MIRA INFORM REPORT

 

 

Report No. :

356023

Report Date :

24.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ROYAL ELECTRONIC FACTORY [THAILAND] CO., LTD.

 

 

Registered Office :

20/1-2  Moo  2,  T. Klongna,  A. Muang, Hachoengsao  24000

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

13.12.1988

 

 

Com. Reg. No.:

0105531097891

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Subject  is  engaged  in  manufacturing,  exporting  and  distributing  various  kinds  of  electronic  components,  such  as  Surface  Mount  Device [SMD],  Resistor  Network [SIL],  Conventional  Type,  Formed  Type [Radial bulk/Radial  type],  automotive  resistors,  and  industrial resistors for automobiles, motorcycles, home appliances, office  and communication  equipment,  power  supply,  changers & UPS, control  instrumentation,  control  circuit  of  VCR,  printed  circuit  board,  medical  equipment  and  lighting.

 

 

No. of Employee :

1,500

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Thailand

B1

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, and generally pro-investment policies Thailand has historically had a strong economy due in part to competitive industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. The economy experienced slow growth and declining exports in 2014, in part due to domestic political turmoil and sluggish global demand. With full employment, Thailand attracts an estimated 2-4 million migrant workers from neighboring countries, and faces labor shortages. Following the May 2014 coup d'etat, tourism decreased 6-7% but is beginning to recover. The household debt to GDP ratio is over 80%. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai baht has remained stable.

 

Source : CIA

Company name

 

ROYAL ELECTRONIC FACTORY [THAILAND] CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS              :           20/1-2  MOO  2,  T. KLONGNA,  A. MUANG,

                                                                        CHACHOENGSAO  24000,  THAILAND

TELEPHONE                                        :           [66]  38  822-404-4,  38  981-192

FAX                                                      :           [66]  38  823-765,  38  981-190,  38  823-829

E-MAIL  ADDRESS                               :           export@royalohm.com

                                                                        info@royalohm.com

                                                                        local@royalohm.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                        :           1988

REGISTRATION  NO.                           :           0105531097891

TAX  ID  NO.                                         :           3101579888

CAPITAL REGISTERED                        :           BHT.   330,000,000

CAPITAL PAID-UP                                :           BHT.   330,000,000

SHAREHOLDER’S  PROPORTION        :           FOREIGN      :   100%

FISCAL YEAR CLOSING DATE             :           DECEMBER   31            

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  HSIEH  TSUNG-YU,  CHINESE

                                                                        PRESIDENT

 

NO.  OF  STAFF                                   :           1,500

LINES  OF  BUSINESS             :           ELECTRONIC  COMPONENTS

                                                                        MANUFACTURER,  EXPORTER  AND  DISTRIBUTOR

                                                                       

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION             :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

HISTORY

 

The  subject  was  established  on December  13,  1988  as  a  private  limited  company  under the registered name ROYAL ELECTRONIC FACTORY [THAILAND] CO.,  LTD.,  by  foreign  investors, with  the  business  objective  to  manufacture  various  kinds  of  electronic  components  with  BOI promoted  for  domestic  and  export  markets.  It  currently  employs  approximately  1,500 staff.  

 

The  subject’s  registered  address  is  20/1-2  Moo  2,  T. Klongna,  A. Muang,  Chachoengsao  24000,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Hsieh  Tsung-Yu

 

Chinese

69

Mr. Yang  Kun-Yao

 

Chinese

66

Mr. Wang  Chien-Kuo

 

Chinese

51

Mr. Chou  Chin-Yuan

 

Chinese

60

 

 

AUTHORIZED PERSON

 

Any  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Hsieh  Tsung-Yu   is  the  President.

He  is  Chinese  nationality  with  the  age  of  69  years  old.  

 

Mr. Yang  Kun-Yao   is  the  Vice  President,  Managing  Director  and  Operation  Manager.

He  is  Chinese  nationality  with  the  age  of  66  years  old.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  exporting  and  distributing  various  kinds  of  electronic  components,  such  as  Surface  Mount  Device [SMD],  Resistor  Network [SIL],  Conventional  Type,  Formed  Type [Radial bulk/Radial  type],  automotive  resistors,  and  industrial resistors for automobiles, motorcycles, home appliances, office  and communication  equipment,  power  supply,  changers & UPS, control  instrumentation,  control  circuit  of  VCR,  printed  circuit  board,  medical  equipment  and  lighting.

 

PRODUCTION CAPACITY

 

7.8    billion  pieces  per  month

 

 

BRAND NAME

 

“ROYALOHM”

 

 

PURCHASE

 

Raw   materials  are  purchased  from  suppliers  both  domestic  and  overseas,  in  Republic  of  China,  Japan,  Germany,  India  and  Australia.

 

 

MAJOR SUPPLIER

 

Royal  Electronic  Factory  Co.,  Ltd.                  :  Republic  of  China

 

 

SALES/SERVICES 

 

70%  of  the  products  is  exported  to  Republic  of  China,  India,  Russia,  Germany,  Israel,

United Kingdom,  Spain,  Portugal,  Turkey,  Egypt,  Sweden,  France,  Norway,  Indonesia,  Korea, Taiwan, Vietnam,  Japan,  Malaysia,  Australia, New Zealand  and  others  with over  50 countries,  the  remaining  30%  is  sold  locally.

 

 

MAJOR CUSTOMERS

 

Samsung  Electronics  Co.,  Ltd.                        :   Thailand

Canon  Hi-Tech  [Thailand]  Co.,  Ltd.     :   Thailand

Toshiba  Group                                     :   Thailand

Ziontronics  Ltd.                                                :   Israel

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

The  Siam  Commercial  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  1,500  staff.  

 

 

LOCATION DETAILS

 

The premise is owned  for  administrative  office  and factory  on  16,000 sq.m. at  the  heading  address.  Premise  is  located  in provincial.

 

 

COMMENT

 

The  subject  has  more than  27  years  experience  of  resistor  manufacturing  and  distribution.  Its  adaptability  to  changing  times  leads  to its  continuous  growth.  The  subject’s  factory  expansion  to  wider  product  lines  including  the  Surface Mount  Technology,  as  well as  serving   bigger  scope of  global  market. 

 

Subject  has  business  downturned  since  the  industrial  sluggish  in  2013  from  various  factors  both internal  and  external,  nevertheless   its  business  has  a  potential  in  long-term  prospect.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  20,250,000  divided  into   202,500   shares  of  Bht.  100 

each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.    30,000,000  on      September  10,  1990

            Bht.    40,000,000  on      July  19,  1991

            Bht.  100,000,000  on       November  21,  1995

            Bht.  130,000,000  on       November  4,  1996

            Bht.  330,000,000  on       March  2,  2010

 

The  latest  registered  capital  was  increased  to  Bht. 330 million,  divided  into  3,300,000 

shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE

 

[as  at  April  30,  2015]

 

       NAME

HOLDING

%

 

 

 

Mr. Hsieh  Tsung-Yu

Nationality:  Chinese

Address     :  Republic  of  China  

660,000

20.00

Mr. Shih  Roger

Nationality:  American

Address     :  U.S.A. 

660,000

20.00

Mr. Shih  Rick  Ju-Feng

Nationality:  American

Address     :  U.S.A.

660,000

20.00

Mr. Yang  Kun-Yao

Nationality:  Chinese

Address     :  Republic  of  China

436,920

13.24

Mr. Wang  Chien-Kuo

Nationality:  Chinese

Address     :  Republic  of  China 

396,000

12.00

Mr. Shih  Wen-Chuen

Nationality:  Chinese

Address     :  Republic  of  China 

355,080

10.76

Mr. Chou  Chin-Yuan

Nationality:  Chinese

Address     :  Republic  of  China

132,000

4.00

 

Total  Shareholders  :    7

 

 

Share  Structure  [as  at April  30,  2015]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

7

3,300,000

100.00

 

Total

 

7

 

3,300,000

 

100.00

 

 

NAME OF AUDITOR & CERTIFIED PUBLIC ACCOUNTANT NO.

 

Mr. Chaiwat  Piyamongkolwong  No.  6891

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2014,  2013  &  2012  were:

          

ASSETS

                                                                                                 

Current Assets

2014

2013

2012

 

 

 

 

Cash  and Cash Equivalents     

29,204,325.72

53,515,990.11

32,094,084.41

Trade  Accounts  & Other Receivable 

221,666,843.56

164,338,438.56

188,870,978.85

Inventories      

241,399,191.16

298,206,800.73

319,022,423.32

Other  Current  Assets                  

3,031,087.09

1,585,349.30

1,825,616.63

 

 

 

 

Total  Current  Assets                

495,301,447.53

517,646,578.70

541,813,103.21

 

Fixed Assets

 

484,428,811.84

 

589,905,676.68

 

666,208,172.89

Intangible  Assets

1,001,552.69

1,151,877.69

1,302,202.69

Other  Non-current  Assets                      

20,316.45

5,336.45

5,336.45

 

Total  Assets                 

 

980,752,128.51

 

1,108,709,469.52

 

1,209,328,815.24

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2014

2013

2012

 

 

 

 

Bank  Overdraft

411,593.29

-

-

Trade  Accounts &  Other  Payable    

300,973,969.84

470,894,587.01

585,740,247.28

Accrued Income Tax

6,298,423.14

2,926,864.69

9,035,769.23

Other  Current  Liabilities             

24,028.44

18,864.89

18,816.59

 

 

 

 

Total Current Liabilities

307,708,014.71

473,840,316.59

594,794,833.10

 

Total  Liabilities            

 

307,708,014.71

 

473,840,316.59

 

594,794,833.10

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  3,300,000

  shares

 

 

 

330,000,000.00

 

 

 

330,000,000.00

 

 

 

330,000,000.00

 

 

 

 

Capital  Paid                     

330,000,000.00

330,000,000.00

330,000,000.00

Unappropriated                    

343,044,113.80

304,869,152.93

284,533,982.14

 

Total Shareholders' Equity

 

673,044,113.80

 

634,869,152.93

 

614,533,982.14

 

Total Liabilities &  Shareholders' 

   Equity

 

 

980,752,128.51

 

 

1,108,709,469.52

 

 

1,209,328,815.24

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2014

2013

2012

 

 

 

 

Sales  Income

1,359,612,548.88

1,351,913,390.06

1,479,205,698.71

Other  Income                

22,721,920.88

13,240,597.17

40,119,559.16

 

Total  Revenues           

 

1,382,334,469.76

 

1,365,153,987.23

 

1,519,325,257.87

 

Expenses

 

 

 

 

 

 

 

Change  in  Finished  Goods  &Work 

  in  Progress

 

20,803,088.02

 

34,868,215.94

 

122,247,332.24

Goods  Purchased  during  the Year

62,084,185.98

27,862,030.07

175,565,663.05

Raw  Material  &  Material Supplies

761,111,875.00

777,703,531.56

740,737,152.43

Employee  Benefits  Expenses

238,285,762.53

231,120,260.58

190,768,926.57

Depreciation  &  Amortization

122,715,819.16

136,828,536.74

121,776,960.44

Other Expenses

129,687,413.17

131,330,017.84

121,959,179.24

 

Total Expenses             

 

1,334,688,143.86

 

1,339,712,592.73

 

1,473,055,213.97

 

 

 

 

Profit / [Loss]  before  Financial Cost

  &  Income  Tax

 

47,646,325.90

 

25,441,394.50

 

46,270,043.90

Financial Costs

[172,870.63]

[179,296.68]

[637,566.38]

 

 

 

 

Profit / [Loss]  before   Income  Tax

47,473,455.27

25,262,097.82

45,632,477.52

Income  Tax

[9,298,494.40]

[4,926,927.03]

[10,761,175.23]

 

 

 

 

Net  Profit / [Loss]

38,174,960.87

20,335,170.79

34,871,302.29

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2014

2013

2012

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.61

1.09

0.91

QUICK RATIO

TIMES

0.82

0.46

0.37

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.81

2.29

2.22

TOTAL ASSETS TURNOVER

TIMES

1.39

1.22

1.22

INVENTORY CONVERSION PERIOD

DAYS

104.40

129.51

112.12

INVENTORY TURNOVER

TIMES

3.50

2.82

3.26

RECEIVABLES CONVERSION PERIOD

DAYS

59.51

44.37

46.60

RECEIVABLES TURNOVER

TIMES

6.13

8.23

7.83

PAYABLES CONVERSION PERIOD

DAYS

130.16

204.51

205.86

CASH CONVERSION CYCLE

DAYS

33.74

(30.63)

(47.13)

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

62.08

62.17

70.21

SELLING & ADMINISTRATION

%

26.55

27.22

21.13

INTEREST

%

0.01

0.01

0.04

GROSS PROFIT MARGIN

%

39.59

38.81

32.50

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.50

1.88

3.13

NET PROFIT MARGIN

%

2.81

1.50

2.36

RETURN ON EQUITY

%

5.67

3.20

5.67

RETURN ON ASSET

%

3.89

1.83

2.88

EARNING PER SHARE

BAHT

11.57

6.16

10.57

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.31

0.43

0.49

DEBT TO EQUITY RATIO

TIMES

0.46

0.75

0.97

TIME INTEREST EARNED

TIMES

275.62

141.90

72.57

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

0.57

(8.61)

 

OPERATING PROFIT

%

87.28

(45.02)

 

NET PROFIT

%

87.73

(41.69)

 

FIXED ASSETS

%

(17.88)

(11.45)

 

TOTAL ASSETS

%

(11.54)

(8.32)

 

 

 

ANNUAL GROWTH : SATISFACTORY

 

An annual sales growth is  0.57%. Turnover has increased from THB 1,351,913,390.06 in 2013 to THB 1,359,612,548.88 in 2014. While net profit has increased from THB 20,335,170.79 in 2013 to THB 38,174,960.87 in 2014. And total assets has decreased from THB 1,108,709,469.52 in 2013 to THB 980,752,128.51 in 2014.                

                       

PROFITABILITY : SATISFACTORY

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

39.59

Impressive

Industrial Average

26.78

Net Profit Margin

2.81

Satisfactory

Industrial Average

3.45

Return on Assets

3.89

Acceptable

Industrial Average

7.02

Return on Equity

5.67

Acceptable

Industrial Average

10.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 39.59%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is  2.81%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 3.89%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 5.67%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : ACCEPTABLE

 

 

 

LIQUIDITY RATIO

 

Current Ratio

1.61

Satisfactory

Industrial Average

2.08

Quick Ratio

0.82

 

 

 

Cash Conversion Cycle

33.74

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.61 times in 2014, increased from 1.09 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.82 times in 2014, increased from 0.46 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 34 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.31

Impressive

Industrial Average

0.32

Debt to Equity Ratio

0.46

Impressive

Industrial Average

0.47

Times Interest Earned

275.62

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 275.62 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.31 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Stable

 


ACTIVITY : ACCEPTABLE

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.81

Impressive

Industrial Average

-

Total Assets Turnover

1.39

Acceptable

Industrial Average

2.04

Inventory Conversion Period

104.40

 

 

 

Inventory Turnover

3.50

Deteriorated

Industrial Average

13.14

Receivables Conversion Period

59.51

 

 

 

Receivables Turnover

6.13

Acceptable

Industrial Average

8.78

Payables Conversion Period

130.16

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.13 and 8.23 in 2014 and 2013 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2014 decreased from 2013. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 130 days at the end of 2013 to 104 days at the end of 2014. This represents a positive trend. And Inventory turnover has increased from 2.82 times in year 2013 to 3.5 times in year 2014.

 

The company's Total Asset Turnover is calculated as 1.39 times and 1.22 times in 2014 and 2013 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

BHT

1

Rs.1.83

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.