MIRA INFORM REPORT

 

 

Report No. :

356880

Report Date :

24.12.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIA INFOLINE LIMITED (w.e.f. 27.02.2014)

 

 

Formerly Known As :

INDIA INFOLINE DISTRIBUTION COMPANY LIMITED (w.e.f. 08.05.2000)

 

AGRI MARKETING SERVICES INDIA PRIVATE LIMITED

 

 

Registered Office :

IIFL House, Sun Infotech Park, Road No. 16V, Plot No.B-23, Thane Industrial Area, Wagle Estate, Thane- 400604, Maharashtra

Tel. No.:

91-22-39294000/41035000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

21.03.1996

 

 

Com. Reg. No.:

11-132983

 

 

Capital Investment / Paid-up Capital :

Rs. 169.001 Million

 

 

CIN No.:

[Company Identification No.]

U99999MH1996PLC132983

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI7397D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing financial services. (Registered Activity)

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was founded in 1996 as an independent financial research provider. It is a wholly owned subsidiary of IIFL Holdings Limited. The group is engaged in equity broking, portfolio management services,  depository  services,  investment  banking,  distribution  of  mutual  funds  and  other  financial products,  commodity  broking,  margin  funding,  consumer  loan  funding  and  wealth  management.

 

The rating further takes into consideration strong financial risk profile of the company marked by strong networth base along with debt free capital structure in FY15.

 

Further, management has reported decent increase in its revenue base along with huge profit margins in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term principal protected equity linked debenture : AA

Rating Explanation

High degree of safety and very low credit risk.

Date

August, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED

 

Management non-cooperative (91-22-40609204)

 

 

LOCATIONS

 

Registered Office :

IIFL House, Sun Infotech Park, Road No. 16V, Plot No.B-23, Thane Industrial Area, Wagle Estate, Thane- 400604, Maharashtra, India

Tel. No.:

91-22-39294000/41035000

Fax No.:

91-22-25806654

E-Mail :

csteam@indiainfoline.com

mail@indiaoline.com 

sunil.lotke@gmail.com

sunil.lotke@indiainfoline.com

Website :

www.indiainfoline.com

 

 

Corporate Office :

IIFL Center, B Wing, Trade Centre Kamala Mills Compound, Off Senapati Bapat Marg, Lower Parel, Mumbai – 400013, India

Tel. No.:

91-22-4249000/40609000

Fax No.:

91-22-40609049

 

 

Overseas Offices :

Located At :

  • Singapore
  • Dubai
  • United Stated of America
  • United Kingdom
  • Geneva
  • Hong Kong
  • Mauritius

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Venkataraman Rajamani

Designation :

Whole-time director

Address :

604, Glen Heights, Hiranandani Gardens, Powai, Andheri-400076, Maharashtra, India

Date of Birth/Age :

27.07.1967

Date of Appointment :

29.03.2000

DIN No.:

00011919

 

 

Name :

Mr. Mohan Radhakrishnan

Designation :

Whole-time director

Address :

2003, 20th Floor B-Wing Lakshachandi Heights, Gokuldham, Goregaon (East), Mumbai-400063, Maharashtra, India

Date of Birth/Age :

27.07.1965

Date of Appointment :

22.05.2006

PAN No.:

ADHPR6633G

DIN No.:

00012070

 

 

Name :

Mr. Narendra Deshmal Jain

Designation :

Whole-time director

Address :

Flat No. 202, Shri Narmada CHS, Haridas Nagar, Shimpoli Road, Borivali (West), Mumbai-400092, Maharashtra, India

Date of Birth/Age :

25.09.1971

Date of Appointment :

07.05.2014

DIN No.:

01984467

 

 

Name :

Mr. Prasanth Prabhakaran Eledath

Designation :

Whole-time director

Address :

A/201, 1 Wing, Sabari Aashiana CHS, Tiss Compd, Deonar Farm Road, Deonar, Mumbai-400088, Maharashtra, India

Date of Birth/Age :

22.04.1972

Date of Appointment :

07.05.2014

DIN No.:

06887880

 

 

Name :

Geeta Mathur

Designation :

Director

Address :

B-1/8, Vasant Vihar, New Delhi-110057, India

Date of Appointment :

22.01.2015

DIN No.:

02139552

 

 

Name :

Kranti Sinha

Designation :

Director

Address :

Flat No.3, Jeevan Sangram CHS Limited, Plot 24, Sector 2, Charkop, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Appointment :

27.07.2015

DIN No.:

00001643

 

 

KEY EXECUTIVES

 

Name :

Mr. Roshan Bhanuprakash Dave

Designation :

Secretary

Address :

C,204, Bhagirath Chsl, N. L. Complex, Dahisar (East), Mumbai-400068, Maharashtra, India

Date of Appointment :

01.11.2015

PAN No.:

ATMPD1701G

 

 

Name :

Mr. Parag Arvind Shah

Designation :

Chief Financial Officer

Address :

14 Anik Court, 211 Shivaji Park, Road No. 5, Mumbai-400016, Maharashtra, India

Date of Appointment :

20.10.2014

PAN No.:

AALPS6269A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

IIFL Holdings Limited (Formerly known as India Infoline Limited)

 

16900080

Venkataraman Rajamani (As Nominee of IIFL Wealth Management Limited)

 

10

Nirmal Jain (As Nominee of IIFL Wealth Management Limited)

 

5

Mukesh Jain (As Nominee of IIFL Wealth Management Limited)

 

1

Narendra Jain (As Nominee of IIFL Wealth Management Limited)

 

1

Saneepa VIg Arora (As Nominee of IIFL Wealth Management Limited)

 

1

R. Mohan (As Nominee of IIFL Wealth Management Limited)

 

1

Parag Shah (As Nominee of IIFL Wealth Management Limited)

 

1

Total

 

16900100

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.07.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing financial services. (Registered Activity)

 

 

Products/ Services :

Financial Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Sharp and Tannan Associates

Chartered Accountants

Address :

87, Nariman Bhavan, 227,Nariman Point, Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS1034J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company :

IIFL Holdings Limited

CIN No.: L74999MH1995PLC093797

 

 

Fellow Subsidiary companies :

India Infoline Finance Limited

CIN No.: U67120MH2004PLC147365

 

I IFL WEALTH MANAGEMENT LIMITED

CIN No.: U74140MH2008PLC177884

 

India Infoline Asset Management Company Limited

CIN No.: U74900MH2010PLC201113

 

IIFL Facilities Services Limited

CIN No.: U70102MH2007PLC176401

 

 

Associate Company :

India Infoline Housing Finance Limited

CIN No.: U65993MH2006PLC166475

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17,000,100

Equity Shares

Rs.10/- each

Rs. 170.001 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16,900,100

Equity Shares

Rs.10/- each

Rs. 169.001 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

169.001

169.001

14.001

(b) Reserves & Surplus

1476.158

899.129

65.408

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1645.159

1068.130

79.409

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

2.624

0.000

(c) Other long term liabilities

1.886

3.386

3.101

(d) long-term provisions

15.542

16.421

0.000

Total Non-current Liabilities (3)

17.428

22.431

3.101

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

6893.967

7821.430

0.215

(c) Other current liabilities

1730.577

1659.304

0.460

(d) Short-term provisions

339.479

163.059

0.000

Total Current Liabilities (4)

8964.023

9643.793

0.675

 

 

 

 

TOTAL

10626.610

10734.354

83.185

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

211.678

254.000

0.000

(ii) Intangible Assets

33.503

28.761

0.000

(iii) Capital work-in-progress

8.938

14.734

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

682.481

1022.010

0.000

(c) Deferred tax assets (net)

7.566

0.000

0.300

(d)  Long-term Loan and Advances

830.661

840.456

5.114

(e) Other Non-current assets

1.959

2.300

0.000

Total Non-Current Assets

1776.786

2162.261

5.414

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

60.135

(b) Inventories

94.795

39.154

0.000

(c) Trade receivables

3922.400

3534.806

6.488

(d) Cash and cash equivalents

4566.876

4302.173

11.148

(e) Short-term loans and advances

138.634

501.514

0.000

(f) Other current assets

127.119

194.446

0.000

Total Current Assets

8849.824

8572.093

77.771

 

 

 

 

TOTAL

10626.610

10734.354

83.185

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

5456.573

4052.621

13.240

 

 

Other Income

3.245

9.143

20.234

 

 

TOTAL                                     (A)

5459.818

4061.764

33.474

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

1825.237

1608.226

0.000

 

 

CSR expenses

2.000

0.000

0.000

 

 

Other expenses

2431.605

2104.291

3.121

 

 

TOTAL                                     (B)

4258.842

3712.517

3.121

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1200.976

349.247

30.353

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

45.211

89.490

0.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1155.765

259.757

30.352

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

97.203

82.112

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1058.562

177.645

30.352

 

 

 

 

 

Less

TAX (H)

348.070

56.924

12.403

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

710.492

120.721

17.949

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

42.04

35.11

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

484.190

4900.962

44.039

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

13.02

2.98

135.57

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

22.01

8.62

229.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.66

1.83

36.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.64

0.17

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

0.89

115.22

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.001

169.001

169.001

Reserves & Surplus

65.408

899.129

1476.158

Net worth

79.409

1068.130

1645.159

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13.240

4052.621

5456.573

 

 

30,508.920

34.643

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13.240

4052.621

5456.573

Profit

17.949

120.721

710.492

 

135.57%

2.98%

13.02%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

REVIEW OF OPERATIONS AND BUSINESS

 

Further to the restructuring through demerger of broking business from the holding Company to the Company implemented in the last quarter of FY14 pursuant to the Honble High Court and other regulatory approvals, the operations of the Company during the year consists of equity broking and related services.

 

The merchant banking registration held under the financial services activities was transferred to the holding Company with due regulatory compliances. As a core business, your company is engaged in institutional and retail equity broking and related services.

 

During the year, the gross total income of the Company was up by 34.42% y-o-y to Rs. 5,459.820 Million from Rs. 4061.760 Million in the last year. This revenue growth of the Company was mainly due to buoyancy in equity markets, which resulted in an increase in average daily turnover. In FY15, the average daily turnover in the equities segment was Rs.70978.000 Million compared with Rs.56245.000 Million in the previous year. However, exchange traded volumes in currency segment has registered a fall of 25% y-o-y. During the financial year, the Company has earned the net profit of Rs. 710.490 Million as compared to previous year’s net profit of Rs. 120.720 Million.

 

ECONOMIC OVERVIEW

 

The Indian economy showed signs of recovery, with GDP growth rising to 7.3% (source mospi.nic.in) for the financial year ended March 31, 2015 (FY15). Growth prospects are likely to improve in the current fiscal, driven by the governments development initiatives and pick-up in business cycle. While agriculture growth remained weak due to poor monsoon, manufacturing and industrial growth saw an improvement in FY15. Agriculture growth could continue to remain sluggish in FY16 owing to uncertainty in monsoon. Overall, the momentum in government-led infrastructure spending, combined with revival in consumer demand, is likely to provide the necessary impetus for economic growth. We expect weakness in commodity prices, especially in crude oil, can help manage both, the current account deficit (CAD) and the fiscal deficit. CAD is likely to remain below 1% of GDP in FY16, and recent steps to reduce fuel subsidies, through decontrol of diesel prices and direct transfer of LPG subsidies to bank accounts of beneficiaries, can contain fiscal deficit to the targeted 3.9% of GDP. Inflation has been on a downward trajectory over the last one year. While there are upside risks from rising crude oil prices, weakening currency and below-normal rains, consumer price inflation is expected to remain below RBIs target of 6% by January 2016

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10577771

23/03/2015

450,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C57669624

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer

Intangible assets

·         Goodwill

·         Computer software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.29

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.