|
Report No. : |
355633 |
|
Report Date : |
23.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
AIA ENGINEERING LIMITED |
|
|
|
|
Registered
Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat |
|
Tel. No.: |
91-79-22901078 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
11.03.1991 |
|
|
|
|
Com. Reg. No.: |
04-015182 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.188.641 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29259GJ1991PLC015182 |
|
|
|
|
IEC No.: |
0888003986 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMA00889A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCA2777J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of High Chrome Mill Internals (Casting). (Registered Activity) |
|
|
|
|
No. of Employees
: |
1274 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (76) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
AIA, incorporated on 11th March 1991, it is well-established company having have fine track record. The company manufactures grinding media, liners, and diaphragm which are used for crushing and grinding operations in grinding mills in the cement, power utility. Rating strengths, on AIA’s dominant position in the mill parts and components market in India, its well diversified revenue profile, and its robust financial risk profile, marked by a conservative capital structure and healthy liquidity. Rating further takes into consideration on company’s significantly higher-than-expected revenue growth, while maintaining its healthy profitability and strong capital structure. This rating strength is partially offset by company’s operating margin is susceptible to volatility in the prices of raw materials, particularly steel scrap and ferrochrome. Trade relations are reported to be trustworthy. Payments are reported to be regular and as per commitment. In view of strong financial base backed by its dominant position in the market, the company can be considered good for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA+ [Long Term] |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
January 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ [Short Term] |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
January 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGEMENT NON- COOPERATIVE
(TEL NO.: 91-79-66047800)
LOCATIONS
|
Registered Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad - 382410, Gujarat,
India |
|
Tel. No.: |
91-79-22901078 |
|
Fax No.: |
91-79-22901077 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
11-12, Sigma Corporate, Sindhu Bhavan Road, Ahmedabad – 380054,
Gujarat, India |
|
Tel. No.: |
91-79-66047800 |
|
|
|
|
Factory 1 : |
235-236, and other Plants at GVMM Estate, Odhav Road, Odhav,
Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 2 : |
129/129-A, GVMM Estate, Odhav Road, (Erstwhile Reclamation Welding
Limited), Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 3 : |
Plot No. 70-77, Survey No. 423/P, 426/P and 427/P, Mahagujarat
Industrial Estate, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal,
Taluka Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 4 : |
18/P, 20th Mile Stone, Sarkhej-Bavla N.H. 8-A, Village
Molaiya, Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 5 : |
Plot No. 14, (Survey No. 67, 67A and 70), Girnar Scooter Compound,
Odhav, Ahmedabad-382410, Gujarat, Indai |
|
|
|
|
Factory 6 : |
L-3, MIDC Industrial Area (Erstwhile Paramount Centrispun Castings
Private Limited), Hingna Nagar, Nagpur-440016, Maharashtra, India |
|
|
|
|
Factory 7 : |
SF No. 514, 5A1, 5A2, 5A3, (erstwhile DCPL Foundries Ltd.) Thathamangalam Village, Kariamanickam Road, S. Pudur, Samayapuram, Trichy - 621 115 |
|
|
|
|
Branch Office : |
Located At: · Mumbai · Ahmedabad |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr.
Rajendra S. Shah |
|
Designation : |
Chairman : Independent - Non-Executive |
|
|
|
|
Name : |
Mr.
Bhadresh K. Shah |
|
Designation : |
Managing Director : Executive - Promoter |
|
|
|
|
Name : |
Mr.
Vinod Narain |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr.
Sanjay S. Majmudar |
|
Designation : |
Independent Director |
|
Date of Birth / Age : |
20.03.1963 |
|
Qualifications : |
B.Com, FCA and ACS |
|
Date of Appointment : |
07.05.2007 |
|
|
|
|
Name : |
Dr. S. Srikumar |
|
Designation : |
Non Independent - Non-Executive Director |
|
|
|
|
Name : |
Mr. Yashwant M. Patel |
|
Designation : |
Whole-time Director |
|
Date of Birth / Age : |
05.10.1943 |
|
Qualifications : |
B. Sc. (Chemistry) |
|
Date of Appointment : |
12.11.2010 |
|
|
|
|
Name : |
Mr. Dileep C. Choksi |
|
Designation : |
Additional Director (w.e.f 27.01.2014) |
|
|
|
|
Name : |
Mr. Rajan Harivallabhdas |
|
Designation : |
Additional Director |
|
Date of Birth : |
18.06.1948 |
|
Qualifications : |
He
is a graduate from Gujarat University (India) with a Bachelors Degree in Commerce
and Masters Degree of Business Administration from USA |
|
Expertise in
specific functional areas : |
He was Managing Director and Director in various companies as part of the family owning Textile, Engineering and Chemical companies known as Shri Ambica Group from 1973 to 1988. In this capacity he dealt with US, Swiss and German companies and acquired experience of management, finance and marketing from 1988 to 1996. He promoted and managed the family’s private chemical manufacturing companies. Later he promoted and managed as Chairman and Managing Director of a Public Listed chemical manufacturing Company HK Finechem Ltd. from 1996 to 2010. The Company is one of the few manufacturers of speciality chemicals from vegetable oil based raw materials using for the first time in India large molecular distillation equipment imported from UIC GmbH of Germany along with fractionation distillation column designed by Sulzer of Switzerland. HK Finechem healthcare products were exported and sold to US, Europe and Japanese Companies. |
|
|
|
|
Name : |
Mr. Kunal D. Shah |
|
Designation : |
Executive Director (Finance) |
|
|
|
|
Name : |
Mrs. Khushali S. Solanki |
|
Designation : |
Non-Executive– Non-Independent |
|
|
|
|
Name : |
Mrs. Bhumika S. Shodhan: |
|
Designation : |
Non-Executive– Non-Independent |
KEY EXECUTIVES
|
Name : |
Mr. S. N. Jetheliya |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
58148920 |
61.65 |
|
|
58148920 |
61.65 |
|
|
|
|
|
Total Shareholding of Promoter and Promoter Group (A) |
58148920 |
61.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
5082962 |
5.39 |
|
|
27342 |
0.03 |
|
|
20166649 |
21.38 |
|
|
25276953 |
26.80 |
|
|
|
|
|
|
3266276 |
3.46 |
|
|
|
|
|
|
1998065 |
2.12 |
|
|
563567 |
0.60 |
|
|
5066589 |
5.37 |
|
|
41693 |
0.04 |
|
|
4777515 |
5.07 |
|
|
140251 |
0.15 |
|
|
107130 |
0.11 |
|
|
10894497 |
11.55 |
|
Total Public Shareholding (B) |
36171450 |
38.35 |
|
Total (A)+(B) |
94320370 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
94320370 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
1274 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· State Bank of India G.V.M.S.A.V. Limited Branch, Odhav Road, Odhav, Ahmedabad-382410, Gujarat, India · Citi Bank N.A. 1st Floor, Kalapurnam, Near. Municipal Market, C.G. Road, Ahmedabad-380 009, Gujarat, India · HSBC Bank Limited Maradia
Plaza, Upper Level, C.G. Road, Ahmedabad-380009, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Statutory Auditors : |
|
|
Name : |
Talati and Talati Chartered Accountants |
|
|
|
|
Cost Auditors : |
Kiran J. Mehta and Company Cost Accountants |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries Company : |
·
Welcast Steels Limited ·
Welcast Steels Limited, Bangalore ·
Vega Industries (Middle East) FZE, U.A.E. ·
Vega Industries Limited, U.K. ·
Vega Industries Limited, U.S.A. ·
Vega Steel Industries (RSA) PTY Limited,
South Africa ·
Wuxi Weigejia Trade Co. Limited, China |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
230,000,000 |
Equity Shares |
Rs. 2/- each |
Rs. 460.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
94,320,370 |
Equity Shares |
Rs. 2/- each |
Rs. 188.641
Million |
|
|
|
|
|
The reconciliation of
the number of Equity Shares outstanding as at 31st March, 2015 and 31st March,
2014 is set out below:
|
|
31.03.2015 |
|
|
Equity Shares |
No of Shares |
In Million |
|
Shares outstanding at the beginning of the year |
94320370 |
188.641 |
|
Add: Shares issued during the year |
-- |
-- |
|
Shares outstanding at the end of the year |
94320370 |
188.641 |
Rights, preferences
and restrictions attached to Equity Shares:
The Company has one class of Equity Shares having a par value of Rs. 2 each. Each Shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting. In the event of liquidation, the Equity Shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.
During the year ended 31st March, 2015, the amount of Dividend proposed by the Board of Directors of the Company to the Equity Share holders is Rs. 8.00 per Share (Previous Year Rs. 6 per Share)
The details of Shareholders holding more
than 5% shares are set out below:
|
|
31.03.2015 |
|
|
Name of the
shareholders |
No of Shares |
% of holding |
|
Bhadresh K. Shah |
58128900 |
61.63% |
|
Bhadresh K. Shah Karta of Bhadresh K. Shah H.U.F. |
-- |
-- |
|
Nalanda India Equity Fund Ltd. |
7918845 |
8.40% |
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
188.641 |
188.641 |
188.641 |
|
(b) Reserves & Surplus |
16327.836 |
12931.888 |
10648.545 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
16516.477 |
13120.529 |
10837.186 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
550.739 |
867.176 |
1054.445 |
|
(b) Deferred tax liabilities (Net) |
258.860 |
214.371 |
196.646 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
57.471 |
37.508 |
36.514 |
|
Total
Non-current Liabilities (3) |
867.070 |
1119.055 |
1287.605 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
414.332 |
|
(b)
Trade payables |
1128.698 |
1196.838 |
859.021 |
|
(c)
Other current liabilities |
664.142 |
446.047 |
214.791 |
|
(d)
Short-term provisions |
1051.256 |
1025.312 |
682.228 |
|
Total
Current Liabilities (4) |
2844.096 |
2668.197 |
2170.372 |
|
|
|
|
|
|
TOTAL |
20227.643 |
16907.781 |
14295.163 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
5237.339 |
3581.513 |
3368.789 |
|
(ii)
Intangible Assets |
67.074 |
86.217 |
24.001 |
|
(iii)
Capital work-in-progress |
464.757 |
997.619 |
314.472 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
149.053 |
149.103 |
154.600 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
330.919 |
149.629 |
97.608 |
|
(e)
Other Non-current assets |
42.405 |
9.827 |
9.159 |
|
Total
Non-Current Assets |
6291.547 |
4973.908 |
3968.629 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
6007.486 |
5013.496 |
1765.788 |
|
(b)
Inventories |
2264.325 |
2194.025 |
2096.429 |
|
(c)
Trade receivables |
2263.822 |
2213.613 |
2335.231 |
|
(d)
Cash and cash equivalents |
1238.921 |
829.876 |
2085.801 |
|
(e)
Short-term loans and advances |
2160.381 |
1680.391 |
2035.224 |
|
(f)
Other current assets |
1.161 |
2.472 |
8.061 |
|
Total
Current Assets |
13936.096 |
11933.873 |
10326.534 |
|
|
|
|
|
|
TOTAL |
20227.643 |
16907.781 |
14295.163 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
20940.279 |
17830.105 |
15860.366 |
|
|
|
Other Income |
1373.241 |
325.609 |
193.306 |
|
|
|
TOTAL (A) |
22313.520 |
18155.714 |
16053.672 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
7315.975 |
5785.376 |
5139.524 |
|
|
|
Purchases of Stock-in-Trade |
2030.110 |
2112.334 |
2312.811 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(27.467) |
(77.290) |
47.345 |
|
|
|
Employees benefits expense |
662.135 |
567.070 |
518.722 |
|
|
|
Exceptional Items |
0.000 |
311.100 |
0.000 |
|
|
|
Other expenses |
5870.198 |
4878.578 |
5237.363 |
|
|
|
TOTAL (B) |
15850.951 |
13577.168 |
13255.765 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
6462.569 |
4578.546 |
2797.907 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
33.988 |
57.407 |
40.593 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6428.581 |
4521.139 |
2757.314 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
676.145 |
362.948 |
306.932 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
5752.436 |
4158.191 |
2450.382 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
1606.717 |
1307.798 |
759.347 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
4145.719 |
2850.393 |
1691.035 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
|
|
Export of Goods |
14552.991 |
12297.036 |
10339.424 |
|
|
|
Dividend Received from Subsidiaries |
541.836 |
0.000 |
0.000 |
|
|
|
Miscellaneous Receipts |
13.346 |
13.382 |
5.610 |
|
|
TOTAL EXPORT |
15108.173 |
12310.418 |
10345.034 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials - Scrap |
919.225 |
481.343 |
657.368 |
|
|
|
Raw Materials - Ferro Alloys |
1178.729 |
680.991 |
533.953 |
|
|
|
Stores |
293.892 |
285.082 |
414.287 |
|
|
|
Capital Goods |
122.180 |
195.969 |
261.938 |
|
|
TOTAL IMPORTS |
2514.026 |
1643.385 |
1867.546 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
43.95 |
30.22 |
17.93 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
344.478 |
305.304 |
1.738 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
5228.129 |
2314.447 |
|
|
|
|
|
|
Net Cash Inflow / (Outflow) From Operating Activities |
3247.094 |
3795.760 |
1654.447 |
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2015 |
30.09.2015 |
|
Type |
1st
Quarter |
2nd
Quarter |
|
Net Sales |
4564.570 |
4773.920 |
|
Total Expenditure |
3287.940 |
3328.680 |
|
PBIDT (Excl OI) |
1276.630 |
1445.240 |
|
Other Income |
201.410 |
968.780 |
|
Operating Profit |
1478.040 |
2414.020 |
|
Interest |
8.680 |
8.690 |
|
Exceptional Items |
0.000 |
0.000 |
|
PBDT |
1469.360 |
2405.330 |
|
Depreciation |
166.100 |
165.550 |
|
Profit Before Tax |
1303.260 |
2239.780 |
|
Tax |
448.570 |
435.650 |
|
Provisions and contingencies |
0.000 |
0.000 |
|
Profit After Tax |
854.690 |
1804.120 |
|
Extraordinary Items |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
|
Net Profit |
854.690 |
1804.120 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
19.80 |
15.99 |
10.66 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
30.86 |
25.68 |
17.64 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
29.33 |
26.38 |
17.72 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.32 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.05 |
0.09 |
0.14 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.90 |
4.47 |
4.76 |
STOCK
PRICES
|
Face Value |
Rs.2.00/- |
|
|
|
|
Market Value |
Rs.860.00/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
188.641 |
188.641 |
188.641 |
|
Reserves & Surplus |
10648.545 |
12931.888 |
16327.836 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
10837.186 |
13120.529 |
16516.477 |
|
|
|
|
|
|
Long-term borrowings |
1054.445 |
867.176 |
550.739 |
|
Short term borrowings |
414.332 |
0.000 |
0.000 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
1.738 |
305.304 |
344.478 |
|
Total
borrowings |
1470.515 |
1172.480 |
895.217 |
|
Debt/Equity
ratio |
0.136 |
0.089 |
0.054 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
15860.366 |
17830.105 |
20940.279 |
|
|
|
12.419 |
17.443 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
15860.366 |
17830.105 |
20940.279 |
|
Profit |
1691.035 |
2850.393 |
4145.719 |
|
|
10.66% |
15.99% |
19.80% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH COURT OF GUJARAT SPECIAL CIVIL
APPLICATION No. 6939 of 2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
STATUS:
PENDING ( Converted from : : ST/3873/2010)
CCIN No : 001021201006939 NEXT LISTING
DATE: 25/06/2015
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
BALAJI INDUSTRIES PRODUCTS LTD |
MR YJ TRIVEDI for: Petitioner(s) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
S.NO. |
Name of the Respondant |
Advocate On Record |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
1 |
AIA ENGINEERING PVT LTD |
RULE SERVED for :Respondent(s) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Presented On: 25/03/2010
Registered On: 25/03/2010 Bench Category: SINGLE BENCH District:
AHMEDABAD Case Originated From: THROUGH ADVOCATE Listed:
19 times Stage Name: FOR FINAL
HEARING AT 4:00 P.M. Act: CIVIL
PROCEDURE CODE, 1908 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OFFICE
DETAILS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COURT
PROCEEDINGS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
AVAILABLE
ORDERS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10544152 |
27/12/2014 |
2,293,200,000.00 |
STATE
BANK OF INDIA |
OVERSEAS
BR.1ST FLR.NR. SHAPTHV, ISCON ELEGENCE, |
C40959140 |
|
2 |
10502105 |
19/05/2014 |
300,000,000.00 |
CITI
BANK N.A. |
1ST
FLOOR, KALAPURNAM COMPLEX,, NR. MUNICIPAL MAR |
C06178750 |
|
3 |
10425511 |
14/05/2013 |
420,000,000.00 |
THE
HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED |
52/60,,
MAHATMA GANDHI ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
B75061259 |
|
4 |
10392966 |
13/12/2012 |
1,028,500,000.00 |
CITIBANK
N.A |
1ST
FLOOR, KALAPURNAM, NEAR MUNICIPAL MARKET, CG |
B64512841 |
|
5 |
90104117 |
31/03/2010
* |
3,630,000,000.00 |
STATE
BANK OF INDIA |
MID
CORPORATE LOAN ADMINISTRATION UNIT, 4TH FLOOR, BHADRA, AHMEDABAD - 380001,
GUJARAT, INDIA |
A83081745 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Deferred Payment Liabilities |
7.000 |
9.232 |
|
|
|
|
|
Total |
7.000 |
9.232 |
OPERATIONAL REVIEW
During the year, the Revenue from Operations of the Company has gone up to Rs. 20940.279 million as compared to Rs. 17830.105 million in the previous Financial Year. Exports Turnover has also gone up to Rs. 14552.992 million as compared to Rs. 12297.036 million in the previous Financial Year.
During the year, Company has earned a Profit Before Tax (PBT) of Rs. 5752.436 million and Profit After Tax (PAT) of Rs. 4145.719 million as compared to PBT of Rs. 4158.191 million and PAT of Rs. 2850.393 million respectively in the previous Financial year.
During the year, on a Consolidated basis, the Company (together with its Subsidiaries) has earned Revenue from Operations of Rs. 21836.369 million as compared to Rs. 20800.783 million in the previous Financial Year. Correspondingly, the Consolidated Profit After Tax (PAT) registered during the year is Rs. 4309.393 Lacs (After Minority Interest) as compared to PAT (After Minority Interest) of Rs. 3249.698 million in the previous Financial Year.
MANAGEMENT DISCUSSION
AND ANALYSIS
INDUSTRY OVERVIEW
AIA EngineeringLimited (AIAE) manufactures and markets a wide range of High Chromium consumable wear parts (mill internals) which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal Power and Aggregate Industries. These are core industries from an economic stand-point and are the basic drivers of infrastructural development.
The Company employs alloy-casting process for manufacture of the products, which entails designing and choosing the High-Chrome alloy composition in relation to the end application. The casting process is followed by precision heat treatment process to impart the required end properties. Therefore, the Company can generally be classified as a foundry. The Company produces a specific range of high chrome mill internals which are used as wear parts in the Cement, Mining, Utility and Aggregate Industries. Therefore, our market prospects are closely linked to the requirement of wear parts in these industries.
AIAE has a global footprint with sales and service support in more than 120- countries. The world economy has further slowed down during the last financial year with commodity prices softening to all-time lows. In addition, the global cement industry has been undergoing structural issues since last few years and has not witnessed new capacity addition except for a few select countries. Also, capacity utilization in developed countries continues to remain static. In India, the Cement industry, having grown its capacity to 300.000 million tonnes per annum, seems to have entered a phase of consolidation with new capacity addition having slowed down. The GDP growth forecast of 7% in India pre-supposes an improved manufacturing base and infrastructural push, which makes domestic business prospect for AIAE better.
In Mining Segment, as per our internal estimates, the present annual requirement of consumable wear parts is in the region of around 3 million tons per annum. Bulk of this is presently met by forged components, with around 10% being serviced by high chrome wear parts. Although there has been a significant fall in the commodity prices and therefore the prices of metals over last one year, major mines worldwide remain operational. However, if the commodity prices do not reverse, capital expenditure plans of mining sector may be put on hold and a few of them may also reduce inventories in the short term. On the brighter side, the prospect of conversion of the conventional wear parts into high chrome use is a sizeable opportunity available to AIAE. So far the domestic mining requirement is concerned, it is a small opportunity window that can expand into a reasonable opportunity as and when an effective mining policy is in place. From a strategic perspective, AIAE’s current focus is on the global mining opportunity.
In India, in addition to the above two industries, AIAE is also servicing the replacement and new capex requirements of coal fired thermal power plants and is thus directly catering to the power sector. India is expected to narrow the power deficit in future and hence a sustained growth in this particular segment is predictable.
OUTLOOK AND PROSPECTS
Although the Cement industry continued to remain sluggish in all key markets during the last financial year, there is expectation that to stimulate growth in the sluggish economies - and in India - respective governments will have to resort to infrastructure spending which will trigger improvement in capacity utilization at Cement plants. AIAE will be a beneficiary as and when the same is witnessed. In addition, there are certain specific markets in Asia, Africa and South America, which continue to add capacity or have increased capacity utilization. In China, the Company currently maintains a limited presence by marketing specific products but China continues to remain an important market where we will continue to invest resources and strategize for a bigger market share. In India, while new capacities were created in this segment, the pace has distinctively slowed down. Nevertheless, with the initiatives now being taken to provide stimulus to the Infrastructure Industry, India’s cement production is expected to increase in the next financial year and the Company is confident of maintaining a similar growth in the cement replacement market in India.
From a strategic positioning perspective, a significant contribution in the Company’s growth is expected to come from the mining industry. The growth prospects are primarily emanating out of the large annual replacement market in this industry. Here, we are currently catering to the requirements of four major metal ore types, viz., Iron, Platinum, Gold and Copper, with total emphasis on the replacement market. Further the Company is positioned as perhaps the only Company in the world offering the complete range of High- Chrome consumables to the mining industry, which include grinding media as well as mining liners. This positioning is unique to the Company and augurs well for the consistent and steady growth in this industry over medium to long term. As the Company is focused on four major ores, the declining fortunes of one commodity do not significantly impact the Company’s growth prospects. During last few years, we have steadily increased our presence in the major mining groups across the globe with a stronger focus on major mining centers like Australia, Africa, North America, and the Far East Asia, etc. While the current focus of the Company in mining segment is outside India, the Company also has a major share of the domestic mining demand and shall be able to capture incremental demand as and when the same arises.
In as much as the thermal power plants are concerned the Company continues to enjoy a niche position in this particular segment in India. The Company will strive to maintain a steady growth rate in this particular segment matching with the rate at which the sector grows.
UNAUDITED
FINANCIAL RESULTS FOR QUARTER ENDED 30.09.2015
(Rs. In Million)
|
Particulars |
Quarter Ended (Unaudited) |
Quarter Ended (Unaudited) |
Year to date Ended (Unaudited) |
|
|
30.09.2015 |
30.09.2015 |
30.09.2015 |
|
1.
Income from operations |
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
4651.853 |
4450.017 |
9101.870 |
|
b) Other operating income |
122.070 |
94.423 |
216.493 |
|
Total
income from Operations(net) |
4773.923 |
4544.440 |
9318.363 |
|
2.Expenditure |
|
|
|
|
a) Cost of material consumed |
1577.416 |
1535.389 |
3112.805 |
|
b) Purchases of stock in trade |
323.800 |
319.536 |
643.300 |
|
c) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
(89.684) |
(90.854) |
(180.538) |
|
d) Employees benefit expenses |
169.066 |
176.726 |
345.792 |
|
e) Depreciation and amortization expenses |
165.550 |
166.097 |
331.647 |
|
f) Other expenditure |
1348.106 |
1327.020 |
2675.126 |
|
Total expenses |
3494.231 |
343.3914 |
6928.145 |
|
3. Profit from operations before other income and
financial costs and exceptional items |
1279.692 |
1110.526 |
2390.218 |
|
4. Other income |
968.776 |
201.411 |
1170.187 |
|
5. Profit from ordinary activities before finance costs
and exceptional items |
2248.468 |
1311.937 |
3560.405 |
|
6. Finance costs |
8.691 |
8.678 |
17.369 |
|
7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items |
2239.777 |
1303.259 |
3543.036 |
|
8. Exceptional item |
0.000 |
0.000 |
0.000 |
|
9. Profit from ordinary activities before tax Expense: |
2239.777 |
1303.259 |
3543.036 |
|
10.Tax expenses |
|
|
|
|
(i) Current tax |
442.540 |
458.380 |
900.920 |
|
(ii) Deferred tax |
(6.887) |
(9.813) |
(16.700) |
|
Total tax |
435.653 |
448.567 |
884.220 |
|
11.Net Profit / (Loss) from ordinary activities after tax (9-10) |
1804.124 |
854.692 |
2658.816 |
|
12.Extraordinary Items (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
13.Net Profit / (Loss) for the period (11 -12) |
1804.124 |
854.692 |
2658.816 |
|
14.Less: share of profit/ (loss) of associates |
0.000 |
0.000 |
0.000 |
|
15. Less: Minority interest |
0.000 |
0.000 |
0.000 |
|
16. Net profit after Minority interest (13-14-15) |
1804.124 |
854.692 |
2658.816 |
|
17. Less: Prior period adjustment |
0.000 |
0.000 |
0.000 |
|
18.Net profit after adjustment (16-17) |
1804.124 |
854.692 |
2658.816 |
|
19.Paid-up equity share capital (Face value of Rs.2/- each) |
188.641 |
188.641 |
188.641 |
|
20. Reserve excluding Revaluation Reserves as balance sheet of previous accounting year |
|
|
|
|
21.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised): |
|
|
|
|
Basic and Diluted EPS before and after extraordinary items for the period, for the year to date and for the previous year (not to be annualized) |
|
|
|
|
Basic |
19.13 |
9.06 |
28.19 |
|
Diluted |
19.13 |
9.06 |
28.19 |
|
|
|||
|
A. Particulars of shareholding |
|
|
|
|
1. Public Shareholding |
|
|
|
|
- Number of shares |
36171450 |
36171450 |
36171450 |
|
- Percentage of shareholding |
38.35% |
38.35% |
38.35% |
|
2. Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
NIL |
NIL |
NIL |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
N.A |
N.A |
N.A |
|
Percentage of shares (as a % of total share capital of the
company) |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
58148920 |
58148920 |
58148920 |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
100% |
100% |
100% |
|
Percentage of shares (as a % of total share capital of the
company) |
61.65% |
61.65% |
61.65% |
|
B.
Investor Complaints |
Quarter ended 30.09.2015 |
|
Pending at the beginning of the quarter |
Nil |
|
Receiving during the quarter |
Nil |
|
Disposed of during the quarter |
Nil |
|
Remaining unreserved at the end of the quarter |
Nil |
|
NOTE:
|
|
STATEMENT OF
ASSETS AND LIABILITIES AS AT 30.09.2015
(in Million)
|
Particulars
|
30.09.2015 |
|
A)
EQUITY AND LIABILITIES |
Unaudited |
|
|
|
(a) Capital |
188.641 |
|
(b) Reserves & Surplus |
18848.515 |
|
Sub Total Shareholders’ Funds |
19037.156 |
|
0.000 |
|
0.000 |
|
|
|
(a) long-term borrowings |
411.683 |
|
(b) Deferred tax liabilities (Net) |
242.160 |
|
(c) Other long term liabilities |
0.000 |
|
(d) long-term provisions |
58.500 |
|
Sub Total Non-current Liabilities |
712.343 |
|
|
|
(a) Short term borrowings |
0.000 |
|
(b) Trade payables |
838.484 |
|
(c) Other current liabilities |
753.186 |
|
(d) Short-term provisions |
633.775 |
|
Sub Total Current Liabilities |
2225.445 |
|
TOTAL
EQUITY AND LIABILITIES |
21974.944 |
|
B. ASSETS |
|
|
|
|
(a) Fixed Assets |
6487.637 |
|
(b) Goodwill on Consolidation |
0.000 |
|
(c) Non-current Investments |
149.053 |
|
(d) Deferred tax assets (net) |
0.000 |
|
(e) Long-term Loan
and Advances |
155.725 |
|
(f) Other Non-current assets |
46.424 |
|
Sub Total Non-Current Assets |
6838.839 |
|
|
|
(a) Current investments |
8762.066 |
|
(b) Inventories |
2262.472 |
|
(c) Trade receivables |
2309.841 |
|
(d) Cash and cash equivalents |
199.869 |
|
(e) Short-term loans and advances |
1601.169 |
|
(f) Other current assets |
0.688 |
|
Sub Total Current Assets |
15136.105 |
|
TOTAL ASSETS |
21974.944 |
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
Claims against the
Company not acknowledged as debts |
|
|
|
Central Excise & Service Tax |
171.484 |
369.849 |
|
Income Tax |
593.231 |
497.725 |
|
Sales Tax / Central Sales Tax |
1.977 |
1.977 |
|
Guarantees |
|
|
|
Bank Guarantees Outstanding |
1236.553 |
692.140 |
|
Corporate Guarantees Outstanding to Customers |
71.365 |
556.694 |
|
Guarantees given by the Company on behalf of Subsidiaries |
3,62.131 |
349.051 |
|
Corporate Guarantees given by the Company on behalf of Subsidiaries |
263.228 |
203.305 |
|
Letter of Credit (L/C) |
3.355 |
76.558 |
|
Others |
65.005 |
62.832 |
FIXED ASSETS:
· Freehold Land
· Leasehold Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Vehicles
· Office Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.30 |
|
|
1 |
Rs.98.71 |
|
Euro |
1 |
Rs.72.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
76 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial
base with the strongest capability for timely payment of interest and
principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are
regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory
capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal.
Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties
seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of
interest and principal sums in default or expected to be in default upon
maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution
needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.