MIRA INFORM REPORT

 

 

Report No. :

356984

Report Date :

25.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ZYDUS HOSPIRA ONCOLOGY PRIVATE LIMITED (w.e.f.12.10.2007)

 

 

Formerly Known As :

ZYDUS MAYNE ONCOLOGY PRIVATE LIMITED

 

 

Registered Office :

Plot No.3, Pharmez, Special Economic Zone, Sarkhej Bavla Highway, (N. H. No.8-A), Village Matoda, Taluka Sanand – 382210, Gujarat

Tel. No.:

91-2717-663000 / 663211 / 196

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

13.06.2005

 

 

Com. Reg. No.:

04-046246

 

 

Capital Investment / Paid-up Capital :

Rs.150.000 Million

 

 

CIN No.:

[Company Identification No.]

U24230GJ2005PTC046246

 

 

IEC No.:

0806000406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMZ00175A

 

 

PAN No.:

[Permanent Account No.]

AAACZ2327A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of pharmaceutical products. (Confirmed by management)

 

 

No. of Employees :

400 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (69)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Joint Venture between Cadila Healthcare Limited and Hospira Austria Pty Limited.

 

The company has healthy scale of operations marked by diversified revenue profile along with decent profitability margin of 34.3% in the FY-15.

 

The company possesses strong financial position marked by adequate net worth position along with negligible debts. It has established market position along with extensive experience of its promoters.

 

Further, on September 3, 2015, Pfizer Inc completed the acquisition of Hospira and Hospira now continues as a subsidiary of Pfizer Inc.

 

Trade relations are fair. Business is active. Payments are regular and as per commitments.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = AA-

Rating Explanation

High degree of safety and very low credit risk.

Date

September 2015

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

September 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Divyesh Bhatt

Designation :

Senior Executive in Finance

Contact No.:

91-2717-663000

Date :

24.12.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.3, Pharmez, Special Economic Zone, Sarkhej Bavla Highway, (N. H. No.8-A), Village Matoda, Taluka Sanand – 382210, Gujarat, India

Tel. No.:

91-2717-663000 / 663211 / 196

Mobile No.:

91-9724307940 (Mr. Jayesh)

Fax No.:

91-2717-663100

E-Mail :

contact@zydushospira.com

jayeshpatel@zydushospira.com

contact@zydusmayne.com

Area :

3866 Sq. Mt.

Location :

Leased

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Ganesh N. Nayak

Designation :

Director

Address :

3, Ashwamegh Part V, Jodhpur, Satelite Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

18.05.1955

Date of Appointment :

24.01.2006

DIN No. :

00017481

 

 

Name :

Mr. Nitinkumar Dalsukhray Parekh

Designation :

Director

Address :

A-3, Aryaman Bungalows, Near Railway Crossing, Thaltej – Shilaj Road, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

09.02.1961

Date of Appointment :

11.02.2014

DIN No. :

00155570

 

 

Name :

Mr. Shirtishkumar G. Belapure

Designation :

Director

Address :

3, Amramanjari Bungalow, Opposite Chitvan Plor, Gala Club Road, Bopal – 380058, Gujarat, India

Date of Birth/Age :

19.07.1953

Date of Appointment :

16.07.2008

DIN No. :

02219458

 

 

Name :

Andrew David Chatfield

Designation :

Director

Address :

8, Thirlmere Crescent, Church Crookham, Hampshire, GU526RT, United Kingdom

Date of Appointment :

02.03.2015

DIN No.:

07086776

 

 

Name :

Balasubramanian Srinivasan

Designation :

Additional Director

Address :

Rainenweg 136, Reinach BL, 4153, Switzerland

Date of Appointment :

04.08.2015

DIN No.:

07121117

 

 

Name :

Mr. Vikramkumar Brijesh Shukla

Designation :

Whole-Time Director

Address :

G-301, Safal Parivesh, Near. Prahladnagar Garden, Prahladnagar, Satellite, Ahmedabad, 380015, Gujarat, India

Date of Appointment :

04.08.2015

DIN No.:

07241477

 

 

Name :

Mr. John Francis Kelly

Designation :

Additional Director

Address :

300 Flintlock Road, Southport, Connecticut, 06890, United States of America

Date of Appointment :

03.11.2015

DIN No.:

07328087

 

 

Name :

Evert Bernardus Schimmelpennink

Designation :

Additional Director

Address :

404 Glen Avenue, Lake Bluff, Illinois, 60044, United States of America

Date of Appointment :

03.11.2015

DIN No.:

07330096

 

 

KEY EXECUTIVES

 

Name :

Mr. Divyesh Bhatt

Designation :

Senior Executive Finance

 

 

Name :

Mr. Umesh Vinodchandra Parikh

Designation :

Vice President-Finance and Company Secretary

Address :

B-7, Jineshwar Nagar Part-I, Near Gyanjyot School, Ranna Park, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

27.05.1968

Date of Appointment :

17.11.2005

PAN No.:

ACCPP4496R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.08.2014

 

Names of Shareholders

No. of Shares

%age holding

Hospira Australia Pty Limited, Australia

7500000

50.00

Cadila Healthcare Limited, India

7500000

50.00

Total

15000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 01.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of pharmaceutical products. (Confirmed by management)

 

 

Products :

Item Code No.

Product Description

30049044

Docetaxel

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Netherland
  • Australia
  • USA
  • European Countries
  • Asian Countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Taiwan
  • Germany
  • Australia
  • USA
  • Italy

 

 

Terms :

 

Selling :

Cash, L/C and Credit (30 / 90 Days)

 

 

Purchasing :

Cash, L/C and Credit (30 / 90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately) 

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

JMC House, Opposite Parimal Garden, Office. C.G. Road, Ambawadi, Ahmedabad – 380006, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

91-79-66523704 (Continuously Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Bank Name

Bank of Baroda

Branch

Ashram Road Branch, Opposite  Natraj Cinema, Ashram Road, Ahmedabad – 380009, Gujarat, India

Contact Number

 

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Working Capital loan from Bank

156.200

0.000

Total

156.200

0.000

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

Lodha Excelus, 1st, Floor, Apollo mills compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint venture:

Cadila Healthcare Limited, India

L24230GJ1995PLC025878

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

5000

 

Rs. 100000/-each

Rs.500.000 Million

 

 

 

Rs. 650.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

150.000

150.000

150.000

(b) Reserves & Surplus

3284.370

3088.810

2859.830

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3434.370

3238.810

3009.830

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

44.610

18.690

0.000

(c) Other long term liabilities

1.790

5.960

1.280

(d) long-term provisions

15.840

8.570

7.560

Total Non-current Liabilities (3)

62.240

33.220

8.840

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

156.200

0.000

0.000

(b) Trade payables

667.590

245.330

113.550

(c) Other current liabilities

26.030

24.410

31.580

(d) Short-term provisions

7.540

1304.780

3952.650

Total Current Liabilities (4)

857.360

1574.520

4097.780

 

 

 

 

TOTAL

4353.970

4846.550

7116.450

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

790.190

656.520

646.020

(ii) Intangible Assets

8.120

6.120

7.090

(iii) Capital work-in-progress

332.350

501.610

113.010

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

582.990

565.530

77.610

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1713.650

1729.780

843.730

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

10.750

375.480

1596.330

(b) Inventories

1292.250

1212.460

533.700

(c) Trade receivables

1228.750

728.530

1298.450

(d) Cash and cash equivalents

93.620

724.030

2816.690

(e) Short-term loans and advances

10.950

15.410

14.520

(f) Other current assets

4.000

60.860

13.030

Total Current Assets

2640.320

3116.770

6272.720

 

 

 

 

TOTAL

4353.970

4846.550

7116.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

3410.500

4299.110

6882.500

 

Other Income

64.590

250.850

 

 

TOTAL (A)

3475.090

4549.960

6882.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1445.530

1556.830

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(86.090)

(33.980)

 

 

Employees benefits expense

138.470

108.080

 

 

CSR Expenditure

75.950

0.000

 

 

Other expenses

267.480

203.370

 

TOTAL (B)

1841.340

1834.300

2151.350

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1633.750

2715.660

4731.150

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.660

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1633.090

2715.660

4731.150

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

88.130

83.230

80.670

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1544.960

2632.430

4650.480

 

 

 

 

 

Less

TAX (H)

349.090

34.300

930.620

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

1195.870

2598.130

3719.860

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

1411.280

1442.110

2042.810

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend to Equity Shareholders

855.000

915.000

0.000

 

Distribution Tax on Interim Dividend to the Equity Shareholders

145.310

155.510

0.000

 

Proposed Dividend to Equity Shareholders

0.000

1110.000

3375.000

 

Distribution Tax on Proposed Dividend to the Equity Shareholders

0.000

188.640

573.580

 

Transferred to General reserve

0.000

259.810

371.980

 

Transferred to Capital Redemption reserve

0.000

0.000

0.000

 

Total (M)

1000.310

2628.960

4320.560

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

1606.840

1411.280

1442.110

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

2972.370

4879.500

7032.240

 

TOTAL EARNINGS

2972.370

4879.500

7032.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

79.72

173.21

247.99

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

1515.410

2611.850

4937.190

Net cash flow from operating activity

1172.300

2042.330

3904.3.20

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

35.06

60.43

54.05

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

47.90

63.17

68.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

38.42

60.59

66.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.81

1.55

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.08

1.98

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

150.000

150.000

150.000

Reserves & Surplus

2859.830

3088.810

3284.370

Net worth

3009.830

3238.810

3434.370

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

156.200

Total borrowings

0.000

0.000

156.200

Debt/Equity ratio

0.000

0.000

0.045

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6882.500

4549.960

3475.090

 

 

(33.891)

(23.624)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6882.500

4549.960

3475.090

Profit

3719.860

2598.130

1195.870

 

54.05%

57.10%

34.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Zydus Tower Satelite Crsoo Road, Sarkhej, Gandhi Nagar, Highway, Ahmedabad - 380015, Gujarat, India to the present address w.e.f. 19.07.2007

 

 

BACKGROUND

 

Zydus Hospira Oncology Private Limited (the Company) is a Joint Venture between Cadila Healthcare Limited and Hospira Australia Pty Limited, incorporated in Australia. The Company is manufacturing anti-cancer formulations in Pharmez, Special Economic Zone near Ahmedabad. The Company had started the commercial production on 1 May 2009.

 

 

OPERATIONS AND BUSINESS PERFORMANCE

 

During the year which is the Seventh year of commercial operations, the Company has achieved sales of INR 3,410.50Mn. Export Sales of the Company is 99.47% of the total sales of the Company. Net profit after tax is INR 1,195.87Mn.

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10541626

15/12/2014

250,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

IndiaBulls Finance Centre, Tower III- 26th Floor 
Elphistone Road, mumbai, Maharashtra - 400013, INDIA

C39777511

2

10518982

26/08/2014

600,000,000.00

ICICI Bank Limited

9th Floor, JMC House, Opp. Parimal Garden, Ambawadi, Ahmedabad, Gujarat - 380006, INDIA

C19737519

3

10211370

11/09/2014 *

300,000,000.00

Standard Chartered Bank

ABHIJEET II, NEAR MITHAKHALI CROSS ROADS, AHMEDABAD, Gujarat - 380006, INDIA

C22843486

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Residential building      
  • Office building
  • Factory building
  • Furniture and fixtures
  • plant and equipment
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.29

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.