MIRA INFORM REPORT

 

 

Report No. :

356735

Report Date :

26.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DISHMAN PHARMACEUTICALS AND CHEMICALS LIMITED

 

 

Registered Office :

Bhadra-Raj Chambers, Swastik Cross Road, Navrangpura, Ahmedabad-380009, Gujarat

Tel. No.:

91-79-26445807

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

29.06.1983

 

 

Com. Reg. No.:

04-006329

 

 

Capital Investment / Paid-up Capital :

Rs. 161.394 Million

 

 

CIN No.:

[Company Identification No.]

L24230GJ1983PLC006329

 

 

IEC No.:

0888038879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMD00851E

 

 

PAN No.:

[Permanent Account No.]

AAACD4161D

AAACD4164D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing, Exporting, Importing and Marketing of contract research and contract manufacturing (CRAMS) Bulk drugs, intermediates, Quats, Speciality chemicals and trade goods. [Confirmed by management]

 

 

No. of Employees :

933 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1983 having good track.

 

Available financial indicates sound financial risk profile marked by healthy net worth base along with comfortable liquidity position and good profit margin of the company.

 

Share price are quoted high on stock exchange (Share price Rs. 321.95 with face value Rs. 2)

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE RATING

Rating

Long Term Bank Facilities = BBB+

Rating Explanation

Moderate degree of safety and carry moderate credit risk

Date

October 10, 2014

 

Rating Agency Name

CARE RATING

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Moderate degree of safety and carry higher credit risk

Date

October 10, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Upadhyay

Designation :

Deputy General Manager in Finance

Contact No.:

91-79-26445807

Date :

22.12.2015

 

 

LOCATIONS

 

Registered Office :

Bhadra-Raj Chambers, Swastik Cross Road, Navrangpura, Ahmedabad-380009, Gujarat, India

Tel. No.:

91-79-26445807

Fax No.:

91-79-26420198

E-Mail :

dishman@dishmangroup.com

Website :

http://www.dishmangroup.com

 

 

Corporate Office :

301-306, Samudra Annexe, Off C. G. Road, Navrangpura, Ahmedabad - 380 009, Gujarat, India

 

 

Factory 1 :

Plot No. 1216/20, Phase IV, GIDC Estate, Naroda, Ahmedabad – 382 330, Gujarat, India

Tel. No.:

91-79-2811633 / 2814234

 

 

Factory 2 :

Survey No. 47, Paiki Sub Lot No. 1, Village Lodariya, Taluka Sanand, District Ahmedabad, Gujarat, India

 

 

Branch Office 1 :

401, Sangeet Plaza, Marol Marashi Road, Andheri (East), Mumbai - 400 059, Maharashtra, India

Tel. No.:

91-22-2859 2120/ 29204537

Fax No.:

91-22-2859 2226/ 66964055

E-Mail :

mumbai@dishmangroup.com

 

 

Branch Office:

Also Located at

 

  • Ahmedabad
  • Vadodara
  • Coimbatore
  • Bangalore
  • Kolkata
  • New Delhi
  • Pune

 

 

Overseas Office :

Located at:

 

  • China
  • Netherlands
  • Carbogen Amcis
  • Aarau
  • Neuland
  • Manchester

 

 

Sales Offices:

 

Located at:

 

  • Australia
  • China
  • Japan
  • UK
  • US

 


 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Janmejay R. Vyas

Designation :

Chairman & Managing Director

Address :

B/1-A, Rajhans Society, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Date of Birth / Age :

29.04.1951

Qualification :

B. Sc. (Tech.), B. Sc. (Chemistry) 

DIN No.:

00004730

 

 

Name :

Mrs. Deohooti J. Vyas

Designation :

Whole-time Director

Address :

B/1-A, Rajhans Society, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Date of Birth / Age :

61 Years

Experience :

30 Years

Date of Appointment  :

 01.12.1997

Qualification  :

A Bachelor Degree in Science, B. Sc. (Chemistry)

 

 

Name :

Mr. Arpit J Vyas

Designation :

Whole Time Director

Date of Birth / Age :

27 Years

Qualification :

Chemical Engineer from University of Aston

Experience :

7 years

Date of Appointment:

01.06.2009

 

 

Name :

Mr. Mark C. Gri"ths

Designation :

Director & Global CEO

DIN No.:

06981744

 

 

Name :

Mr. Sanjay S. Majmudar

Designation :

Director

Date of Birth / Age :

49 Years

Date of Appointment :

14.02.2004

Qualification :

CA, LLB, Company Secretary

 

 

Name :

Mr. Ashok C. Gandhi

Designation :

Director

Date of Birth / Age :

73 Years

Date of Appointment:

30th July, 2004

Qualification :

B. Com, LLB

 

 

Name :

Mr. Subir Kumar Das

Designation :

Director

DIN No.:

02237356

 

 

Name :

Mr. Rajendra S. Shah

Designation :

Director

DIN No.:

00061922

 

 

KEY EXECUTIVES

 

Name :

Mr. Tushar D. Shah

Designation :

Company Secretary

 

 

Audit Committee:

  • Mr. Sanjay S. Majmudar, Chairman
  • Mr. Ashok C. Gandhi
  • Mr. Subir Kumar Das

 

 

Nomination and Remuneration Committee :

  • Mr. Sanjay S. Majmudar, Chairman
  • Mr. Ashok C. Gandhi
  • Mr. Subir Kumar Das

 

 

Stakeholder Relationship Committee :

  • Mr. Sanjay S. Majmudar, Chairman
  • Mr. Janmejay R. Vyas
  • Mr. Ashok C. Gandhi

 

 

Corporate Social Responsibility Committee :

  • Mr. Janmejay R. Vyas, Chairman
  • Mr. Arpit J. Vyas
  • Mr. Sanjay S. Majmudar

 

 

Management Committee :

  • Mr. Janmejay R. Vyas, Chairman
  • Mr. Arpit J. Vyas
  • Mrs. Deohooti J. Vyas

 

 

SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholder

No. of Shares

% of Holdings

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

48948449

60.66

http://www.bseindia.com/include/images/clear.gifBodies Corporate

600000

0.74

http://www.bseindia.com/include/images/clear.gifSub Total

49548449

61.40

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

49548449

61.40

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2857646

3.54

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1240873

1.54

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

11225107

13.91

http://www.bseindia.com/include/images/clear.gifSub Total

15323626

18.99

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2343683

2.90

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

8055908

9.98

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1453287

1.80

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3972183

4.92

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

521023

0.65

http://www.bseindia.com/include/images/clear.gifClearing Members

716447

0.89

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

37350

0.05

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

419214

0.52

http://www.bseindia.com/include/images/clear.gifForeign Portfolio Investors

2278149

2.82

http://www.bseindia.com/include/images/clear.gifSub Total

15825061

19.61

Total Public shareholding (B)

31148687

38.60

Total (A)+(B)

80697136

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

80697136

100.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl. No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a % of grand total (A)+(B)+(C)

1

Janmejay R Vyas

2,52,79,855

31.33

2

Arpit J Vyas

1,25,63,975

15.57

3

Deohooti J Vyas

1,09,64,500

13.59

4

Mansi J Vyas

36,500

0.05

5

Aditi J Vyas

1,03,619

0.13

6

Bhadra Raj Holdings Private Limited

6,00,000

0.74

 

Total

4,95,48,449

61.40

 

 

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as % of Total No. of Shares

1

Birla Sun Life Trustee Company Private Limited A\C Birla Sun Life Equity Fund

2414400

2.99

2

Goldman Sachs (Singapore) Pte

1643858

2.04

3

LIC of India Market Plus 1 Growth Fund

1215725

1.51

4

Dimensional Emerging Markets Value Fund

894541

1.11

 

Total

6168524

7.64

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Exporting, Importing and Marketing of contract research and contract manufacturing (CRAMS) Bulk drugs, intermediates, Quats, Speciality chemicals and trade goods. [Confirmed by management]

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Pharmceuticals Chemicals of Raw Materials

Countries :

  • European Countries
  • USA
  • Japan
  • Australia

 

 

Imports :

 

Products :

Chemicals

Countries :

China

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30/60 days)

 

 

Purchasing :

Cash, Cheque and Credit (30/60 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

Reference :

Divis Laboratories

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

133 (Approximately)

 

 

Bankers :

  • State Bank of India
  • Bank of Baroda
  • Corporation Bank
  • Bank of India
  • Dena Bank

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Redeemable Non-Convertible Debentures

225.000

825.000

Term loans From banks

1740.282

980.356

From other parties

360.577

483.727

Long-term maturities of Hire purchase obligations

6.176

11.576

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand From banks

1580.674

1223.056

Short Term Loans from Banks

203.040

149.800

 

 

 

Total

4115.749

3673.515

 

Auditors :

 

Name :

V. D. Shukla and Company

Chartered Accountants

Address :

22, Aakruti Society, Satellite Road, Ahmedabad – 380 015, Gujarat, India

 

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

‘Herigate’, 3rd Floor, Near Gujarat Vidhyapith, Off. Ashram Road, Ahmedabad-380014, Gujarat, India

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

  • Dishman USA Inc.
  • Dishman Europe Limited
  • Dishman International Trading (Shanghai) Company. Limited.
  • Dishman Switzerland Limited
  • CARBOGEN AMCIS (Shanghai) Company Limited “[formerly known as Dishman Pharmaceuticals and Chemicals (Shanghai) Company Limited]
  • Dishman Pharma Solutions AG
  • Dishman Australasia Pty Limited.
  • CARBOGEN AMCIS Limited, U.K
  • Carbogen Amcis (India) Limited
  • Dishman Care Limited
  • Dishman Middle East FZE
  • Dishman Japan Limited*

 

Step Down Subsidiary :

  • Carbogen Amcis AG
  • Cohecie Fine Chemicals B.V.
  • Dishman Netherlands B.V.
  • Innovative Ozone Service Inc
  • Carbogen Amcis SAS
  • Shanghai Yiqian International Trade Company Limited

 

 

Joint venture :

  • Dishman Arabia Limited**
  • Schutz Dishman Biotech Limited.

 

 

Entity in which KMP can exercise significant influence :

  • B. R. Laboratories Limited
  • Azafran Innovacion Limited
  • Leon Hospitality Private. Limited
  • Dishman Infrastructure Limited
  • Adiman Technologies Private Limited
  • Adiman Ventures - Partnership Firm
  • Sharvil Associates - Partnership Firm
  • Healthy Foundation - Charitable Trust

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000,000

Equity Shares

Rs. 2/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80,697,136

Equity Shares

Rs. 2/- each

Rs. 161.394 Million

 

 

 

 

 

i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Equity Shares

Number of Shares

Rs. In Million

Opening Balance

80697136

161.394

Fresh issue

-

-

Closing Balance

80697136

161.394

 

ii) Details of shares held by each shareholder holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Shri Janmejay R Vyas

25,279,855

31.33%

Shri Arpit J. Vyas

12,563,975

15.57%

Smt. Deohooti J Vyas

10,964,500

13.59%

 

 

iii) The Company has issued only one class of shares referred to as equity shares having a par value of Rs. 2. All equity shares carry one vote per share without restrictions and are entitled to dividend, as and when declared. All shares rank equally with regard to the Company’s residual assets.

 

iv) The amount of per share dividend recognized as distributions to equity shareholders during the year ended March 31, 2015 is Rs. 2.00 (previous year: Rs. 1.20), subject to approval by shareholders in the ensuing annual general meeting

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

161.394

161.394

161.394

(b) Reserves & Surplus

8202.872

7809.356

7092.752

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8364.266

7970.750

7254.146

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2429.622

2397.405

2745.271

(b) Deferred tax liabilities (Net)

683.296

505.842

438.149

(c) Other long term liabilities

0.000

237.238

468.466

(d) long-term provisions

68.269

48.269

47.425

Total Non-current Liabilities (3)

3181.187

3188.754

3699.311

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2625.900

1767.181

1845.095

(b) Trade payables

995.896

836.252

952.653

(c) Other current liabilities

1454.407

1487.506

1065.795

(d) Short-term provisions

310.893

317.661

173.479

Total Current Liabilities (4)

5387.096

4408.600

4037.022

 

 

 

 

TOTAL

16932.549

15568.104

14990.479

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6929.981

6926.651

6788.120

(ii) Intangible Assets

6.195

19.469

37.347

(iii) Capital work-in-progress

101.541

98.579

487.901

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2101.555

1870.569

1870.569

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2376.416

2423.959

1532.451

(e) Other Non-current assets

0.000

0.000

12.150

Total Non-Current Assets

11515.688

11339.227

10728.538

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

132.000

0.000

0.000

(b) Inventories

1718.981

1338.586

1277.612

(c) Trade receivables

976.478

694.220

627.900

(d) Cash and cash equivalents

226.219

112.566

108.904

(e) Short-term loans and advances

2145.058

1997.548

2247.525

(f) Other current assets

218.125

85.957

0.000

Total Current Assets

5416.861

4228.877

4261.941

 

 

 

 

TOTAL

16932.549

15568.104

14990.479

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

4786.931

4732.812

4846.361

 

Other Income

669.977

559.756

135.915

 

TOTAL                                    

5456.908

5292.568

4982.276

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1962.282

1789.721

1734.985

 

Purchases of Stock-in-Trade

258.693

51.609

23.830

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(226.923)

(84.867)

33.121

 

Employees benefits expense

588.792

583.783

582.140

 

Other expenses

713.153

630.459

780.428

 

TOTAL                                    

3295.997

2970.705

3154.504

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2160.911

2321.863

1827.772

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

681.328

692.152

527.353

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

1479.583

1629.711

1300.419

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

441.324

441.347

353.419

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

1038.259

1188.364

947.000

 

 

 

 

 

Less

TAX                                                                 

453.476

320.498

315.249

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

584.783

867.866

631.751

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

 

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to Debenture Redemption Reserve

0.000

0.000

62.500

 

Transfer to General Reserve

150.000

150.000

80.000

 

Proposed Dividend

161.394

96.837

96.837

 

Tax on Proposed Dividend

32.856

16.457

15.709

 

BALANCE CARRIED TO THE B/S

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

3597.504

3854.657

3595.262

 

TOTAL EARNINGS

3597.504

3854.657

3595.262

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

870.214

861.741

561.815

 

Stores & Spares

0.000

3.089

18.944

 

Capital Goods

20.422

3.795

18.270

 

TOTAL IMPORTS

890.636

868.625

599.029

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.75

7.83

10.75

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

1247.741

1086.218

638.349

Cash generated from operations

361.501

1507.628

445.991

Net cash flows from (used in) operations

52.915

1256.990

282.948

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2015

Unaudited

1st Quarter

30.09.2015

Unaudited

2nd Quarter

Net Sales

1339.920

1002.970

Total Expenditure

939.650

695.440

PBIDT (Excl OI)

400.270

307.530

Other Income

95.080

491.340

Operating Profit

495.350

798.870

Interest

259.260

176.600

Exceptional Items

NA

NA

PBDT

236.090

622.270

Depreciation

112.890

109.000

Profit Before Tax

123.200

513.270

Tax

43.120

114.810

Provisions and contingencies

NA

NA

Profit After Tax

80.080

398.450

Extraordinary Items

NA

NA

Prior Period Expenses

NA

NA

Other Adjustments

NA

NA

Net Profit

80.080

398.450

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

12.22

18.34

13.04

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

45.14

49.06

37.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.05

8.74

7.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.60

0.52

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

0.96

1.06

 

 

STOCK PRICES

 

Face Value

Rs. 2.00/-

Market Value

Rs. 321.95/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

161.394

161.394

161.394

Reserves & Surplus

7092.752

7809.356

8202.872

Net worth

7254.146

7970.750

8364.266

 

 

 

 

long-term borrowings

2745.271

2397.405

2429.622

Short term borrowings

1845.095

1767.181

2625.900

CURRENT MATURITIES OF LONG-TERM DEBTS

638.349

1086.218

1247.741

Total borrowings

5228.715

5250.804

6303.263

Debt/Equity ratio

0.721

0.659

0.754

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4846.361

4732.812

4786.931

 

 

(2.343)

1.143

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

4846.361

4732.812

4786.931

Profit

631.751

867.866

584.783

 

13.04%

18.34%

12.22%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From other parties

97.587

96.746

 

 

 

SHORT TERM BORROWING

 

 

Short Term Loans from Directors

0.000

7.333

Short Term Loans from Others

583.500

230.000

Loans repayable on demand From banks

258.686

155.952

Short Term Loans from Banks

0.000

1.040

Total

939.773

491.071

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10608331

24/09/2015

150,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

1B, Wall Street - 1, First Floor,, Opp. Orient Cl 
ub, Ellisbridge,, Ahmedabad, Gujarat - 380006, IND 
IA

C73489718

2

10590364

13/07/2015

42,500,000.00

BANK OF INDIA

AHD MID CORPORATE BRANCH 1ST FLOOR BOI BUILDING, NR SWASTIK CHAR RASTA, C G ROAD NAVRANGPURA, AHMEDABAD,

Gujarat - 380009, INDIA

C63895791

3

10572707

13/05/2015

1,000,000,000.00

GDA TRUSTEESHIP LIMITED

GDA House, First Floor, Plot No. 85, S. No. 94 & 95, Bhusari Colony (Right), Kothrud, Pune, Maharashtra - 411038,

INDIA

C55335624

4

10562994

30/03/2015

306,000,000.00

DENA BANK

Dena Corporation Centre, C-10, 'G' Block,, Bandra 
Kurla Complex, Bandra (E), Mumbai,

Maharashtra - 400051,

INDIA

C50731561

5

10537128

18/12/2014

750,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH, BANK OF BARODA TOWERS, 1ST FLOOR, OPP. LAW GARDEN, AHMEDABAD, 
Gujarat - 380006,

 INDIA

C37256781

6

10537130

18/12/2014

750,000,000.00

BANK OF BARODA

CORPORATE FINANCIAL SERVICES BRANCH,

BANK OF BARODA TOWER, 1ST FLOOR, LAW GARDEN, AHMEDABAD,

 Gujarat - 380006, INDIA

C37258308

7

10521665

29/03/2014

204,903,374.00

INDIABULLS HOUSING FINANCE LIMITED

M - 62 & 63, FIRST FLOOR, CONNAUGHT PLACE, NEW DELHI, Delhi - 110001,

INDIA

C22125751

8

10217457

07/05/2010

750,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI,

Maharashtra - 400001,

INDIA

A85001410

9

10192311

02/06/2015 *

2,000,000,000.00

3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai, Maharashtra - 400703,

INDIA

C57368524

10

10186487

02/06/2015 *

2,000,000,000.00

3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park,, T 
ower No.5, Vashi Railway Station Complex, Vashi,

Navi Mumbai,

Maharashtra - 400703,

 INDIA

C57367773

 

* Date of charge modification

 

PERFORMANCE AND OPERATION REVIEW

 

In FY 2014-15, the Company achieved a turnover of Rs. 4786.931 Million as compared to Rs. 4732.811 Million in FY 2013-14. Profit before tax stood at Rs. 1038.259 Million in FY2014-15 as against Rs. 1188.364 Million in FY 2013-14. Profit after tax for the year remain at Rs. 584.783 Million in FY2014-15 as compared to Rs. 867.866 Million in FY 2013-14.

 

Earning per share for the FY2014-15 remains at Rs. 7.25 per share as against Rs. 10.75 per share in FY 2013-14.

 

 

OPERATIONS

 

During the year, most of the key business verticals of the Company and also all major subsidiaries of the Company have performed reasonably well.

 

 

CRAMS

 

For the "CRAMS" segment of Dishman India, as you are aware, since the last three years, the Company has modified its focus and is now concentrating on a larger number of midsize contracts, instead of concentrating only on a few large MNCs. The Company's strategy has started yielding fruits since last 2 years whereby apart from the big pharma companies the Company has been getting many orders from small and big and mid-sized pharma companies which has resulted into diversified portfolios in this segment in India and has also helped the Company in having a greater degree of predictability of the revenues. The Company's 100% wholly owned subsidiary - CARBOGEN AMCIS AG Switzerland(CAAG), which is also operating in the CRAMS segment through its plant located in Switzerland and UK has done quite well during the year under review.In fact, CAAG's order book is almost full, and as a strategic measure, during the year under review, the China facility has been now put under the management of CAAG to cater to their gap of not having large volume manufacturing. We are happy to note that CAAG has expanded its markets significantly and also improved the product basket between Dishman India and Carbogen Amcis or Dishman Group, the Company now has the capability of offering complete solutions in the organic chemistry space in the CRAMS segment. Further, the performance of CARBOGEN AMCIS UK has also remained very satisfactory during the year.

 

They are also delighted to inform the members that during FY 2014-15, Dishman Group has also made remarkable progress specifically in terms of the Oncology space, thanks to the focused hard work in the development process by partnering with many Oncology companies over last few years. Thus Dishman Group bagged a prestigious order for supply of high value added Oncology API for a highly effective Lung Cancer drug to a leading mid size Oncology Formulation company based out of US. Further, many such products are in pipeline.

 

The Company is confident of achieving a steady and sustainable growth in this segment in the coming years.

 

 

HI-PO UNIT

 

The state-of-the-art Hi-Potency (Hi-Po unit) - Unit 9 at Bavla has performed well during the year under review. The Company has started receiving regular as well as repeated orders from major global pharma MNCs who are very excited about the type of the facility and infrastructure created in this unit. Again noteworthy is the fact that, apart from the on going projects, the Company has successfully completed a few technology transfer projects from CARBOGEN AMCIS to this unit which implies a significant scaling up of the production of such high value-added and extremely potent pharma APIs mainly in the oncology category. As you are aware, this is one of its kind facility not only in India, but in the entire world, which is capable of handling extremely high potency molecules in large volumes with a specific focus on the therapeutic segments of oncology, steroids, among others. Regular business has started coming in steadily from leading Global MNCs. For the current year, the Company has already an order book/ visibility of around US$ 12 million for this unit with only 2 of the possible 5 cells fitted and at its optimum capacity the target is to achieve a top line of around US$ 25-30 million over next 2 to 3 years for which a good visibility exists. Again, this is a high-margin segment which will also help in improving the bottom line of the Company and more importantly, the products when launched, will improve the life expectancy of many unfortunate people affected with such deadly diseases.

 

 

VITAMIN D3

 

During the year, the Vitamin D3 Business has also performed satisfactorily. This Business is of the WOS namely Dishman Netherland B.V., which is having its plant in Netherlands producing cholesterol, the key raw material for Vitamin D3. During the year, the said company has changed its strategy for this Business and is now concentrating on selective business, which has yielded good results in the form of increased profitability.

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

 

a) Claims against the Company not acknowledged as debt

1.122

b) Guarantees

 

(i) Outstanding guarantees furnished to the bank in respect of wholly owned subsidiaries and a joint venture companies

1437.503

(ii)Outstanding guarantees furnished to the bank in respect of former subsidiaries and a joint venture company

1203.179

c) Disputed central excise duty (including service tax) liability

44.104

d) Disputed income tax liability for various assessment years for which appeals are pending with Appellate authorities, out of the said amount, the Company has paid ` 1190.98 Lacs (Previous Year ` 747.24 Lacs) under protest.

630.898

e) Disputed sales tax and central sales tax liability

55.956

f) Bills discounted with banks

387.025

 

 

Total

3759.787z

 


 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER ENDED 30.09.2015

 

                                                                                                                                  (Rs. In Million)

Particulars

Quarter Ended

(Unaudited)

Preceding Quarter Ended (Unaudited)

Half Year Ended (Unaudited)

 

30.09.2015

30.06.2015

30.09.2015

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

972.859

1337.170

2310.029

b) Other operating income

30.106

37.616

67.722

Total income from Operations(net)

1002.965

1374.786

2377.751

2.Expenditure

 

 

 

a) Cost of Raw Materials

403.439

489.248

892.687

b) Purchase of traded goods

--

--

--

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(22.919)

113.665

90.746

d) Power and Fuel

81.034

83.591

164.625

d) Employee benefits expense

156.137

150.201

157.277

e) Depreciation and amortisation expense

108.998

112.893

221.891

f) Other Expenditure

77.749

139.830

217.579

Total expenses

804.438

1089.428

1893.866

 

 

 

 

3. Profit from operations before other income and financial costs

198.527

285.358

483.885

4. Other income

491.341

97.093

588.434

5. Profit from ordinary activities before finance costs

689.868

382.451

1072.319

6. Finance costs

176.601

259.256

435.857

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

513.267

123.195

342.792

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

513.267

123.195

342.792

10.Tax expenses

114.813

43.118

157.931

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

398.454

80.077

478.531

12.Extraordinary Items (net of tax expense)

--

--

--

13.Net Profit / (Loss) for the period (11 -12)

398.454

80.077

478.531

14.Paid-up equity share capital (Nominal value Rs.2/- each per share)

161.394

161.394

161.394

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

16.i) Earnings per share (before/ after extraordinary items) Rs.2/- each) (not annualised):

 

 

 

(a) Basic

4.94

0.99

5.93

(b) Diluted

4.94

0.99

5.93

 

 

Particulars

Quarter Ended

(Unaudited)

Preceding Quarter Ended (Unaudited)

Half Year Ended (Unaudited)

 

30.09.2015

30.06.2015

30.09.2015

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

31148687

31148687

31148687

- Percentage of shareholding

38.60

38.60

38.60

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

5676500

8554000

5676500

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

11.46

17.26

11.46

Percentage of shares (as a % of total share capital of the company)

7.03

10.60

7.03

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

43871949

40994449

43871949

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

88.54

82.74

88.54

Percentage of shares (as a % of total share capital of the company)

54.37

50.80

54.37

 

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

Nil

 

 

Receiving during the quarter

Nil

 

 

Disposed of during the quarter

Nil

 

 

Remaining unreserved at the end of the quarter

Nil

 

 

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

 

Particulars

As at 30.09.2015

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

161.394

 

b) Reserves & Surplus

8714.601

 

c) Money received against share warrants

0.000

 

Sub Total- Shareholders funds

8875.995

2

Share application money pending allotment

 

3

Minority Interest

 

4

Non-current liabilities

 

 

(a) Long term borrowings

3097.902

 

(b) Deferred tax liabilities (net)

703.096

 

(b) Other long term liabilities

0.000

 

fc) Long term provisions

73.853

 

Sub Total- Non Current Liabilities

3874.851

5

Current liabilities

 

 

(a) Short term borrowings

2182.190

 

(b) Trade Payables

810.732

 

(c) Other current liabilities

1029.694

 

(d) Short term provisions

236.839

 

Sub Total- Current Liabilities

4259.455

 

TOTAL-EQUITY AND LIABILITIES

17010.301

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

7018.333

 

(b) Goodwill on Consolidation

0.000

 

(c) Non-Current investments

2318.605

 

(d) Long-term loans and advances

2445.032

 

(e) Other non-current assets

0.031

 

Sub-Total- Non-current assets

11782.001

2

Current assets

 

 

a) Current Investments

132.000

 

b) Inventories

1504.003

 

c) Trade Receivables

881.984

 

d) Cash and cash equivalents

136.424

 

(e) Short term loans and advances

2276.021

 

(f) Other current assets

297.868

 

Sub-Total- current assets

5228.300

 

TOTAL ASSETS

17010.301

 

 

FIXED ASSETS:

 

 


 

PRESS RELEASE

 

 

NOT RECEIVED WARNING FROM USFDA ON CLOVIS: DISHMAN PHARMA


JR Vyas, CMD, Dishman Pharma in an interview to CNBC-TV18 clarified that the company had not received any warning from US FDA on Clovis issue.

 

 

 

USFDA on Monday had asked for more data on US firm Clovis Oncology Inc's lung cancer drug, Rociletinib, potentially delaying its approval. On back of this news, Dishman Pharma shares took a hit on Tuesday because traders thought Dishman was supplying active ingredient for the drug Rociletinib.

 

JR Vyas, CMD, Dishman Pharma in an interview to CNBC-TV18 clarified that the company had not received any warning from US FDA on Clovis issue.

 

He also stated the company does not factor in revenues from Clovis into their guidance.

 

On December 24, 2015, Dishman Pharmaceuticals and Chemicals closed at Rs 324.90, down Rs 2.3, or 0.7 percent. The 52-week high of the share was Rs 419.70 and the 52-week low was Rs 120.55.

 

The company's trailing 12-month (TTM) EPS was at Rs 9.67 per share as per the quarter ended September 2015. The stock's price-to-earnings (P/E) ratio was 33.6. The latest book value of the company is Rs 103.44 per share. At current value, the price-to-book value of the company is 3.14.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.20

UK Pound

1

Rs. 98.30

Euro

1

Rs. 72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.