MIRA INFORM REPORT

 

 

Report No. :

356700

Report Date :

26.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ENHANCED SOFTWARE SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Row House 12, Cosmos A CHS, Shiv Shrushti, Kurla (East), Mumbai – 400024, Maharashtra

Tel. No.:

91-22-25276091/ 25009511

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

15.06.2006

 

 

Com. Reg. No.:

11-162644

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2006PTC162644

 

 

IEC No.:

Not Applicable (As claimed by company management that company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME06645C

 

 

PAN No.:

[Permanent Account No.]

AABCE6486A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of Hardware Trading, Software Trading and Consulting Engineer for IT related activity. (Registered Activity)

 

 

No. of Employees :

130 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2006.

 

The company has registered healthy operational activities marked by top line growth of 30% along with profitability margin of 4.2%.

 

The company has sound financial base, adequate networth position along with negligible debt. It has favourable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payment are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.


 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavesh Kanani

Designation :

Account Manager

Contact No.:

91-22-25276091

Date :

24.12.2015

 

 

LOCATIONS

 

Registered Office :

Row House 12, Cosmos A CHS, Shiv Shrushti, Kurla (East), Mumbai – 400024, Maharashtra, India

Tel. No.:

91-22-25276091/ 25009511

Fax No.:

Not Available

E-Mail :

info@ess.net.in

manmohanagrawal54@yahoo.com

Website :

www.ess.net.in

Area :

1500 Sq. Ft.

Location :

Owned

 

 

Head Office :

909, 9th Floor, Lodha Supremus, Road No. 22, MIDC, Wagle Estate, Thane (West), Thane – 400604, Maharashtra, India

Tel. No.:

91-22-25801216/ 25801219/ 21581400

 

 

Singapore Office :

20, Cecil Street, No. 4-01 Equity Plaza, Singapore 049705

Tel No.:

6438-8887

Fax No.:

6438-2436

 

 

 


 

DIRECTORS

 

As on 31.03.2015

 

Name :

Nandkumar Govind Pawaskar

Designation :

Managing Director

Address :

Cosmos A Co-operative Housing Society Limited, Row House No 12, Shiv Shrushti, Kurla (East), Mumbai - 400024, Maharashtra, India

Date of Birth/Age :

03.08.1968

Date of Appointment :

15.06.2006

DIN No.:

02503265

 

 

Name :

Mr. Prabhav Kishor Kodial

Designation :

Director

Address :

E/1, Saraswat Colony Laburnam Road, Gamdevi, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

25.08.1973

Date of Appointment :

15.06.2006

DIN No.:

02439036

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhavesh Kanani

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Nandkumar Govind Pawaskar

550000

55.00

Prabhav Kishor Kodial

450000

45.00

Total

1000000

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of Hardware Trading, Software Trading and Consulting Engineer for IT related activity. (Registered Activity)

 

 

Products / Services :

Product / Services Description

Item Code No. (ITC Code)

Consultancy services related to hardware and software requirements and procurement

99831311

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit (30/60/90 Days)

 

 

Purchasing :

Cash and Credit (30/60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users and OEMs

Reference :

Tata Communication Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

  • BMC Software
  • HCL
  • Airtel

 

 

No. of Employees :

130 (Approximately)

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Thane (West) Branch, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Deutsche Bank AG, Deutsche Bank House, Hazarimal Somani Marg Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term loans from banks

38.562

29.219

SHORT TERM BORROWING

 

 

From Bank

 

 

Overdraft against FDR from The Shamrao Vithal Co-operative Bank Limited

62.763

65.798

HDFC Bank Limited

0.320

0.038

Deutsche Bank

1.224

0.785

Total

102.869

95.840

 

Note:

 

LONG TERM BORROWING

 

Details of term of repayment for the other long-term borrowings and security provided in respect of the secured other long term borrowings:

Particulars

31.03.2015

31.03.2014

Term loans from banks

 

 

Deustsche Bank

38.112

29.219

HDFC Bank Limited

0.450

0.000

Total

38.562

29.219

 

Auditors :

 

Name :

Agarwal and Chhajed

Chartered Accountants

Address :

1307, Navajivan Commercial Premisses, Lamigton Road, Mumbai – 400008, Maharashtra, India

Tel No.:

91-22-23060473/ 23060474/ 29858540

Mobile No.:

91-9820067829/ 9324908661

Fax No.:

91-22-23060473

Email :

manmohanagrawal54@yahoo.com

PAN No.:

AAFFA5707M

Membership No.:

118645W

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

111.199

101.035

96.215

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

121.199

111.035

106.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

38.562

29.219

0.051

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.032

0.123

0.192

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

38.594

29.342

0.243

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.107

66.621

5.564

(b) Trade payables

44.272

5.228

4.326

(c) Other current liabilities

8.051

6.679

7.923

(d) Short-term provisions

22.269

26.017

21.035

Total Current Liabilities (4)

139.699

104.545

38.848

 

 

 

 

TOTAL

299.492

244.922

145.306

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

86.985

84.386

6.527

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.455

0.978

1.325

(c) Deferred tax assets (net)

0.870

1.631

1.098

(d)  Long-term Loan and Advances

39.864

35.191

29.656

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

128.174

122.186

38.606

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

65.075

24.825

26.440

(d) Cash and cash equivalents

104.319

94.427

77.962

(e) Short-term loans and advances

1.924

2.486

2.163

(f) Other current assets

0.000

0.998

0.135

Total Current Assets

171.318

122.736

106.700

 

 

 

 

TOTAL

299.492

244.922

145.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

237.703

182.239

174.968

 

Other Income

8.867

8.435

7.096

 

TOTAL

246.570

190.674

182.064

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

110.241

79.680

53.762

 

Employees benefits expense

65.371

64.872

57.583

 

Other expenses

35.243

33.002

42.739

 

TOTAL

210.855

177.554

154.084

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

35.715

13.120

27.980

 

 

 

 

 

Less

FINANCIAL EXPENSES

11.551

2.937

1.527

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

24.164

10.183

26.453

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.522

2.564

2.660

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.642

7.619

23.793

 

 

 

 

 

Less

TAX

5.477

2.800

8.731

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

10.165

4.819

15.062

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

101.035

96.216

81.154

 

 

 

 

 

 

Balance Carried to the B/S

111.200

101.035

96.216

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.595

40.243

61.071

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10.16

4.82

15.06

 

Expected Sales (2015-16): Rs.300.000 Million

 

The above information has been parted by Mr. Bhavesh Kanani (Account Manager).

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

4.28

2.64

8.61

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

15.03

7.20

15.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.25

3.14

16.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.07

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.86

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.17

2.75

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

96.215

101.035

111.199

Net worth

106.215

111.035

121.199

 

 

 

 

long-term borrowings

0.051

29.219

38.562

Short term borrowings

5.564

66.620

65.107

Total borrowings

5.615

95.839

103.669

Debt/Equity ratio

0.053

0.863

0.855

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.968

182.239

237.703

 

 

4.156

30.435

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.968

182.239

237.703

Profit

15.062

4.819

10.165

 

8.61%

2.64%

4.28%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

CORPORATE OVERVIEW / BUSINESS

 

Subject is in the business of Hardware Trading, Software Trading and Consulting Engineer for IT related activity.

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Nandkumar Pawaskar - Director

0.800

0.000

Total

0.800

0.000

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10577850

29/05/2015

25,000,000.00

DEUTSCHE BANK AG

DEUTSCHE BANK HOUSE, HAZARIMAL SOMANI MARG FORT, MUMBAI - 400001, Maharashtra, INDIA

C57292740

2

10520739

26/08/2014

10,500,000.00

DEUTSCHE BANK AG

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI - 400063, Maharashtra, INDIA

C21099015

3

10504560

11/02/2014

30,000,000.00

DEUTSCHE BANK

P.O. BOX NO. 9080, GOREGAON (EAST), MUMBAI - 400063, Maharashtra, INDIA

C03830122

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.29

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.