MIRA INFORM REPORT

 

 

Report No. :

356634

Report Date :

26.12.2015

 

IDENTIFICATION DETAILS

 

Name :

LEL LUCEELIGHT SRL

 

 

Registered Office :

Via Della Tecnica, 46, 36031 – Dueville (VI) -IT-, Italy

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

17.09.2007

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of other lighting equipment

 

 

No. of Employee :

From 36 to 50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

Lel Luceelight Srl

 

Via Della Tecnica, 46

 

36031 – Dueville (VI) -IT-

 

 

Summary

 

Fiscal Code

:

03417070244

Legal Form

:

Limited liability company

start of Activities

:

02/10/2007

Equity

:

Over 2.582.254

Turnover Range

:

12.750.000/15.500.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of other lighting equipment



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 03417070244

 

Chamber of Commerce no. : 1967775 of Milano

 

Chamber of Commerce no. : 323997 of Vicenza since 02/10/2007

 

V.A.T. Code : 03417070244

 

Establishment date

: 17/09/2007

Start of Activities

: 02/10/2007

Legal duration

: 31/12/2050

Nominal Capital

: 10.000

Subscribed Capital

: 10.000

Paid up Capital

: 10.000

 

Legal mail :

LUCELIGHT@LEGALMAIL.IT

 

 

Members

 

Verde

Celsan

Marco

 

Vuoto

Born in Vicenza

(VI)

on 09/03/1966

- Fiscal Code : CLSMRC66C09L840C

 

Vuoto

Residence:

Astichello

, 62

- 36051

Creazzo

(VI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

16/01/2012

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered

 

Verde

Edera S.r.l.

 

 

Vuoto

:

Della Tecnica

, 46

- 36031

Dueville

(VI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Vuoto

No Prejudicial events are reported

 

Vuoto

No Protests registered



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Verde

Celsan

Marco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

C.c.e.a. S.r.l.

Altavilla Vicentina (VI) - IT -

02374040240

Director

Active

Registered

C.c.e.a. S.r.l.

Altavilla Vicentina (VI) - IT -

02374040240

Assistant board Chairman

Withdrawn

Registered

Emar - Tech S.a.s. Di Celsan Marco E C.

Creazzo (VI) - IT -

03335550244

General Partner

Withdrawn

Ceased

Emar - Tech S.a.s. Di Celsan Marco E C.

Creazzo (VI) - IT -

03335550244

Liquidator

Withdrawn

Ceased

Edera S.r.l.

Dueville (VI) - IT -

03768980249

Sole Director

Active

Registered

Harcosbei Srl

Vicenza (VI) - IT -

03688160245

Sole Director

Active

Registered

Ederled S.r.l.

Dueville (VI) - IT -

03778390249

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Parise Alfio

PRSLFA69E31H829L

500 .Eur

5,00

Edera S.r.l.

Dueville - IT -

03768980249

9.500 .Eur

95,00



Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Apiraee

Roma - IT -

09677251002

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Della Tecnica

, 46

- 36031

- Dueville

(VI)

- IT -

 

PHONE

: 0444360571

 

Legal mail

: LUCELIGHT@LEGALMAIL.IT

 

Employees

: 46

 

Fittings and Equipment for a value of 320.000

Eur

 

Stocks for a value of 420.000

Eur

 

Trade organization: direct or by agents.

Sales area on a national scale.

The company supplies wholesalers and resellers.

Usually the terms of sale are within 90-120 days.

Financial means used for sale: bank transfers and bank orders.

Main used payment modalities are by cash orders and bank transfers.

 

 

Traded Brands / Suppliers

 

- C.C.E.A. S.R.L.



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Verde

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

INTESA SANPAOLO SPA

BAV - FILIALE DI POVOLARO

PIAZZA REDENTORE,75

36031

Dueville

3069

60360



Financial and Economical Analysis

 

Company's starting of activities dates back to 2007.

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

During the last years, it achieved profits (r.o.e. 51,13% on 2014) thanks to a progressive increase in turnover (+13,74% in 2014 compared to 2013 and +8,42% in 2013 compared to 2012).

The operating result in 2014 was positive (37,85%) and even better than sector's average.

The operating result is positive and amounts to Eur. 3.131.687 rising (+more then 100%) in relation to the previous year.

The economic management produced a gross operating margin of Eur. 3.472.367 with a more then 100% growth.

Excellent equity structure since liquidity is higher than short term liabilities.

It's shareholders funds amount to Eur. 4.249.600 , rising by 104,62%.

Eur. 3.534.752 is the amount of total debts, both commercial and of different nature, on the same levels as the year before.

The company does not exceed in bank credits; payments average period is instead slightly high (100,05 gg.) anyway better than the field's average.

Liquidity is good (2,14)

As to due from customers, the average terms are 72,09 days. , a value lower than the sector's average.

2014 financial year closed with a cash flow of Eur. 2.513.539

Labour cost amounts to Eur. 1.875.138, with a 17,42% incidence on production costs. and a 13,57% incidence on sales volumes.

The financial management is positive as incomes are higher than the charges.



Financial Data

 

Verde

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

13.813.625

Profit (Loss) for the period

2.172.859

 

Verde

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

12.144.906

Profit (Loss) for the period

888.948

 

Verde

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

11.201.564

Profit (Loss) for the period

734.906

 

Verde

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

11.612.845

Profit (Loss) for the period

1.099.814

 

Verde

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

9.101.849

Profit (Loss) for the period

295.608



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

3.155

4.733

6.310

. . Research,develop. and advert.expens.

. . Industrial patent rights

14.505

1

16.757

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

299.484

389.578

382.691

. Total Intangible Fixed Assets

317.144

394.312

405.758

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

185.502

203.000

96.877

. . Industrial and commercial equipment

135.878

128.089

67.335

. . Other assets

54.277

72.582

85.524

. . Assets under construction and advances

. Total Tangible fixed assets

375.657

403.671

249.736

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

692.801

797.983

655.494

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

388.046

365.342

277.834

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

28.743

40.357

42.792

. . Advance payments

. Total Inventories

416.789

405.699

320.626

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

2.869.601

2.894.340

3.111.019

. . Beyond 12 months

25.075

25.075

25.075

. . Trade receivables

2.766.016

2.751.611

2.930.720

. . . . Within 12 months

2.766.016

2.751.611

2.930.720

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

25.075

28.351

48.789

. . . . Within 12 months

3.276

23.714

. . . . Beyond 12 months

25.075

25.075

25.075

. . Receivables for anticipated taxes

36.966

33.481

28.251

. . . . Within 12 months

36.966

33.481

28.251

. . . . Beyond 12 months

. . Receivables due from third parties

66.619

105.972

128.334

. . . . Within 12 months

66.619

105.972

128.334

. . . . Beyond 12 months

. Total Credits not held as fixed assets

2.894.676

2.919.415

3.136.094

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

501.000

. Total Financial Assets

501.000

. LIQUID FUNDS

. . Bank and post office deposits

3.752.527

1.752.390

1.550.730

. . Checks

. . Banknotes and coins

71

459

632

. Total Liquid funds

3.752.598

1.752.849

1.551.362

Total current assets

7.565.063

5.077.963

5.008.082

ADJUSTMENT ACCOUNTS

. Discount on loans

16.348

16.857

19.478

. Other adjustment accounts

Total adjustments accounts

16.348

16.857

19.478

TOTAL ASSETS

8.274.212

5.892.803

5.683.054

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.000

10.000

10.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

2.000

2.000

2.000

. Reserve for Own shares

. Statute reserves

. Other reserves

2.064.741

1.175.794

440.885

. Accumulated Profits (Losses)

. Profit( loss) of the year

2.172.859

888.948

734.906

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.249.600

2.076.742

1.187.791

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

259.519

209.296

86.161

. . Taxation fund, also differed

. . Other funds

10.000

10.000

10.000

Total Reserves for Risks and Charges

269.519

219.296

96.161

Employee termination indemnities

220.341

169.065

117.645

ACCOUNTS PAYABLE

. . . . Within 12 months

3.534.752

3.427.700

4.196.514

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

226.663

70.926

16.068

. . . . Within 12 months

226.663

70.926

16.068

. . . . Beyond 12 months

. . Trade payables

2.355.312

2.965.142

3.267.050

. . . . Within 12 months

2.355.312

2.965.142

3.267.050

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

641.921

126.691

54.858

. . . . Within 12 months

641.921

126.691

54.858

. . . . Beyond 12 months

. . Due to social security and welfare inst.

122.344

106.211

55.237

. . . . Within 12 months

122.344

106.211

55.237

. . . . Beyond 12 months

. . Other payables

188.512

158.730

803.301

. . . . Within 12 months

188.512

158.730

803.301

. . . . Beyond 12 months

Total accounts payable

3.534.752

3.427.700

4.196.514

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

84.943

Total adjustment accounts

84.943

TOTAL LIABILITIES

8.274.212

5.892.803

5.683.054

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

13.813.625

12.144.906

11.201.564

. Changes in work in progress

-11.614

-2.435

1.531

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

96.679

112.034

109.236

. . Contributions for operating expenses

. . Different income and revenues

96.679

112.034

109.236

Total value of production

13.898.690

12.254.505

11.312.331

PRODUCTION COSTS

. Raw material,other materials and consum.

4.453.408

4.574.478

4.370.194

. Services received

. Leases and rentals

4.021.797

4.340.674

3.879.271

. Payroll and related costs

1.875.138

1.646.077

1.490.701

. . Wages and salaries

1.265.390

1.082.782

909.049

. . Social security contributions

383.498

326.032

282.940

. . Employee termination indemnities

85.479

72.313

62.339

. . Pension and similar

. . Other costs

140.771

164.950

236.373

. Amortization and depreciation

340.680

299.461

287.702

. . Amortization of intangible fixed assets

109.878

113.292

110.505

. . Amortization of tangible fixed assets

106.943

82.968

62.197

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

123.859

103.201

115.000

. Changes in raw materials

-22.704

-87.508

-13.463

. Provisions to risk reserves

. Other provisions

. Other operating costs

98.684

115.295

147.191

Total production costs

10.767.003

10.888.477

10.161.596

Diff. between value and cost of product.

3.131.687

1.366.028

1.150.735

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

22.753

10.324

44.947

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

22.753

10.324

44.947

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

22.753

10.324

44.947

. Interest and other financial expense

-1.336

-2.324

-4.475

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-1.336

-2.324

-4.475

Total financial income and expense

21.417

8.000

40.472

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

66.473

4.471

25.076

. . Gains on disposals

. . Other extraordinary income

66.473

4.471

25.076

. Extraordinary expense

-4.718

-3.637

-52.823

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-4.718

-3.637

-52.823

Total extraordinary income and expense

61.755

834

-27.747

Results before income taxes

3.214.859

1.374.862

1.163.460

. Taxes on current income

1.042.000

485.914

428.554

. . current taxes

1.045.485

491.144

455.540

. . differed taxes(anticip.)

-3.485

-5.230

-26.986

. Net income for the period

2.172.859

888.948

734.906

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

2.172.859

888.948

734.906

 

 

RATIOS

 

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,08

0,14

0,12

0,23

Elasticity Ratio

Units

0,91

0,86

0,88

0,74

Availability of stock

Units

0,05

0,07

0,06

0,24

Total Liquidity Ratio

Units

0,86

0,79

0,82

0,45

Quick Ratio

Units

0,51

0,30

0,27

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

n.c.

0,81

2,23

3,08

Self Financing Ratio

Units

0,51

0,35

0,21

0,21

Capital protection Ratio

Units

0,49

0,57

0,37

0,69

Liabilities consolidation quotient

Units

0,06

0,05

0,03

0,19

Financing

Units

0,83

1,65

3,53

3,45

Permanent Indebtedness Ratio

Units

0,54

0,38

0,23

0,44

M/L term Debts Ratio

Units

0,03

0,03

0,02

0,10

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,73

CORRELATION

Fixed assets ratio

Units

6,45

2,81

1,99

1,57

Current ratio

Units

2,14

1,48

1,19

1,24

Acid Test Ratio-Liquidity Ratio

Units

2,02

1,36

1,12

0,81

Structure's primary quotient

Units

6,13

2,60

1,81

0,91

Treasury's primary quotient

Units

1,20

0,51

0,37

0,05

Rate of indebtedness ( Leverage )

%

194,71

283,75

478,46

464,89

Current Capital ( net )

Value

4.030.311

1.650.263

811.568

219.225

RETURN

Return on Sales

%

18,20

9,79

9,13

3,97

Return on Equity - Net- ( R.O.E. )

%

51,13

42,80

61,87

3,54

Return on Equity - Gross - ( R.O.E. )

%

75,65

66,20

97,95

12,55

Return on Investment ( R.O.I. )

%

37,85

23,18

20,25

4,32

Return/ Sales

%

22,67

11,25

10,27

4,40

Extra Management revenues/charges incid.

%

69,38

65,08

63,86

22,31

Cash Flow

Value

2.513.539

1.188.409

1.022.608

114.915

Operating Profit

Value

3.131.687

1.366.028

1.150.735

124.608

Gross Operating Margin

Value

3.472.367

1.665.489

1.438.437

219.165

MANAGEMENT

Credits to clients average term

Days

72,09

81,56

94,19

96,99

Debts to suppliers average term

Days

100,05

119,73

142,57

129,39

Average stock waiting period

Days

10,86

12,03

10,30

86,28

Rate of capital employed return ( Turnover )

Units

1,67

2,06

1,97

1,05

Rate of stock return

Units

33,14

29,94

34,94

4,16

Labour cost incidence

%

13,57

13,55

13,31

16,32

Net financial revenues/ charges incidence

%

0,16

0,07

0,36

-2,12

Labour cost on purchasing expenses

%

17,42

15,12

14,67

16,16

Short-term financing charges

%

0,04

0,07

0,11

2,78

Capital on hand

%

59,90

48,52

50,73

94,29

Sales pro employee

Value

238.165

238.135

243.512

224.630

Labour cost pro employee

Value

32.329

32.276

32.406

33.193

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio831.356

Population living in the region

:

Spazio4.699.950

Number of families in the region

:

Spazio1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio456

- per non food products

:

Spazio2.052

- per energy consume

:

Spazio127



Sector Data

 

The values are calculated on a base of 221 significant companies.

 

The companies cash their credits on an average of 97 dd.

The average duration of suppliers debts is about 129 dd.

The sector's profitability is on an average of 3,97%.

The labour cost affects the turnover in the measure of 16,32%.

Goods are held in stock in a range of 86 dd.

The difference between the sales volume and the resources used to realize it is about 1,05.

The employees costs represent the 16,16% of the production costs.



Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 13.782 protested subjects are found; in the province they count to 2.234.

The insolvency index for the region is 0,30, , while for the province it is 0,27.

Total Bankrupt companies in the province : 2.546.

Total Bankrupt companies in the region : 16.714.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

EUR

1

Rs.72.55

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.