|
Report No. : |
355536 |
|
Report Date : |
23.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
SCHWING STETTER (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
F-71, SIPCOT Industrial Park, Irungattukottai, Sriperumbudur,
Kanchipuram – 602105, Tamilnadu |
|
Tel. No.: |
91-44-37178301 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2014 |
|
|
|
|
Date of
Incorporation : |
18.06.1998 |
|
|
|
|
Com. Reg. No.: |
18-046270 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.240.945 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45309TN1998PTC046270 |
|
|
|
|
IEC No.: |
0398070385 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
CHES20172F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS5069D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing and marketing of ready-mix concrete handling machinery and related spares and services. [Registered Activity] |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of “SCHWING GmbH” Germany. It is established
company having satisfactory track record. The rating reflect company’s strong brand and established market position
in the ready-mix concrete (RMC)-handling equipment segment. The ratings also
factor in the technology and product support that company receives from its
parent, Schwing GmbH (Schwing), a global leader in the RMC-handling equipment
sector. However, this rating strength is partially offset by company’s modest,
though improving, financial risk profile, its exposure to intense competition
in the domestic RMC segment, and the segment’s vulnerability to business
cycles. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct. In view of aforesaid, the company can be considered for business
dealings with usual trade term and conditions. NOTE: Management of the company has not filed its financial with the
government department for the year 2015. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term bank facilities= BBB+ |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
13.05.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term bank facilities= A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
13.05.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Sethuram |
|
Designation : |
Head of Finance |
|
Contact No.: |
91-44-37178301 |
|
Date : |
17.12.2015 |
LOCATIONS
|
Registered / Corporate Office /
Factory : |
F-71, SIPCOT Industrial Park, Irungattukottai, Sriperumbudur, Kanchipuram
- 602105, Tamilnadu, India |
|
Tel. No.: |
91-44-37178301 / 27156780/1, 27156537/8, 47108100, 37178100 |
|
Fax No.: |
91-44-37178319 / 27156539 |
|
E-Mail : |
ars.manian@schwingstetterindia.com
|
|
Website : |
|
|
Location: |
Owned |
|
|
|
|
Branch Offices : |
103, Shivalik Arcade, 100 Ft. T.P Anand Nagar Satellite
Road, Tel. No.: 91-79-33555588 Fax No.: 9179-4006 4084 Also Located At: · Mumbai · Bangalore · Hyderabad · Chandigarh · Pune · New Delhi · Ahmedabad · Cochin · Kolkata |
|
|
|
|
Service Centers : |
Located At: · Chennai · New Delhi · Mumbai · Ahmedabad · Hyderabad · Pune · Kolkata |
DIRECTORS
AS ON 22.04.2015
|
Name : |
Mr. Ananthanarayan Sundaresan |
|
Designation : |
Managing Director |
|
Address : |
Flat No. D-2, Block II, Mangolia Park, Five Furlong Road, Guindy,
Chennai-600032, Tamilnadu, India |
|
Date of Birth/Age : |
24.05.1957 |
|
Date of Appointment : |
06.01.2002 |
|
PAN No.: |
ADEPA3158J |
|
DIN No.: |
01028552 |
|
|
|
|
Name : |
Mr. Gunther Abolins |
|
Designation : |
Director |
|
Address : |
Raupolzer Weg 22A, Bad |
|
Date of Birth/Age : |
01.11.1950 |
|
Date of Appointment : |
27.06.2008 |
|
DIN No.: |
02330188 |
|
|
|
|
Name : |
Mr. Angarai Raghavan Subramanian |
|
Designation : |
Executive Director (Finance) |
|
Address : |
Flat P2, Ragavilla No.15, Jagadambal Colony, I, Street Royapettah,
Chennai-600014, |
|
Date of Birth/Age : |
18.08.1958 |
|
Qualification: |
FCA, FCS, |
|
Date of Appointment : |
28.06.2013 |
|
DIN No.: |
01544903 |
|
|
|
|
Name : |
Mr. Sakthikumar Velayutham Govindarajan |
|
Designation : |
Whole Time Director |
|
Address : |
Ceebros Boulevard, FL 511, 3/381, OMR, Rajiv Gandhi Salai,
Thuraipakkam, Chennai – 600097, Tamilnadu, India |
|
Date of Birth/Age : |
30.01.1965 |
|
Qualification: |
B.Tech, MBA, |
|
Date of Appointment : |
28.06.2013 |
|
DIN No.: |
06475756 |
|
|
|
|
Name : |
Mr. Sha Xianliang |
|
Designation : |
Director |
|
Address : |
Suite 701, Unit 3, Building 1,
Jinxiujiayuan, Quanshan District, Jiangsu Province, Xuzhou, 221000, China |
|
Date of Appointment : |
06.07.2015 |
|
DIN No.: |
07189484 |
|
|
|
|
Name : |
Mr. Wang Yansong |
|
Designation : |
Director |
|
Address : |
Suite 401, Unit 6, Building 9, No.22,
Kuangshan Road, Quanshan District, Jiangsu Province, Xuzhou, 221000, China |
|
Date of Appointment : |
06.07.2015 |
|
DIN No.: |
07189486 |
KEY EXECUTIVES
|
Name : |
Mr. Angarai Raghavan Subramanian |
|
Designation : |
Company Secretary |
|
Address : |
Flat P2, Ragavilla No.15, Jagadambal Colony, I, Street Royapettah,
Chennai – 600014, Tamilnadu, India |
|
Date of Birth/Age : |
18.08.1958 |
|
Date of Appointment : |
01.07.2003 |
|
PAN No.: |
AIGPS3888L |
|
|
|
|
Name : |
Mr. Sethuram |
|
Designation : |
Head of Finance |
MAJOR SHAREHOLDERS
AS ON 22.04.2015
|
Names of Shareholders |
|
No. of Shares |
|
Schwing GmbH, Germany |
|
24094510 |
|
Schwing Verwaltungs-UND Beteiligungs GmbH, Germany |
|
1 |
|
|
|
|
|
Total |
|
24094511 |
Equity Share Break up (Percentage of Total Equity)
AS ON 22.04.2015
|
Category |
Percentage |
|
Foreign holdings [Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others] |
100.00 |
%20PRIVATE%20LIMITED%20-%20355536%2023-Dec-2015_files/image001.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing and marketing of ready-mix concrete handling machinery and related spares and services. [Registered Activity] |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited, HDFC Bank House,Senapati Bapat Marg, Lower Parel-West, Mumbai - 400013, Maharashtra, India · Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India · Indian Overseas Bank, SSI Branch, No.10, G.S.T. Road, Guindy, Chennai - 600032, Tamilnadu, India · Kotak Mahindra Bank Limited, 27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (East), Mumbai - Maharashtra - 400051, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
No. 10, |
|
Tel. No. : |
91-44-39145000 |
|
Fax No. : |
91-44-39145999 |
|
PAN
No. : |
AAAFB9852F |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Ultimate Holding
Company : |
· XCMG Construction Machinery Co., Limited |
|
|
|
|
Holding company : |
· Schwing GmbH, Germany |
|
|
|
|
Wholly owned
subsidiary : |
· Schwing Stetter India Trading GMBH · Schwing Stetter Sales and Services Private Limited |
|
|
|
|
Associates / Fellow
subsidiaries : |
· Stetter GmbH, Germany · Schwing America Inc., USA · Schwing Brasilien Equipmentos Industriais Ltda, Brazil · Schwing GmbH, Austria · Schwing Hydraulik Electronik GmbH, Germany · Schwing Project GmbH, Herne · Schwing- Stetter S.A France · Schwing- Stetter Ges. Austria · Schwing- Stetter Ostrava, Czech Republic · Schwing- Stetter B.V. Netherlands · Schwing- Stetter Skandinav, Sweden · Schwing Shanghai Machinery Co Limited Shanghai, China · Schwing Stetter Iberica S.L, Spain · Schwing GmbH, Dubai |
CAPITAL STRUCTURE
AS ON 22.04.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25000000 |
Equity Shares |
Rs.10/- each |
Rs.250.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24094511 |
Equity Shares |
Rs.10/- each |
Rs.240.945 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF
FUNDS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
240.945 |
240.945 |
240.945 |
|
(b) Reserves & Surplus |
1569.897 |
1555.777 |
1703.797 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1810.842 |
1796.722 |
1944.742 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
266.210 |
362.610 |
465.809 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
1.263 |
0.876 |
|
(c) Other long term
liabilities |
1.460 |
58.777 |
68.484 |
|
(d) long-term
provisions |
67.770 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
335.440 |
422.650 |
535.169 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
1779.420 |
2059.423 |
1868.784 |
|
(b) Trade
payables |
1079.908 |
1238.715 |
1156.706 |
|
(c) Other
current liabilities |
565.680 |
563.041 |
367.632 |
|
(d) Short-term
provisions |
25.490 |
24.811 |
21.666 |
|
Total Current
Liabilities (4) |
3450.498 |
3885.990 |
3414.788 |
|
|
|
|
|
|
TOTAL |
5596.780 |
6105.362 |
5894.699 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
915.260 |
1009.724 |
1053.799 |
|
(ii)
Intangible Assets |
95.160 |
104.842 |
76.693 |
|
(iii)
Capital work-in-progress |
2.120 |
5.376 |
15.510 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10.660 |
10.660 |
19.463 |
|
(c) Deferred tax assets (net) |
69.720 |
103.111 |
19.391 |
|
(d) Long-term Loan and Advances |
79.180 |
174.316 |
155.483 |
|
(e) Other
Non-current assets |
30.490 |
18.389 |
16.083 |
|
Total Non-Current
Assets |
1202.590 |
1426.418 |
1356.422 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
2535.450 |
2841.005 |
3020.862 |
|
(c) Trade
receivables |
1355.240 |
1366.858 |
1038.813 |
|
(d) Cash
and cash equivalents |
95.570 |
181.065 |
240.167 |
|
(e)
Short-term loans and advances |
407.690 |
287.478 |
238.005 |
|
(f) Other
current assets |
0.240 |
2.538 |
0.430 |
|
Total
Current Assets |
4394.190 |
4678.944 |
4538.277 |
|
|
|
|
|
|
TOTAL |
5596.780 |
6105.362 |
5894.699 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales excluding excise duty |
7336.820 |
7332.090 |
7539.550 |
|
|
|
Service Income |
248.480 |
243.770 |
234.050 |
|
|
|
Other Income |
128.460 |
73.790 |
119.300 |
|
|
|
TOTAL |
7713.760 |
7649.650 |
7892.900 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
7470.950 |
7726.380 |
7731.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
242.810 |
(76.730) |
161.600 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
160.610 |
155.010 |
113.590 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
82.200 |
(231.740) |
48.010 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
68.080 |
(83.720) |
15.270 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
14.120 |
(148.020) |
32.740 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(0.59) |
(6.14) |
1.36 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Current Maturities of Long term debt |
174.480 |
152.177 |
143.037 |
|
Net cash flow from (used in) operations |
444.220 |
239.822 |
688.137 |
|
Net cash flows from (used in) operating activities |
516.040 |
235.588 |
615.753 |
KEY
RATIOS
|
PARTICULARS |
|
31.12.2014 |
31.12.2013 |
31.12.2012 |
|
Net Profit Margin PAT / Total Income |
(%) |
0.18 |
(1.93) |
0.41 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
1.49 |
(3.87) |
0.82 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
(0.13) |
0.02 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.23 |
1.43 |
1.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.27 |
1.20 |
1.33 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
240.945 |
240.945 |
240.945 |
|
Reserves & Surplus |
1703.797 |
1555.777 |
1569.897 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1944.742 |
1796.722 |
1810.842 |
|
|
|
|
|
|
long-term borrowings |
465.809 |
362.610 |
266.210 |
|
Short term borrowings |
1868.784 |
2059.423 |
1779.420 |
|
Current Maturities of Long term debt |
143.037 |
152.177 |
174.480 |
|
Total
borrowings |
2477.630 |
2574.210 |
2220.110 |
|
Debt/Equity
ratio |
1.274 |
1.433 |
1.226 |
%20PRIVATE%20LIMITED%20-%20355536%2023-Dec-2015_files/image002.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total
Income |
7892.900 |
7649.650 |
7713.760 |
|
|
|
(3.082) |
0.838 |
%20PRIVATE%20LIMITED%20-%20355536%2023-Dec-2015_files/image003.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2012 |
31.12.2013 |
31.12.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Total
Income |
7892.900 |
7649.650 |
7713.760 |
|
Profit |
32.740 |
(148.020) |
14.120 |
|
|
0.41% |
(1.93%) |
0.18% |
%20PRIVATE%20LIMITED%20-%20355536%2023-Dec-2015_files/image004.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS:
|
COMPANY OVERVIEW
Subject, a wholly owned subsidiary of SCHWING GmbH, Germany was incorporated on June 18, 1998. The Company is engaged in the business of manufacturing and marketing of readymix concrete handling machinery and related spares and services. The Company operates predominantly in domestic market.
PERFORMANCE OF THE COMPANY
In the year 2014, the Company recorded an increase of around 1% in turnover, compared to the previous year and achieved a profit before tax of Rs. 82.200 million, as compared to a loss before tax of Rs. 231.700 million in the year 2013.
The Company continues to face intensive competition from new players in the field, mainly in the pricing front. However the key factors, viz. quality and service are shielding the Company from the aggression of competition.
The Company has started implementing the cost reduction and efficiency improvement initiatives finalized in consultation with M/s. AT Kearney, in the fields of Value Engineering, Long Term Price Validation, Ramp-up of suppliers’ capacity, Inventory reduction, etc. The Company was able to achieve considerable cost savings out this exercise during the year and was able to improve the gross contribution significantly.
The Company executed a long term agreement with the Trade Union in February, 2015 under Section 12 (3) of the Industrial Disputes Act, 1947, for a period of three years from April, 2014 to March, 2017.
FUTURE PROSPECTS
The Company is planning to set up a few more Service Centers and Spares Depots during the next year. Construction of service centres at Pune and Ahmedabad have been already budgeted and the Company proposes to purchase land for new service centres in at least three more locations shortly.
The Government’s budget proposals have placed immense stress on the infrastructure development and investment on various other projects. It is expected that the Indian construction equipment business will grow at a faster pace and the market demand for the products of the Company will also increase proportionately by latter part of the year 2015.
UNSECURED LOANS:
|
Particulars |
31.12.2014 Rs. In Million |
31.12.2013 Rs. In Million |
|
Short Term Borrowings |
|
|
|
Loans repayable on demand from banks |
429.290 |
289.329 |
|
|
|
|
|
Total |
429.290 |
289.329 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10580304 |
23/06/2015 |
175,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, MAHARASHTRA - 400051, INDIA |
C59092148 |
|
2 |
10562859 |
20/02/2015 |
150,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
C50608413 |
|
3 |
10569143 |
20/02/2015 |
206,700,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, MAHARASHTRA - 400051, INDIA |
C53507323 |
|
4 |
10532427 |
11/11/2014 |
500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
17 R KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
C34356253 |
|
5 |
10544817 |
11/11/2014 |
500,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
17 R KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA |
C41328485 |
|
6 |
10529229 |
29/08/2014 |
400,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA,, DR. ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA |
C32328007 |
|
7 |
10552070 |
04/07/2014 |
150,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL W MUMBAI, MUMBAI, MAHARASHTRA - 400013, INDIA |
C45086410 |
|
8 |
10289389 |
16/04/2011 |
200,000,000.00 |
INDUSIND BANK LTD. |
2401
GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARA |
B13924857 |
|
9 |
10066904 |
28/11/2014 * |
3,030,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
C40529885 |
|
10 |
10053417 |
27/05/2015 * |
600,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE,SENAPATI BAPAT MARG, LOWER PAREL W MUMBAI, MUMBAI, MAHARASHTRA - 400013, INDIA |
C66611500 |
|
11 |
90288421 |
15/05/2013 * |
450,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
CAPITALE, 11TH FLOOR,, 555, ANNA SALAI, TEYNAMPET,, CHENNAI, TAMIL NADU - 600018, INDIA |
B77408250 |
|
12 |
90285615 |
25/06/2011 * |
500,000,000.00 |
IDBI BANK LIMITED |
7 CHEVALIER SHIVAJI GANESAN SALAI, T NAGAR, CHENNAI, TAMIL NADU - 600017, INDIA |
B16952749 |
|
13 |
90285511 |
28/01/2013 * |
350,000,000.00 |
ING VYSYA BANK LIMITED |
185,ANNA
SALAI, NEAR TVS,, CHENNAI, TAMILNADU - |
B71351548 |
|
14 |
80036449 |
24/07/2010 * |
380,000,000.00 |
INDIAN OVERSEAS BANK |
SSI BRANCH, NO.10, G.S.T. ROAD, GUINDY, CHENNAI, TAMIL NADU - 600032, INDIA |
A91211136 |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.30 |
|
|
1 |
Rs.98.71 |
|
Euro |
1 |
Rs.72.33 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
48 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.