|
Report No. : |
356754 |
|
Report Date : |
26.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ALCHEM S.R.L. |
|
|
|
|
Registered Office : |
ViaMalpaga, 85 25070 - Casto (BS) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
14.02.2003 |
|
|
|
|
Legal Form : |
Sole-Member Limited Liability Company |
|
|
|
|
Line of Business : |
Production of abrasive products |
|
|
|
|
Employees: |
fom 6 to 10 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a
developed industrial north, dominated by private companies, and a less-developed,
highly subsidized, agricultural south, where unemployment is higher. The
Italian economy is driven in large part by the manufacture of high-quality
consumer goods produced by small and medium-sized enterprises, many of them
family-owned. Italy also has a sizable underground economy, which by some
estimates accounts for as much as 17% of GDP. These activities are most common
within the agriculture, construction, and service sectors. Italy is the
third-largest economy in the euro-zone, but its exceptionally high public debt
and structural impediments to growth have rendered it vulnerable to scrutiny by
financial markets. Public debt has increased steadily since 2007, topping 132%
of GDP in 2014, but investor concerns about Italy and the broader euro-zone
crisis eased in 2013, bringing down Italy's borrowing costs on sovereign
government debt from euro-era. The government still faces pressure from
investors and European partners to sustain its efforts to address Italy's
long-standing structural impediments to growth, such as labor market
inefficiencies and tax evasion. In 2014 economic growth and labor market
conditions continued to deteriorate, with overall unemployment rising to 12.2%
and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007
pre-crisis level.
|
Source
: CIA |
ALCHEM S.R.L.
Via Malpaga, 85
25070 - Casto (BS) -IT-
|
Fiscal Code |
: |
02310490988 |
|
Legal Form |
: |
Sole-Member Limited Liability Company |
|
start of Activities |
: |
14/02/2003 |
|
Equity |
: |
200.000 |
|
Turnover Range |
: |
2.250.000/3.000.000 |
|
Number of Employees |
: |
fom 6 to 10 |
Production of abrasive products
Legal Form : Sole-Member Limited Liability Company
|
Register of Handcraft firms : 144274 |
|
Register of Handcraft firms : 144274 of Brescia |
|
Fiscal Code : 02310490988 |
|
Foreign Trade Reg. no. : BS085420 since 06/02/2004 |
|
Chamber of Commerce no. : 438668 of Brescia since 19/06/2002 |
|
V.A.T. Code : 02310490988 |
|
Establishment date |
: 05/06/2002 |
|
|
Start of Activities |
: 14/02/2003 |
|
|
Legal duration |
: 31/12/2020 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 10.000 |
|
Legal mail : |
AMMINISTRAZIONE@PEC.ALCHEM.IT |
|
|
Freddi |
Amos |
|
|
Born in Gardone Val Trompia |
(BS) |
on 09/02/1975 |
- Fiscal Code : FRDMSA75B09D918S |
|
|
Residence: |
Famea |
, 43 |
- 25070 |
Casto |
(BS) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Working partner |
01/10/2003 |
||
|
Sole Director |
01/09/2011 |
||
|
Sole partner |
29/11/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module the companies in which members hold/held positions are listed.
The Members of the subject firm are not reported to be Members in other companies.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Freddi Amos |
Casto - IT - |
FRDMSA75B09D918S |
100,00 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following locations:
|
- |
Legal and operative seat |
|
Malpaga |
, 85 |
- 25070 |
- Casto |
(BS) |
- IT - |
|
Legal mail |
: AMMINISTRAZIONE@PEC.ALCHEM.IT |
|
Employees |
: 7 |
|
Assistants |
: 1 |
|
Fittings and Equipment for a value of 100.000 |
Eur |
|
Stocks for a value of 89.000 |
Eur |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official Publications.
Subject is active since 2003
Balance sheets for the years 2012, 2013 and 2014 were analyzed.
During the last years, it recorded positive net results (r.o.e. 56,17% in 2014) with a good increase in turnover (+15,38% in 2014 compared to 2013 and +16,21% in 2013 compared to 2012).
The operating result in 2014 was positive (12,48%) and in line with the sector's average.
The amount of the operating result for the year 2014 is of Eur. 186.422 showing an upward trend 44,65% compared to the previous financial year.
During the latest financial year the gross operating margin amounted to Eur. 234.885 growing by 76,39% if compared to the year before.
The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 6,48 but on the decrease if compared to the year before.
Subject can manage an equity capital funds for an amount of Eur. 166.768 , increasing by 128,17% if compared to the financial year 2013.
Total indebtedness amounts to Eur. 1.215.565, on the same levels as the year before.
The recourse to bank credit is slightly high and also borrowings from suppliers appear to be high, with an average payment period equal to 107,02 gg. however still within the sector's average.
Liquidity is not completely adequate.
As far as the collection of credit goes, the average is high (117,49 days). but on the same levels as the average of the sector.
As far as the cash flow is concerned during the latest financial year it amounted to Eur. 142.140
In the last financial year labour cost was of Eur. 230.597, with a 9,09% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 8,88%.
Limited financial charges in relation to sales volume.
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.597.492 |
|
Profit (Loss) for the period |
93.677 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.251.207 |
|
Profit (Loss) for the period |
80.645 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.937.041 |
|
Profit (Loss) for the period |
36.359 |
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.023.093 |
|
Profit (Loss) for the period |
69.319 |
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.848.353 |
|
Profit (Loss) for the period |
30.370 |
From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,24 |
0,25 |
0,11 |
0,25 |
|
Elasticity Ratio |
Units |
0,76 |
0,75 |
0,89 |
0,72 |
|
Availability of stock |
Units |
0,06 |
0,11 |
0,18 |
0,16 |
|
Total Liquidity Ratio |
Units |
0,70 |
0,64 |
0,71 |
0,52 |
|
Quick Ratio |
Units |
0,09 |
0,01 |
0,06 |
0,02 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
6,48 |
13,38 |
15,67 |
2,14 |
|
Self Financing Ratio |
Units |
0,11 |
0,05 |
0,05 |
0,24 |
|
Capital protection Ratio |
Units |
0,38 |
0,56 |
0,09 |
0,66 |
|
Liabilities consolidation quotient |
Units |
0,03 |
0,34 |
0,10 |
0,19 |
|
Financing |
Units |
7,29 |
17,35 |
17,70 |
2,88 |
|
Permanent Indebtedness Ratio |
Units |
0,14 |
0,28 |
0,13 |
0,41 |
|
M/L term Debts Ratio |
Units |
0,03 |
0,23 |
0,08 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
1,79 |
n.c. |
n.c. |
0,85 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
0,57 |
1,12 |
1,21 |
1,37 |
|
Current ratio |
Units |
0,93 |
1,11 |
1,11 |
1,16 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,86 |
0,95 |
0,88 |
0,83 |
|
Structure's primary quotient |
Units |
0,46 |
0,20 |
0,46 |
1,00 |
|
Treasury's primary quotient |
Units |
0,12 |
0,01 |
0,07 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
895,87 |
1990,73 |
2086,38 |
414,11 |
|
Current Capital ( net ) |
Value |
-86.711 |
107.237 |
91.353 |
371.408 |
|
RETURN |
|||||
|
Return on Sales |
% |
5,47 |
3,77 |
2,04 |
3,75 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
56,17 |
110,34 |
71,23 |
6,64 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
95,09 |
147,02 |
118,72 |
13,86 |
|
Return on Investment ( R.O.I. ) |
% |
12,48 |
8,86 |
6,49 |
4,28 |
|
Return/ Sales |
% |
7,18 |
5,72 |
3,57 |
3,86 |
|
Extra Management revenues/charges incid. |
% |
50,25 |
62,58 |
52,57 |
29,40 |
|
Cash Flow |
Value |
142.140 |
84.926 |
39.564 |
109.780 |
|
Operating Profit |
Value |
186.422 |
128.874 |
69.160 |
124.512 |
|
Gross Operating Margin |
Value |
234.885 |
133.155 |
72.365 |
223.896 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
117,49 |
n.c. |
n.c. |
127,69 |
|
Debts to suppliers average term |
Days |
107,02 |
n.c. |
n.c. |
125,84 |
|
Average stock waiting period |
Days |
12,36 |
24,80 |
35,53 |
58,52 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,74 |
1,55 |
1,82 |
1,12 |
|
Rate of stock return |
Units |
29,12 |
14,52 |
10,13 |
6,15 |
|
Labour cost incidence |
% |
8,88 |
9,48 |
9,56 |
17,01 |
|
Net financial revenues/ charges incidence |
% |
-1,07 |
-0,95 |
-1,00 |
-1,30 |
|
Labour cost on purchasing expenses |
% |
9,09 |
9,84 |
9,84 |
17,33 |
|
Short-term financing charges |
% |
2,29 |
1,70 |
2,15 |
2,67 |
|
Capital on hand |
% |
57,52 |
64,63 |
54,98 |
88,59 |
|
Sales pro employee |
Value |
371.070 |
375.201 |
387.408 |
216.094 |
|
Labour cost pro employee |
Value |
32.942 |
35.575 |
37.040 |
33.994 |
1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 99 significant companies.
The companies cash their credits on an average of 128 dd.
The average duration of suppliers debts is about 126 dd.
The sector's profitability is on an average of 3,75%.
The labour cost affects the turnover in the measure of 17,01%.
Goods are held in stock in a range of 59 dd.
The difference between the sales volume and the resources used to realize it is about 1,12.
The employees costs represent the 17,33% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered moderately risky.
In the region 50.886 protested subjects are found; in the province they count to 5.551.
The insolvency index for the region is 0,55, , while for the province it is 0,48.
Total Bankrupt companies in the province : 3.452.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.20 |
|
|
1 |
Rs.98.30 |
|
Euro |
1 |
Rs.72.41 |
|
EURO |
1 |
Rs.72.55 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
HEE |
|
|
|
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.