MIRA INFORM REPORT

 

 

Report No. :

356158

Report Date :

25.12.2015

 

IDENTIFICATION DETAILS

 

Name :

M.J.COATERS PRIVATE LIMITED

 

 

Registered Office :

A-474, MIDC, Mahape, Off Thane – Belapur Road, Navi Mumbai – 400701, Maharashtra

Tel. No.:

91-22-27781163 / 4 / 27781179

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.10.2003

 

 

Com. Reg. No.:

11-142570

 

 

Capital Investment / Paid-up Capital :

Rs.0.110 Million

 

 

CIN No.:

[Company Identification No.]

U27204MH2003PTC142570

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM24939F

 

 

PAN No.:

[Permanent Account No.]

AADCM7373E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is in the business of Metal and Surface Finishing and Coating including allied activities and variations. (Confirmed by management)

 

 

No. of Employees :

400 (Approximately) [100- On Permanent Basis; 300-On Contract Basis]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2003 and it is having moderate track record.

 

The rating is constrained on company’s moderate financial profile, along with modest networth base along with leverage capital structure and average debt protection metrics.

 

This weakness in partially offset by long track record of operations and promoters experience in its industry.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with some caution.

 

Note: Management of the company has not filed its financials with the government department for the year 2015.

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Anila John

Designation :

Purchase Executive

Contact No.:

91-22-27781179

Date :

21.12.2015

 


 

LOCATIONS

 

Registered / Corporate Office / Factory 1 :

A-474, MIDC, Mahape, Off Thane – Belapur Road, Navi Mumbai – 400701, Maharashtra, India

Tel. No.:

91-22-27781163 / 4 / 27781179

Mobile No.:

91-9820182122 (Mr. Vimal)

Fax No.:

91-22-27781178

E-Mail :

anila@mjcoaters.com

info@mjcoaters.com

savita@mjcoaters.com

Website :

www.mjcoaters.com

Area :

25000 Sq. Ft.

Location :

Owned

Locality :

Industrial

 

 

Factory 2 :

K - 30/3, MIDC, Additional Ambernath, Ambernath (East), Thane - 421501, 
Maharashtra India

Area :

25000 Sq. Ft.

Location :

Owned

 

 

Factory 3 :

A - 448, MIDC, Mahape, Off. Thane - Belapur Road, Navi Mumbai - 400701, 
Maharashtra India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Jawahar Hariram Hemrajani

Designation :

Director

Address :

1003, Jimmy Tower CHS L, Sector - 4, Vashi, Navi Mumbai - 400705, Maharashtra, India

Date of Birth/Age :

15.08.1963

Date of Appointment :

08.10.2003

DIN No.:

00740482

 

 

Name :

Mr. Vinne Jawahar Hemrajani

Designation :

Director

Address :

1201/1202, Jimmy Tower CHS L, Sector - 4, Vashi, Navi Mumbai - 400703, Maharashtra, India

Date of Birth/Age :

10.04.1965

Date of Appointment :

08.10.2003

DIN No.:

01295548

 

 


 

KEY EXECUTIVES

 

Name :

Ms. Anila John

Designation :

Purchase Executive

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Jawahar Hariram Hemrajani

 

9000

Vinne Jawahar Hemrajani

 

1000

Hariram Hemrajani

 

500

Duru Hariram Hemrajani

 

500

Total

 

11000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

The company is in the business of Metal and Surface Finishing and Coating including allied activities and variations. (Confirmed by management)

 

 

Products :

  • Powder Coating
  • PVDF Coating

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Hiranandani Construction Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • K. Raheja Universal
  • Reliance Infotech
  • Sheth Developers.
  • Alumayers India Private Limited
  • Star Alubuild Private Limited
  • Glasswall Systems
  • Marvel Touch
  • Décor Home (I) Private Limited
  • Seimens Limited
  • Apollo Soyuz Private Limited

 

 

No. of Employees :

400 (Approximately) [100- On Permanent Basis; 300-On Contract Basis]

 

 

Bankers :

Banker Name

Thane Janta Sahakari Bank Limited

Branch Address

Airoli, Navi Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • IDBI Bank Limited, Mahape, Navi Mumbai, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from Thane Janta Shahkari Bank Limited

16.922

37.273

SHORT TERM BORROWING

 

 

Working Capital Loan from Thane Janta COBL

13.038

0.000

Total

29.960

37.273

 

Auditors :

 

Name :

Shah and Sheth

Chartered Accountants

Address :

17-B, Haji Habib, 2nd Floor, Dadar (East), 182 Naigaon Cross Road, Mumbai – 400014, Maharashtra, India

Tel. No.:

91-22-24151564

Mobile No.:

91-9323351564

E-Mail :

paragnsheth@hotmail.com

PAN No.:

AAHPS8062R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries (As on 31.03.2014) :

Jaysons Chemical and Gases Private Limited

 

 

Other Related Parties (As on 31.03.2014) :

  • M. J. Enterprises
  • M. J. Alluminium Private Limited
  • M. J. Infotech

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

11000

Equity Shares

Rs.10/- each

Rs.0.110 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.110

0.110

0.110

(b) Reserves & Surplus

24.347

20.794

16.711

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.457

20.904

16.821

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

46.274

71.412

57.273

(b) Deferred tax liabilities (Net)

0.685

0.751

0.830

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

46.959

72.163

58.103

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.038

0.000

18.361

(b) Trade payables

33.531

33.491

36.002

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

1.982

6.800

6.032

Total Current Liabilities (4)

48.551

40.291

60.395

 

 

 

 

TOTAL

119.967

133.358

135.319

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.185

38.412

48.952

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

18.618

15.172

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.601

3.601

3.601

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

59.404

57.185

52.553

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3.004

12.105

10.694

(b) Inventories

4.158

9.452

7.215

(c) Trade receivables

42.255

37.729

49.746

(d) Cash and cash equivalents

0.703

1.671

0.494

(e) Short-term loans and advances

10.443

15.216

14.617

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

60.563

76.173

82.766

 

 

 

 

TOTAL

119.967

133.358

135.319

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

112.776

 

Other Income

NA

NA

0.948

 

TOTAL

NA

NA

113.724

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

NA

NA

48.745

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

NA

NA

-0.234

 

Employees benefits expense

NA

NA

13.741

 

Other expenses

NA

NA

35.121

 

TOTAL

NA

NA

97.373

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

NA

16.351

 

 

 

 

 

Less

FINANCIAL EXPENSES

NA

NA

7.030

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

9.321

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

NA

NA

2.101

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.136

5.917

7.220

 

 

 

 

 

Less

TAX

1.583

1.834

2.291

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.553

4.083

4.929

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

323.00

371.18

448.09

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

NA

NA

4.37

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

NA

NA

14.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.25

5.16

5.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.28

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.43

3.42

4.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.89

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.110

0.110

0.110

Reserves & Surplus

16.711

20.794

24.347

Net worth

16.821

20.904

24.457

 

 

 

 

long-term borrowings

57.273

71.412

46.274

Short term borrowings

18.361

0.000

13.038

Total borrowings

75.634

71.412

59.312

Debt/Equity ratio

4.496

3.416

2.425

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATION (As on 31.03.2014)

 

Company has obtained good amount of orders from corporate clients. Company has also diversified into PVDF Coating and started marketing for the same. The fruits of new line developed in prior year has started paying-off and performed better compared to last year.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Directors

0.183

1.429

From Shareholders

0.737

4.278

From Others

28.432

28.432

Total

29.352

34.139

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10306985

02/11/2012 *

35,000,000.00

TJSB SAHAKARI BANK LIMITED

DATTATRAY MAHARAJ SOCIETY, 20 FT ROAD, PLOT NO.6 
AIROLI, NAVI MUMBAI, NAVI MUMBAI - 400705, Maharashtra, INDIA

B62291166

2

10152198

02/11/2012 *

5,000,000.00

TJSB SAHAKARI BANK LIMITED

DATTATRAY MAHARAJ SOCIETY, 20 FT ROAD, PLOT NO.6 
AIROLI, NAVI MUMBAI, NAVI MUMBAI - 400705, Maharashtra, INDIA

B62290325

3

10152189

02/11/2012 *

12,500,000.00

TJSB SAHAKARI BANK LIMITED

DATTATRAY MAHARAJ SOCIETY, 20 FT ROAD, PLOT NO.6 AIROLI, NAVI MUMBAI, NAVI MUMBAI - 400705, Maharashtra, INDIA

B62291638

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Computer
  • Furniture and Fixtures
  • Factory Land
  • Plant and Machinery
  • Factory Building
  • Vehicle

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.29

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.