|
Report No. : |
355092 |
|
Report Date : |
23.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
BEICO INDUSTRIES PRIVATE LIMITED (w.e.f. 26.03.2008) |
|
|
|
|
Formerly Known
As : |
BEICO INDUSTRIES LIMITED |
|
|
|
|
Registered Office
: |
04-01/02, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel,
Mumbai – 400013, |
|
Tel. No.: |
91-22-24938675 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
16.01.1980 |
|
|
|
|
Com. Reg. No.: |
11-022112 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.50.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31100MH1980PTC022112 |
|
|
|
|
IEC No.: |
0388094541 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMB11215B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB0467B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing of electrical grade insulating paper composites, insulation kits, winding wire, enameled copper wire and wire drawing and enameling machines. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 649000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1980 and it is engaged in the manufacturing of electrical insulations and enameled copper wires of different sizes, which have applications in the electrical components and equipment industry. For the financial year ended 2014, company has reported 11.57% revenue growth as compared to previous year revenue and it has maintain average profitability margin at 2.33% during the year under review. Rating reflects company’s above average financial profile marked by low gearing and comfortable debt protection metrics. The ratings also factor in the company's established market position and the extensive experience of its promoters in the electrical components and equipment industry along with its longstanding relationships with key customers and suppliers. Rating strengths is partially offset by company's modest scale of operations in a fragmented and competitive industry and the vulnerability of its operating margin to fluctuations in prices of raw materials. Trade relations are reported as fair. Payment terms are reported to be usually correct. In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition. Note: As per registrar of companies the date of balance sheet (i. e. financial filed) is shown as 31.03.2015 but the documents related to the financial for the year 31.03.2015 are not available from any source. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk |
|
Date |
11.06.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A3+ |
|
Rating Explanation |
Moderate degree of safety and high credit
risk. |
|
Date |
11.06.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered/
Corporate Office : |
04-01/02, Kewal Industrial Estate, Senapati Bapat Marg, Lower Parel,
Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-24938675 |
|
Fax No.: |
91-22-24938685 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
B-62/2, MIDC, Additional Industrial Area, Ambad, Nasik – 422010,
Maharashtra, India |
|
|
|
|
Factory 2 : |
487/488, Gonde Damala, Igatpuri, Nasik – 422403, Maharashtra, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Suhrid Nikhil Sanghvi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
39/8, Bharati, Sewri Wadala Road, 14A, Kings Circle, Matunga, Mumbai – 400019, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.07.1982 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2013 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Pan No. : |
AMMPS5950P |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02811632 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayant Mohanlal Sanghavi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9/B, Ridge Apartment, 18, Ridge Road, Mumbai – 400006, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.07.1937 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00359237 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Divya Nikhil Sanghvi |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
39, Bharti Manikrao, Lotlikar Marg, Mumbai – 400019, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.11.1958 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2014 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Pan No. : |
AAEPS4448Q |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00381911 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dolar Ratilal Koya |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
45, Tomlin Circle, Burr Ridge, IL – 60521, USA |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.10.1936 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.1997 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01101086 |
|||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 25.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Nikhil Sanghvi |
|
977002 |
|
Divya Sanghvi |
|
913165 |
|
Suhrid Sanghvi |
|
1242319 |
|
Michelle Sanghvi |
|
468847 |
|
Beico Investments Private Limited, India |
|
719367 |
|
Divya Sanghvi |
|
451078 |
|
Rajnikant Sanghvi |
|
1000 |
|
Mehul Sanghvi |
|
2000 |
|
Bharat Sanghvi |
|
1000 |
|
Dolar Koya |
|
111278 |
|
Dolar Koya |
|
111278 |
|
Mansi Sanghvi |
|
666 |
|
Total |
|
4999000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 25.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
4.73 |
|
Bodies corporate |
14.39 |
|
Directors or relatives of Directors |
80.85 |
|
Other top fifty shareholders |
0.03 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing of electrical grade insulating paper composites, insulation kits, winding wire, enameled copper wire and wire drawing and enameling machines. (Registered Activity) |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Available |
||||||||
|
|
|
||||||||
|
Imports : |
Not Available |
||||||||
|
|
|
||||||||
|
Terms : |
Not Available |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited, Landmark Race Cource Circle,
Alkapuri, Baroda-390015, Gujarat, India ·
Citi Bank N.A., Global Corporate Banking, 1st
Floor, Plot C-61, Block – G, Bandra Kurla Complex, Bandra (East), Mumbai –
400051, Maharashtra, India · HDFC Bank Limited · State Bank of India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Gunderia and Company Chartered Accountants |
|
Address : |
1011, |
|
Tel. No.: |
91-22-66335350 |
|
PAN No.: |
AAAFG2905L |
|
|
|
|
Membership : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives : |
· BEICO Investments Private Limited, India CIN No.
U65990MH1980PTC022704 |
CAPITAL STRUCTURE
AS ON 28.09.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,999,000 |
Equity Shares |
Rs.10/- each |
Rs.49.990 Million |
|
|
|
|
|
AS ON 25.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5000000 |
Equity Shares |
Rs.10/- each |
Rs.50.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.000 |
50.000 |
50.000 |
|
(b) Reserves & Surplus |
177.298 |
158.766 |
146.324 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
227.298 |
208.766 |
196.324 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
112.741 |
127.874 |
129.829 |
|
(b) Deferred tax liabilities (Net) |
10.174 |
11.577 |
11.568 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.030 |
0.029 |
0.144 |
|
Total Non-current
Liabilities (3) |
122.945 |
139.480 |
141.541 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
80.854 |
56.820 |
82.830 |
|
(b) Trade
payables |
45.828 |
31.360 |
48.290 |
|
(c) Other
current liabilities |
23.155 |
27.640 |
24.885 |
|
(d) Short-term provisions |
1.460 |
14.270 |
13.471 |
|
Total Current
Liabilities (4) |
151.297 |
130.090 |
169.476 |
|
|
|
|
|
|
TOTAL |
501.540 |
478.336 |
507.341 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
198.680 |
205.301 |
176.751 |
|
(ii)
Intangible Assets |
1.397 |
1.684 |
1.970 |
|
(iii)
Capital work-in-progress |
1.911 |
14.639 |
35.261 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
4.937 |
4.114 |
4.121 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
206.925 |
225.738 |
218.103 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
113.974 |
125.058 |
150.810 |
|
(c) Trade
receivables |
132.577 |
89.802 |
98.712 |
|
(d) Cash and
cash equivalents |
9.912 |
3.581 |
7.954 |
|
(e)
Short-term loans and advances |
36.157 |
32.419 |
30.025 |
|
(f) Other
current assets |
1.995 |
1.738 |
1.737 |
|
Total
Current Assets |
294.615 |
252.598 |
289.238 |
|
|
|
|
|
|
TOTAL |
501.540 |
478.336 |
507.341 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
771.559 (Gross Income) |
691.320 |
669.900 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
|
87.490 |
75.340 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
NA |
23.950 |
16.510 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
63.540 |
28.830 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
|
27.400 |
24.850 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
32.754 |
36.140 |
33.980 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
14.222 |
11.890 |
11.220 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
18.532 |
24.250 |
22.760 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
99.240 |
89.120 |
80.260 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
2.430 |
2.280 |
|
|
|
Tax on Dividend |
0.000 |
1.700 |
1.620 |
|
|
|
Proposed Final Dividend |
0.000 |
10.000 |
10.000 |
|
|
BALANCE CARRIED
TO THE B/S |
117.772 |
99.240 |
89.120 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
13.000 |
10.030 |
|
|
TOTAL EARNINGS |
NA |
13.000 |
10.030 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
|
|
|
|
Packing Material/ Stores and Spares |
|
|
|
|
|
TOTAL IMPORTS |
NA |
113.000 |
154.770 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.71 |
4.85 |
4.55 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
56.464 |
105.558 |
64.879 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
NA |
3.51 |
3.40 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
NA |
12.66 |
11.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
6.56 |
7.79 |
7.20 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.17 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.85 |
0.88 |
1.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.95 |
1.94 |
1.71 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
50.000 |
50.000 |
50.000 |
|
Reserves & Surplus |
146.324 |
158.766 |
177.298 |
|
Net
worth |
196.324 |
208.766 |
227.298 |
|
|
|
|
|
|
long-term borrowings |
129.829 |
127.874 |
112.741 |
|
Short term borrowings |
82.830 |
56.820 |
80.854 |
|
Total
borrowings |
212.659 |
184.694 |
193.595 |
|
Debt/Equity
ratio |
1.083 |
0.885 |
0.852 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
No |
|
8] |
Designation of contact person |
No |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
No |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
Yes |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
LITIGATION DETAILS |
||||||
|
Bench:- Bombay |
||||||
|
Presentation
Date:- 08/01/2015 |
||||||
|
Lodging No. : |
CEXAL/5/2015 |
Failing Date:- |
08/01/2015 |
Reg. No.:- |
CEXA/25/2015 |
|
|
Reg. Date:- |
28/01/2015 |
|
|
|
|
|
|
Petitioner:- |
THE COMMISSIONER OF CENTRAL EXCIS |
Respondent:- |
BEICO INDUSTRIES PRIVATE LIMITED AND ANR |
|||
|
Petn.Adv:- |
NIRMAL CHANDRA MOHANTY (I10407) |
|
|
|||
|
District:- |
OUTSIDE MUMBAI |
|||||
|
Bench:- |
DIVISION |
Category:- |
CENTRAL EXCISE APPEAL (CEXA) |
|||
|
Status:- |
Pre-Admission |
Stage:- |
FOR ADMISSION [ORIGINAL SIDE MATTERS] |
|||
|
Next Date:- |
18/01/2016 |
Stage:- |
-- |
|||
|
Coram:- |
HON'BLE SHRI JUSTICE S.C. DHARMADHIKARI HON'BLE SHRI JUSTICE B.P. COLABAWALLA |
|
|
|||
|
Act. : |
Central Excise & Salt Act |
Under Section: |
35G |
|||
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Intercorporate
Borrowings |
7.112 |
17.025 |
|
Deferred payment
liabilities |
9.931 |
9.932 |
|
Loans and
advances from directors |
72.340 |
40.139 |
|
Loans and
advances from others |
15.137 |
60.778 |
|
|
|
|
|
Total |
104.52 |
127.874 |
INDEX OF CHARGE:
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10544416 |
30/12/2014 |
5,922,000.00 |
SIEMENS FINANCIAL SERVICES PRIVATE LIMITED |
130, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, Maharashtra - 400018,
INDIA |
C41117235 |
|
2 |
10040575 |
18/09/2014 * |
200,000,000.00 |
Citi Bank N.A. |
First International Financial Centre,Plot Nos.C-54, C-55, G Block,
Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra - 400051, INDIA |
C26562173 |
|
3 |
90231276 |
03/09/2010 * |
100,000,000.00 |
CITIBANK N. A. |
TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX,
BANDRA (E), MUMBAI, Maharashtra- 400051, INDIA |
A94547601 |
|
4 |
90226159 |
22/07/2014 * |
200,000,000.00 |
State Bank of India |
Sterling Center, Dr. A.B. Road, Worli, Mumbai, Maharashtra - 400018,
INDIA |
C21494349 |
|
5 |
90225985 |
25/11/1994 |
7,500,000.00 |
THE BRITISH BANK OF THE MIDDLE EAST |
16; VEER NARIMAN ROAD, BOMBAY, Maharashtra - 400023, INDIA |
- |
*Date of modification Charges
FIXED ASSETS:
·
·
· Building
· Flat
· Plant and Machinery
· Intangible Asset
· Furniture and Fixtures
· Computers
· Motor Cars
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.32 |
|
|
1 |
Rs.98.98 |
|
Euro |
1 |
Rs.72.13 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.