LOCATIONS

 

Registered Office :

Shipping House, 245, Madame Cama Road, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22853556 / 22026666

Fax No.:

91-22-22833772/ 22026905

E-Mail :

dipankar.haldar@sci.co.in

arun.gupta@sci.co.in

k.devdas@sci.o.in

Website :

www.shipindia.com

 

 

Technical and Offshore Division 1:

5th floor, Shipping House, 245, Madame Cama Road  Mumbai 400 021, Maharashtra, India

Tel. No.:

91-22-2202 6666 / 22-2277 2164/ 65

Fax No.:

91-22-2285 4790

E-Mail :

k.devdas@sci.co.in

 

 

Technical and Offshore Division 2 :

17th floor, Shipping house, Mumbai, Maharashtra, India

Tel. No.:

91-22-2283 2082 / 22-2277 2542

E-Mail :

vikram.dingley@sci.co.in

 

 

Technical and Offshore Division 3 :

4th floor, Shipping house, Mumbai, Maharashtra, India

Tel. No.:

91-22-2282 1497 / 22-2277 2131

E-Mail :

ak.panja@sci.co.in

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Kelath Devadas

Designation :

Whole-Time Director

Address :

A-43 Twin Towers Premises CHS, Off Veer Savarkar Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

Qualifications :

·         Marine Engineer from Marine Engineering Training College, Kolkata

·         Member of Institute of Engineers

·         Fellow Member of Institute of Marine Engineers

·         Fellow Member of Narottam Morarjee Institute of Shipping

Expertise in Specific functional areas :

Vast experience and knowledge in shipping management and technical execution of projects.

Date of Appointment :

26.09.2014

DIN No.:

06887951

 

 

Name :

Harjeet Kaur Joshi

Designation :

Whole-Time Director

Address :

C-4/ 64, Ongc Colony, Bandra Reclamation,, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Appointment :

05.02.2015

DIN No.:

07085755

 

 

Name :

Mr. Arun Kumar Gupta

Designation :

Managing Director

Address :

34, Chitrakoot, Altamount Road, Mumbai - 400026, Maharashtra, India

Date of Appointment :

25.10.2010

DIN No.:

03310218

 

 

Name :

Mr. Shrikant Vasant Kher

Designation :

Additional Director

Address :

E-3, Satya Premises CHS, Gokhale Road, Naupada, Thana West - 400602, Maharashtra, India

Date of Appointment :

01.10.2015

DIN No.:

07286348

 

 

Name :

Bipin Bihari Sinha

Designation :

Whole-Time Director

Address :

22/24, Vijay Apartment, 16, Carmichael Road, Mumbai - 400026, Maharashtra, India

Qualifications :

·         Diploma in Shipping Management

·         Master (FG)

·         Life Member Company of Master Mariners

Expertise in Specific functional areas :

Vast experience and knowledge in Shipping management, Bulk carrier, tankers, chemicals, LPG and LNG operations.

Date of Appointment :

01.01.2013

DIN No.:

06477074

 

 

Name :

Mr. Sarveen Narula

Designation :

Whole-Time Director

Address :

93, Cuffe Parade, 116 Satnam Apartments, Colaba, Mumbai - 400005, Maharashtra, India

Qualification :

Master Mariner

Expertise in Specific functional areas :

More than 35 years of Maritime Experience both afloat and ashore. More than 7 years command experience on several types of ships including Tankers, Bulk Carriers, Cargo ships and Container ships.

Date of Appointment :

07.07.2014

DIN No.:

06903085

 

 

Name :

Mr. Sanjeev Ranjan

Designation :

Nominee Director

Address :

Agartala Circuit House, Agartala - 799001, Tripura, India

Date of Appointment :

21.09.2015

DIN No.:

02977371

 

 

Name :

Mr. Barun Mitra

Designation :

Nominee Director

Address :

D1/33,, Rabindra Nagar, New Delhi - 110003, India

Date of Appointment :

21.01.2015

DIN No.:

07012558

 

 

KEY EXECUTIVES

 

Name :

Mr. Harjeet Kaur Joshi

Designation :

Chief Financial Officer

Address :

C-4/ 64, Ongc Colony, Bandra Reclamation,, Bandra (West), Mumbai - 400050, Maharashtra, India

Date of Appointment :

05.02.2015

PAN No.:

ABAPJ7871R

 

 

Name :

Mr. Dipankar Haldar

Designation :

Secretary

Address :

Flat 1103, Kanchan Tower Plot - 9, Sector-25, Nerul, Navi Mumbai, Mumbai - 400706, Maharashtra, India

Date of Appointment :

01.11.2001

PAN NO.:

ABHPH2605J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

As a % of (A+B)

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

296942977

63.75

http://www.bseindia.com/include/images/clear.gifSub Total

296942977

63.75

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

296942977

63.75

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

3066394

0.66

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

6976393

1.50

http://www.bseindia.com/include/images/clear.gifInsurance Companies

79739447

17.12

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

11261991

2.42

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

732282

0.16

http://www.bseindia.com/include/images/clear.gifOthers

732282

0.16

http://www.bseindia.com/include/images/clear.gifSub Total

101776507

21.85

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

11866918

2.55

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

38085247

8.18

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

13064116

2.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4063245

0.87

http://www.bseindia.com/include/images/clear.gifTrusts

482565

0.10

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

3575330

0.77

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

5250

0.00

http://www.bseindia.com/include/images/clear.gifOthers

100

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

67079526

14.40

Total Public shareholding (B)

168856033

36.25

Total (A)+(B)

465799010

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

465799010

0.00

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

President of India

29,69,42,977

63.75

63.75

 

Total

29,69,42,977

63.75

63.75

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Life Insurance Corporation of India

65796899

14.13

14.13

2

General Insurance Corporation of India

5246302

1.13

1.13

3

The New India Assurance Company Limited

4958095

1.06

1.06

 

Total

76001296

16.32

16.32

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Sl. No.

Name(s) of the shareholder(s) and the Persons Acting in Concert (PAC) with them

No. of Shares

Shares as % of Total No. of Shares

Total shares (including underlying shares assuming full conversion of warrants and convertible securities) as a % of diluted share capital

1

Life Insurance Corporation of India

65796899

14.13

14.13

 

Total

65796899

14.13

14.13

 

 

BUSINESS DETAILS

 

Line of Business :

Subject owns, operates and manages a fleet of bulk carriers, international container service, liquid/dry bulk service, tankers, passenger vessels and offshore supply vessels. The Company's fleet transports primarily crude oil. (From Indirect Source)

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

From Banks

 

 

In Rupees

257.500

430.600

In Foreign currency

55441.900

65276.800

 

 

 

Short-term borrowings

 

 

- from Banks repayable on demand*

350.000

3281.400

Total

56049.400

68988.800

 

Short-term borrowings

*Secured against term deposit with the bank.

 

Statutory Auditors 1 :

 

Name :

GMJ and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Statutory Auditors 2 :

 

Name :

MKPS and Associates

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint Venture Companies:

  • Irano Hind Shipping Company Limited
  • India LNG Transport Company (No. 1) Limited
  • India LNG Transport Company (No. 2) Limited
  • India LNG Transport Company (No. 3) Limited
  • India LNG Transport Company (No. 4) Limited
  • SCI Forbes Limited ( till 02.07.2014)
  • SAIL SCI Shipping Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000000

Equity Shares

Rs.10/- each

Rs. 10000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

465799010

Equity Shares

Rs.10/- each

Rs. 4658.000 Million

 

 

 

 

 

Reconciliation of Equity Shares

 

Particular

As at 31st March, 2015

 

No. of shares

Amount in Rs. Million

Opening Balance

465799010

4657.990

Add : Bonus Shares Issued during the Year

--

--

Less : Shares bought back

--

--

Closing Balance

465799010

4657.990

 

Details of shareholders holding more than 5% shares

 

Name of Shareholder

As at 31st March, 2015

 

No. of shares

% of Holding

President of India

296939920

63.75

Life Insurance Corporation of India

65796899

14.13

 

Rights/Preference/Restriction attached to Equity Shares

 

The Company has only one class of Equity Shares having par value of ` 10. Each shareholder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holder of equity shares will be entitled to receive the remaining assets of the company after distribution of all preferential allotment in proportion to their shareholding. The dividend whenever proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. The Company is a standalone company and does not have any holding company.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4658.000

4658.000

4658.000

(b) Reserves & Surplus

60678.000

58740.200

61503.500

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65336.000

63398.200

66161.500

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55699.400

65707.400

68226.400

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.100

3.600

84.100

(d) long-term provisions

1379.700

1242.700

1089.900

Total Non-current Liabilities (3)

57083.200

66953.700

69400.400

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

350.000

5845.400

4570.400

(b) Trade payables

12574.200

13193.100

8035.800

(c) Other current liabilities

16279.700

15451.900

11963.700

(d) Short-term provisions

425.700

473.100

761.600

Total Current Liabilities (4)

29629.600

34963.500

25331.500

 

 

 

 

TOTAL

152048.800

165315.400

160893.400

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114323.700

119111.500

115065.100

(ii) Intangible Assets

120.900

235.800

332.700

(iii) Capital work-in-progress

4909.300

628.800

1894.500

(iv) Intangible assets under development

0.000

0.000

4.700

(v) Assets Retired from Active use

0.000

0.000

1.700

(b) Non-current Investments

130.600

130.600

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4447.200

15913.400

16718.500

(e) Other Non-current assets

121.500

44.600

51.100

Total Non-Current Assets

124053.200

136064.700

134068.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

770.800

1004.300

1176.900

(b) Inventories

919.300

1904.500

1834.600

(c) Trade receivables

7878.200

10599.900

8864.100

(d) Cash and cash equivalents

12561.600

10189.300

12647.800

(e) Short-term loans and advances

4840.600

3993.800

1472.700

(f) Other current assets

1025.100

1558.900

829.000

Total Current Assets

27995.600

29250.700

26825.100

 

 

 

 

TOTAL

152048.800

165315.400

160893.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

41864.400

42318.000

41956.900

 

 

Other Income

4011.700

3072.000

2388.500

 

 

TOTAL                                     (A)

45876.100

45390.000

44345.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

27941.600

31123.400

32739.100

 

 

Employees benefits expense

4136.300

4110.600

4450.700

 

 

Other expenses

1405.000

1215.800

2233.900

 

 

Income / (Expenses) pertaining to Prior Period

0.000

0.000

-2997.400

 

 

Extraordinary Item

137.100

529.100

-619.800

 

 

TOTAL                                     (B)

33620.000

36978.900

35806.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

12256.100

8411.100

8538.900

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1793.300

2060.600

1618.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

10462.800

6350.500

6920.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

7701.500

8564.400

7605.200

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

2761.300

(2213.900)

(684.500)

 

 

 

 

 

Less

TAX (H)

752.000

532.700

458.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

2009.300

(2746.600)

(1143.100)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(2284.600)

462.000

1617.100

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Depreciation Adjustment

56.800

0.000

0.000

 

 

Tonnage Tax Reserve

5.000

0.000

0.000

 

 

Staff Welfare Fund

10.100

0.000

12.000

 

BALANCE CARRIED TO THE B/S

(347.200)

(2284.600)

462.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic and Diluted (including extraordinary items)

4.31

(5.90)

(2.45)

 

Basic and Diluted (excluding extraordinary items net of Tax)

4.31

(5.90)

(8.89)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

12282.100

11016.700

8847.600

Cash generated from operations

21904.000

9688.000

8266.300

Net Cash from Operating Activities

20995.800

8382.100

8086.900

 

 

QUARTERLY RESULTS

 

Particulars

 

 

30.06.2015

(Unaudited)

30.09.2015

(Unaudited)

 

 

1st  Quarter

2nd Quarter

Net Sales

 

10564.600

10850.200

Total Expenditure

 

7306.200

7722.300

PBIDT (Excl OI)

 

3258.400

3127.900

Other Income

 

338.700

535.500

Operating Profit

 

3597.100

3663.400

Interest

 

401.500

410.100

Exceptional Items

 

NA

NA

PBDT

 

3195.600

3253.300

Depreciation

 

1400.200

1451.200

Profit Before Tax

 

1795.400

1802.100

Tax

 

160.000

190.000

Provisions and contingencies

 

NA

NA

Profit After Tax

 

1635.400

1612.100

Extraordinary Items

 

NA

NA

Prior Period Expenses

 

NA

NA

Other Adjustments

 

NA

NA

Net Profit

 

1635.400

1612.100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

4.80

(6.49)

(2.72)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.28

19.88

20.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.88

(1.35)

(0.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.03)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.05

1.30

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.84

1.06

 

 

STOCK PRICES

 

Face Value

Rs.10/-

Market Value

Rs.98.35/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4658.000

4658.000

4658.000

Reserves & Surplus

61503.500

58740.200

60678.000

Net worth

66161.500

63398.200

65336.000

 

 

 

 

long-term borrowings

68226.400

65707.400

55699.400

Short term borrowings

4570.400

5845.400

350.000

Current maturities of long-term debts

8847.600

11016.700

12282.100

Total borrowings

81644.400

82569.500

68331.500

Debt/Equity ratio

1.234

1.302

1.046

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41956.900

42318.000

41864.400

 

 

0.861

(1.072)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

41956.900

42318.000

41864.400

Profit

(1143.100)

(2746.600)

2009.300

 

(2.72%)

(6.49%)

4.80%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

Presentation Date:- 10.08.2015

Stamp No.: CAFST/22534/2015

Filing Date: 19.08.2015

 

Stamp No.: FAST/22532/20145                          Main Matter

Petitioner:

THE BOARD OF TRUSTEES OF THE PORT OF BOMBAY

Respondent:

THE SHIPPING CORPORATION OF INDIA LIMITED

Petn. Adv: MOTIWALLA AND COMPANY

 

 

District:  MUMBAI

 

Bench: SINGLE

 

Status: Pre-Admission

 

Last Date:- 26.08.2015

 

Last Coram:- REGISTRAR(JUDICIAL)

Category: CONDONATION OF DELAY

 

Stage:- 

Act: C.P.C. (Non-Interlocutory Order)

Under Section:-  96

 

 

FINANCIALS:

 

They have finally steadied the ship and turned around to report a net profit of Rs. 2009.300 Million for the year ended 31st March 2015. This is against a net loss of Rs. 2746.600 Million in the previous year. It is heartening to note that all the three business segments of SCI have reported profits in the last quarter and also on annual basis. The losses due to unprecedented downturn in the dry bulk markets have been partially offset by the rally in the tanker market since early 2015.

 

While the net income from operations has almost remained flat, the appreciable decrease in various expenses, impact of judicious cancellation of new ship building orders, rally in tanker freights (basically attributed to fall in crude prices) and sale of old vessels have contributed to the positive results. The overall financial health of the company has improved, their borrowings are reduced, lenders are more comfortable and their creditability in the market is maintained.

 

 

OPERATIONS:

 

The United States, once the largest importer of Crude Oil from the middle-eastern markets has over the years turned into a net exporter due to the shale revolution in the North American continent. This has drastically changed the dynamics of the crude tanker trade. Led by Saudi Arabia, the OPEC countries have maintained their production levels despite the fall in crude oil prices, triggering a price war with non-OPEC nations. Surprisingly the entire production and the surplus are being absorbed by the market. It is now understood that a part of the output is going towards built up of strategic petroleum reserves of various countries and also towards floating storage. Cost of storage of oil, even though minuscule has played its part in the marginal recovery in tanker trade. Saudi Arabia is in a transition phase in becoming the world’s largest refiner. China is now the larger importer of crude oil and even India’s appetite for import of crude is ever increasing. As a result of all above, there was an unseasonal sunshine in the tanker market since beginning of 2015 and SCI was able to take advantage of the rally. The successful conclusion of talks between Iran and P5+1 nations and the resultant thawing of relations between Iran & the West, has created positive signals. However, it may take some more time for the Iranian oil to start flowing into the market. The impact of the ban slapped on 100+ VLCCs by Nigeria’s state oil company NNPC is significant however its influence on the rates is yet to be ascertained.

 

The dry bulk trade has indeed tested the nerves of most players in the industry. The Baltic Dry Index (BDI) had touched an all time low of 509 on 18th February, 2015 and continues to hover around 1000 levels. At this rate the owners / operators of dry bulk carriers can’t even breakeven their daily standing charges. Already a record number of 71 Capesize bulk carriers have been sold for scrap this year. Still, some companies with deep pockets continue to take deliveries of VLOC / Valemaxes. However, overall efforts are there to cut capacity in this segment but seeing the order book in the pipeline a revival in the dry bulk market is not expected in the near future

 

‘Economies of scale to survive’ says the industry and container trade is no different. There was a time when SCI’s

4400 TEU vessels were called large vessels. Now, a couple of 19,000 TEU vessels are trading in the market. The container business across the world is dominated by a few players due to which they are in a position to dictate terms for doing business. SCI is dependent on her agents and consortium partners for the container trade. However SCI has been able to prevail upon their consortium partners for restructuring and rationalization of port calls. SCI has imposed tighter controls over agents, reduced container inventories and cut down on various cargo handling expenses. These efforts, though small, have significantly contributed to the overall results. The merger of two big Chinese players and devaluation of the Yuan is likely to play a major role in the days to come.

 

SCI’s Offshore has been the consistent horse, giving steady and firm revenues over the years. This year was no different. SCI aims to expand in this segment; however they need to tread cautiously. The offshore market is a little depressed due to fall in crude oil prices and the resultant slowdown in E and P activities.

 

Appropriations:

 

The working results for the company for the year 2014-15 after considering prior period adjustments show a profit of Rs. 2009.300 Million. An amount of Rs. 5.000 Million has been transferred to Tonnage Tax Reserve u/s 115VT of the Income Tax Act, 1961. Further an amount of Rs. 56.800 Million has been debited on account of depreciation adjustment (Refer Note 38) The Directors propose to make appropriations of Rs. 10.100 Million for FY 2014-15 under Staff Welfare Fund. After adjusting an opening debit balance of Rs. 2284.600 Million (being balance profit and loss account brought forward from previous year), there is a debit balance in Profit and Loss A/c of Rs. 347.200 Million.

 

Brief Analysis of Financial Performance:

 

SCI has reported a profit of Rs. 2009.300 Million for the financial year 2014-15 after incurring losses for three consecutive financial years. All the segments (Liner, Bulk & Technical and Offshore) have reported profit before Tax and Interest. The tanker market has shown some improvement which has partly offset the losses of the bulk carrier. The judicious cancellation of contracts and control of costs especially the Cargo Handling Expenses and Repairs and Maintenance expenses coupled with lower bunker prices have positively impacted the results.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

WORLD SCENARIO

 

The world GDP grew by an average of 3.3% in 2014, with growth estimates for 2015 and 2016 at 3.5% and 3.8% respectively. The year 2014 witnessed uneven global recovery on the back of falling oil and commodity prices, and strengthening of the US Dollar in particular while geopolitical tensions weighed heavily on the downside risk limiting upside prospects. The US in particular gained from lower commodity prices and currency gains while Europe and Japan continued to struggle with deflationary pressures. China fared well in the process of managing the slowdown, while unable to settle on an equilibrium growth rate commensurate with central planning and private investment. The prospects for the year 2015, rests largely on the developing Asian economies, mainly China and India. The growth pattern in Europe is expected to be volatile. Global GDP

 

According to IMF, Global GDP growth has been 3.3% in 2014 and expected to be around 3.5% in 2015. The decline in commodity prices especially crude oil is expected to boost world GDP by shifting ‘real income’ from producing to consuming nations such as the US, China and India. The US economy is riding on the advantages of a strong currency and lower commodity prices, where growth is expected to exceed 3% in 2015-16.

 

Amongst the emerging economies the growth is projected to be broadly stable at 4.5% - 4.7%, although China continues to face hurdles in stimulating domestic demand with lagging export opportunities and is expected to grow at 6.8%. On the other hand India is expected to surpass China with a growth rate of 7.5% driven mainly by a stable and pro reform Government and radical policy changes.

 

IMF’s World Economic Outlook states that global output will expand by 3.5% in 2015 and increase further to 3.8% in 2016, as against 3.4% in 2014.The economy of developed nations is expected to improve by 2.4% in 2015 and 2016. The report forecasts global trade to grow from 3.4% in 2014 to 3.7% and 4.7% in 2015 and 2016 respectively, on the back of increasing demand from developing economies for commodities and demand stability from developed economies, although growth is expected to be moderate and uneven in distribution amongst individual countries.

 

The global GDP growth directly affects the international trade (export and imports) and in turn affects the shipping industry as about 80% of the international trade by volume is carried out by shipping.

 

Seaborne Trade, Fleet and Market

 

Globally, the oil trade (i.e ‘Crude Oil’ and ‘Products’ segments) growth rose marginally by 0.7% compared to 1.4% growth in 2013. In the ‘oil’ trade segment, the global ‘Crude oil’ imports was almost stagnant at 2.10 billion tons, whereas global ‘Products’ imports were 0.92 billion tons, increasing by 4.4%. The tanker fleet expanded by 1.4% in 2014 as compared to 2.5% during the previous year. Overall for most crude tanker owners, 2014 was an optimistic year with earnings across segments at levels above operating costs for most of the year.

 

The dry bulk trade increased by more than 8% in volume over the course of the year but oversupply of tonnage continued to plague the markets and earnings. Although time charter rates improved on the backdrop of falling commodity prices leading to long hauls, the spot and trip charter rates remained low and volatile due to local over supply of tonnage. The deceleration in fleet growth continued to about 5.3% from 5.6% in 2013 but the fleet growth is expected to clock an average 5% annually for the next couple of years limiting the prospects for a reversal in the supply demand gap. Most of the gains in demand during 2014 came from the iron ore, and coal trades. China followed by developing nations such as India was the key driver of the increase in demand.

 

The container trade in 2014 was around 159 million TEUs registering an improvement in growth at 4.9% over 2013 as compared to 4.2% in year 2013 and 2.5% in 2012. The improvement was mainly attributed to resurgence of European import growth and a strong expansion in US imports propelled by a fast expanding economy and retail demand. The Chinese containers exports to Europe and US posted strongest gains since 2010 though the overall export growth stagnated near 6% mark. Fleet growth remained steady in 2014 despite rising new building volumes, due to moderation of delivery slippages and disposals having remained high, keeping fleet expansion under control.

 

iv] OUTLOOK

 

As the prospects for global economy point to improved growth at about 3.5%-3.8% in 2015-16, oil trade demand (both crude and product) will gain support from low oil prices and changing trade patterns are expected to absorb the modest growth in fleet lending support to positive earnings. This would allow the tanker market to remain buoyant over the coming year with rates and prices for both crude and product tankers moving up, on average compared to 2014. Most indicators are likely to stabilize in 2015 and from 2016-18, crude tanker indicators would hold steady over this period, while product tanker rates and prices may come under some pressure due to excessive fleet growth. In the dry bulk segment freight rates are expected to undergo severe volatility over the course of next five years. More specifically, freight rates for Cape, Panamax, and small bulkers are projected to increase in 2015 before coming down in 2016-18 due to surge in the fleet growth.

 

In the container segment, freight rates in the east-west, north-south and intra-area markets averaged 1% lower in 2014 than 2013 levels, and despite losing some ground towards the year-end, freight rates remained at or slightly below earlier levels. This was a positive development considering that the fuel prices averaged much lower than prices prevailing a year before, allowing for a significant cushion. Improving market sentiments based on the forecast of an improving economy in Europe and robust trade growth to US would help in strengthening the resolve of liner companies to push for rate restoration in 2015. Cementing of the operating positions and services of the four major alliances in the east-west trades early 2015 is expected to lead to market discipline returning in the premier markets with fewer incidents of rate undercutting and a more orderly approach towards rate restoration. Charter market fundamentals are also expected to improve steadily in 2015 with a further upgrade predicted in 2016.

 

DISCUSSION ON FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

 

The financial performance of the tanker segment has been largely influenced by earnings on the VLCC, Suezmax and Aframax segments where SCI has had a mix of cross trade charters, Contract of Affreightments and Time charter businesses to effectively hedge employment and earnings risks. One the smaller segment product carriers and LR I dirty carriers; the employment was mainly to meet the domestic product and indigenous crude movements on long term contracts and time charter business. The mix of employment types and geographical concentration in niche coastal business segments has ensured returns in line with market trends.

 

The dry bulk segment was subject to severe tonnage over capacity worldwide and loss of key cargoes such as Iron ore from India resulting in non profitable ballast voyage legs thereby reducing earnings. Very few profitable trades emerged during the year under consideration and the situation is expected to remain depressed with earnings remaining under pressure.

 

LINER AND PASSENGER SERVICES

 

LINER SERVICES

 

World Scenario

 

The liner industry presented a mixed bag of operating results for the calendar year 2014 with the operating earnings weakening towards the year end due to softening of freight rates and volumes in the last quarter of the year 2014. The sharp decline in bunker prices and a strong dollar helped support the liner shipping lines. For the year as a whole, however, improvement in operating performance took place averaging 1% below year-earlier levels which was the first positive annual performance since 2010. This was attributed mainly to increasing cost savings as a result of lower unit costs as the industry continued to optimize its trading networks and upsize its fleet to larger, fuel-efficient vessels.

 

The vessel utilization in both Asia-Europe West Bound (WB) and in the Transpacific East Bound (EB) arterial lanes, moved higher as compared to the previous year as robust trade growth exceeded capacity gains. Cascading of smaller vessels to other routes alleviated the burden of new building additions and slow-steaming helped to accommodate the extra capacity. Rates in the North-South lanes however slid as capacity gains overtook demand growth though the intra-Asia rates remained at par with 2013 averages. Fleet growth remained steady in 2014 and despite rising new building volumes, container-capable fleet growth remained at 5.3% similar to 5.2% pace in 2013 with disposal at 2013-high levels which kept fleet expansion under control.

 

b) Indian Scenario

 

The volume of export and import containers handled at major ports in India rose by 6.71 percent in 2014-15 from the year ago levels and total cargo tonnage inched up 4.65 percent, according to the tentative estimates of Indian Ports Association. Cumulative yearly traffic totaled nearly 8 million TEUs in April 2014 through March 2015 period, up from 7.46 million TEUs in the previous year. Jawaharlal Nehru port, India’s busiest container gateway located near Mumbai, handled 4.47 million TEUs and 63.80 million tons of cargo in the year 2014-15 as compared to 4.16 million TEUs and 62.33 million tons in 2013 registering a 7.5 percent increase in TEUs handled even as congestion continued to trouble the port.

 

OUTLOOK

 

An improving global economy and accelerating trade growth especially in the North American and European markets is expected to lead to better fleet utilization, liner profitability and charter rates in 2015. The freight rate restoration would depend upon the market discipline observed by the shipping lines by avoiding undercutting and the temptation of speeding up the fleet regardless of the low fuel prices which could aggravate the capacity surplus, coupled with an orderly introduction of new tonnage. Continued strong growth in containerized trade is expected for Asia-Europe West Bound and Transpacific East Bound trade routes though the North-South markets may remain suppressed this year. Intra-Asia markets are expected to continue to accelerate in 2015-16. Liner fleet utilization is likely to level off in 2015 but is expected to grow strong in 2016-17 as market fundamentals are set to improve.

 

TECHNICAL AND OFFSHORE SERVICES

 

World scenario

 

The offshore support vessels industry is dependent on utilization of rigs, oil fields and other crude oil E and P activity, which in turn depends upon strategic decisions of energy security by oil and gas producers, shifts in Government policies and long term crude oil price trends. The world’s primary energy consumption is projected to grow at an average of 1.4% p.a. with major part of the growth is in non-OECD countries, with Asian countries like China and India accounting for nearly half the growth. During FY 2014-15, Brent crude price touched a low of US$45/barrel in March 2015, after a fall in price from US$ 105/bbl in FY 13-14. It can be observed from the rig data that out of the total available rigs worldwide only about 70% were operational during FY 14-15. In line with the same, the worldwide AHTS utilization declined from 75% at the start of FY14-15 to 67% during end of FY 14-15 and PSV utilization declined from 85% at the start of FY14-15 to 75% during end of FY 14-15.

 

As on July 2015, only about 65% of total available rigs worldwide are operational. In absence of rigs in operation and due to oversupply of offshore vessels in world market the freight / charter hire market for offshore vessels has also been under pressure.

 

Indian scenario

 

Historically, India’s domestic production of oil and gas has fallen short of its burgeoning energy requirements, compelling their country to rely on imports. India’s crude oil imports bill forms one-third of the total value of imports, thereby widening India’s current account deficit. The declining international Brent Curde Oil price during 2014-15, has reduced the burden of importing crude oil by over 35% in terms of value in their country.

 

The global decline in prices of crude oil has however not significantly impacted the performance of Indian E and P industry, and the activities of this sector during 2014-15 have been more or less similar to that of the previous year. In order to ensure energy security and attract investments in E and P, the Indian Government had initiated New Exploration Licensing Policy (NELP). In the first nine rounds of NELP (NELP-I to NELP-IX), the Government awarded 254 E and P blocks, of which 140 were offshore/deep water blocks. In the tenth round of NELP, 46 blocks shall be offered, of which 29 are offshore blocks.

 

It may be noted that the average utilization of the OSVs in India during 2014-15 was in range of 85%~95%. Further, 89% Indian offshore fleet has been active during the financial year 2014-15.

 

Outlook

 

World Outlook

 

The world energy consumption is expected to continue to increase over the coming decades. The crude oil prices are showing downward trend and are expected to remain under pressure during FY 2015-16. The excessive oil supplies from Saudi Arabia have impacted the crude oil prices. Further, as per industry reports, Iran is expected to start their oil production by November 2015 which may create pressure on global crude oil prices.

 

Considering the sluggish demand and the present over supply of crude oil, the exploration activities are not expected to be pickup during next one to two years. As a consequence demand for rigs is projected to decline which may directly affect the requirements of offshore vessels to some extent. Accordingly the international freight / charter hire market for offshore vessels is expected to be under pressure for at least next 1-2 years.

 

Indian Outlook

 

As stated earlier, India’s domestic production of hydrocarbon products falls far short of meeting the ever-rising energy demand and thus India would continue to import crude oil to bridge the demand and supply gap. Although the reduction of global crude oil prices would have positive impact on growing Indian economy, self reliance on crude oil production is necessary to insulate India against unforeseen market volatility as well as from energy security point of view.

 

Nevertheless the Indian Government has been taking steps to boost the domestic E and P sector as around 56% of India’s oil reserves and 66% of natural gas reserves are in offshore blocks. According to industry experts, increasing number of finds coupled with higher acreage being made available for exploration under NELP would drive domestic E and P activities in the long term. According to industry body PHD Chamber of Commerce and Ernst and Young, India’s national oil companies are likely to spend about Rs. 1,250 billion on exploration and production during 2015-17. PSU oil companies like ONGC, IOC are planning to invest around Rs. 760000.000 Million on the project expansion during 2015-16, up 5 per cent over the previous fiscal year. In the backdrop as above, SCI expects that the domestic demand for offshore vessels would continue to be stable in India.

 

The competitive market environment has however provided an opportunity to invest into the offshore fleet as the new building/ resale prices of vessels have softened. The situation is also favorable for venturing into specialized segments like well stimulation which command higher charter rates by acquiring/ converting suitable offshore vessels. SCI has been closely monitoring the developments in the offshore segment and plans to take advantage of suitable opportunities for increasing its market share as well as to diversify its activities in this segment.

 

The market scenario of offshore vessel segment in India has been very competitive in recent years as many foreign flag offshore vessels are entering Indian market. However, the Indian flagged vessels get protection against the foreign flagged vessels in terms of Right of First Refusal, with which most of these vessels are assured of employment in the Indian oil fields. SCI with a fleet of modern and fuel efficient offshore vessels is well equipped to take on the competition in the offshore segment.

 

 

 

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

-from Banks repayable on demand

0.000

2564.000

 

 

 

Total

0.000

2564.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10510574

03/07/2014

13,844,019,000.00

MIZUHO BANK (USA)

1251 Avenue of the Americas, New York, - 10020, U 
NITED STATES OF AMERICA

C12478350

2

10494962

22/05/2014

125,402,914.00

SUMITOMO MITSUI BANKING CORPORATION

1-1-2, MARUNOUCHI, CHIYODA-KU, TOKYO, - 1000005, 
JAPAN

C04612198

3

10475399

12/02/2014 *

1,490,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

C00769919

4

10474583

02/12/2013

1,260,000,000.00

BNP PARIBAS

16, Boulevard desItaliens, Paris, -75009, FRANCE

B95078499

5

10433212

20/06/2013

4,500,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, Maharashtra - 400005, INDIA

B78036290

6

10425970

27/03/2013

9,627,822,000.00

Sumitomo Mitsui Banking Corporation

1-2-3 Otemachi, Chiyoda-Ku, Tokyo, - 1000004, JAPAN

B75214072

7

10410389

18/01/2013

1,550,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE,, COLABA, MUMBAI, Maharashtra - 400005, INDIA

B70244173

8

10395793

27/11/2013 *

5,232,000,000.00

Standard Chartered Bank

5th Floor, 1 Basinghall Avenue, London, - EC2V5D 
D, UNITED KINGDOM

B90815473

9

10393562

13/12/2012

1,892,240,000.00

DVB Group Merchant Bank (Asia) Limited

77 Robinson Road, #30-02, Singapore, - 068896, SINGAPORE

B64735004

10

10393653

04/04/2013 *

4,734,400,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, Maharashtra - 400005, INDIA

B75186965

 

 

UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2015

 

(Rs. In Million)

 

Particulars

Three Months Ended

Six Months Ended

 

30.09.2015

30.06.2015

30.09.2015

 

(Unaudited)

(Unaudited)

(Unaudited)

1

Income from Operations

 

 

 

 

a. Income from Operation

10771.800

10457.700

21229.500

 

b. Other Operating Income 

78.400

107.200

185.600

 

c. Profit on Sales of Ships

0.000

0.000

0.000

 

Total Income from Operations

10850.200

10564.900

21415.100

2

Expenditure

 

 

 

 

Employees Cost (Shore and Floating)

1166.200

1029.400

2195.600

 

Bunker

1896.200

1811.100

3707.300

 

Port dues

739.900

914.900

1654.800

 

Cargo Handling Expenses

477.100

354.100

831.200

 

Repairs and Maintenance

762.600

588.800

1351.400

 

Charter Hire

1577.300

1388.800

2966.100

 

Provisions

67.200

15.100

82.300

 

Depreciation

1451.200

1400.200

2851.400

 

Other Expenses

1035.800

1204.300

2240.100

 

Total Expenses

9173.500

8706.700

17880.200

3

Profit/ (Loss)  from operations before other income and finance costs and Exceptional Items

1676.700

1858.200

3534.900

4

Interest Income

269.200

317.800

587.000

 

Other Income

266.300

20.900

287.200

5

Profit/ (Loss) from ordinary activities before finance costs and Exceptional Items

2212.200

2196.900

4409.100

6

Finance Costs

410.100

401.500

811.600

7

Profit/ (Loss) before tax

1802.100

1795.400

3597.500

8

Tax Expense

0.000

0.000

0.000

9

Net Profit for the period (9-10)

1802.100

1795.400

3597.500

10

Paid up Equity Share Capital (Face Value of Re.10/- Each)

4658.000

4658.000

4658.000

11

Reserves excluding Revaluation Reserves

 

 

 

12

Earnings Per Share (Rs.)

 

 

 

 

Basic EPS for the period (Not Annualised)

3.46

3.51

6.97

 

Diluted EPS for the period (Not Annualised)

3.46

3.51

6.97

 

 

 

 

 

PART - II    SELECT INFORMATION FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER 2015

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

 

1

Public shareholding

 

 

 

 

 

a.

Number of shares

168856033

168856033

168856033

 

 

b.

Percentage of shareholding

36.25%

36.25%

36.25%

 

2

Promoters and promoter group shareholding

 

 

 

 

 

a.

Pledged/Encumbered

 

 

 

 

 

Number of shares (in Crore)

--

--

--

 

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

--

--

 

 

 

Percentage of shares (as a % of the total share capital of the Company)

--

--

--

 

 

b.

Non-encumbered

 

 

 

 

 

Number of shares

296942977

296942977

296942977

 

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

 

 

Percentage of shares (as a % of the total share capital of the Company)

63.75%

63.75%

63.75%

 

 

Particulars

Quarter ended

30.09.2015

B

Investor Complaints

 

 

Pending at the beginning of the quarter

0

 

Received during the quarter

1

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter

0

 

 

STATEMENT OF ASSETS AND LIABILITIES AS ON 30.09.2015

                                                                                                                                                            (Rs. In Million)

SOURCES OF FUNDS

30.09.2015

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

4658.000

(b) Reserves & Surplus

63921.800

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

68579.800

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

52108.800

(b) Deferred tax liabilities (Net)

0.000

(c) Other long term liabilities

1.600

(d) long-term provisions

1448.900

Total Non-current Liabilities (3)

53559.300

 

 

(4) Current Liabilities

 

(a) Short term borrowings

0.000

(b) Trade payables

9351.300

(c) Other current liabilities

19812.500

(d) Short-term provisions

446.000

Total Current Liabilities (4)

29609.800

 

 

TOTAL

151748.900

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

 

(i) Tangible assets

119761.800

(ii) Intangible Assets

60.800

(iii) Capital work-in-progress

37.200

(iv) Intangible assets under development

0.000

(b) Non-current Investments

273.800

(c) Deferred tax assets (net)

0.000

(d)  Long-term Loan and Advances

4455.600

(e) Other Non-current assets

118.800

Total Non-Current Assets

124708.000

 

 

(2) Current assets

 

(a) Current investments

2193.100

(b) Inventories

840.400

(c) Trade receivables

8141.900

(d) Cash and cash equivalents

10854.300

(e) Short-term loans and advances

3613.300

(f) Other current assets

1397.900

Total Current Assets

27040.900

 

 

TOTAL

151748.900

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED 30TH SEPTEMBER 2015

 

Particulars

quarter ended 30.09.2015

quarter ended 30.06.2015

Half year ended 30.09.2015

Particulars

Segment Revenue

 

 

 

a)Liner Segment

1372.300

1658.000

3030.300

b) Bulk Segment

8504.500

8055.900

16560.400

c) Technical and Offshore Segment

920.900

835.000

1755.900

d) Others

52.500

16.000

68.500

Total

10850.200

10564.900

21415.100

Less: Unallocated Revenue

266.300

20.900

287.200

Total

11116.500

10585.800

21702.300

 

 

 

 

Segment Results

 

 

 

Profit/(Loss) before Tax .Exceptional items and Interest

 

 

 

from each segment

 

 

 

a)Liner Segment

(323.600)

(206.700)

(530.300)

b) Bulk Segment

1595.300

1779.600

3374.900

c) Technical and Offshore Segment

359.000

286.400

645.400

d) Others

47.800

9.000

56.800

Total

1678.500

1868.300

3546.800

Less: Unallocated Revenue (Net of Expenditure)

264.500

10.800

275.300

Profit before interest and tax

1943.000

1879.100

3822.100

Less: Interest Expenses

410.100

401.500

811.600

Add: Interest Income

269.200

317.800

587.000

Profit before Tax

1802.100

1795.400

3597.500

 

 

 

 

Capital Employed

 

 

 

(Segment assets - Segment Liabilities)

 

 

 

a)Liner Segment

(472.300)

2728.200

(472.300)

b) Bulk Segment

106523.800

102964.200

106523.800

c) Technical and Offshore Segment

12441.000

13202.200

12441.000

d) Others

(3.800)

(9.100)

(3.800)

Total Capital Employed in Segment

118488.700

118885.500

118488.700

Unallocated Capital Employed

3613.100

2241.600

3613.100

Total Capital Employed in Company

122101.800

121127.100

122101.800

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Contingent Liabilities and Commitments (to the extent not provided for)

 

 

i Claim against the company not acknowledged as debts –

 

 

A Claim made by M/s. Chokhani International Ltd. towards dry dock expenses pending before High Court, Chennai

466.200

444.300

B Cargo Loss, Freight, Demurrage, Slot Payments, Fuel Cost, other operational claims and Custom duty disputed demand. (As certified by the Management)

508.300

592.700

C Disputed demand of Statutory Dues (As certified by the Management)

1897.200

1851.800

a) Income Tax & Sales Tax

1897.000

1851.200

b) Service Tax

0.200

0.200

ii Guarantees given by the Banks

 

 

on behalf of the Company

474.500

421.600

on behalf of the Joint Venture to the extent of the Company’s share.

673.500

645.800

iii Undertaking cum Indemnity given by Company

0.000

100.000

iv Cargo Claims covered by P&I Club

839.600

34.600

v Bonds/Undertakings given by the Company to Customs Authorities.

2563.500

1767.700

vi Corporate Guarantees/Undertakings

 

 

A In respect of Joint Ventures

Not Ascertained

Not Ascertained

B Others

582.000

545.700

Total

9902.000

8255.600

 

 

FIXED ASSETS

 

  • Fleet
  • Ownership
  • Containers
  • Freehold Land
  • Buildings
  • Ownership Flats and Residential
  • Buildings

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.32

UK Pound

1

Rs.98.98

Euro

1

Rs.72.13

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUJ / JTY K


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.