|
Report No. : |
356634 |
|
Report Date : |
26.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
LEL LUCEELIGHT SRL |
|
|
|
|
Registered Office : |
Via Della Tecnica, 46, 36031 – Dueville (VI) -IT-, Italy |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2014 |
|
|
|
|
Date of Incorporation : |
17.09.2007 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Manufacture of other lighting equipment |
|
|
|
|
No. of Employee : |
From 36 to 50 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
Lel Luceelight Srl |
|
Via Della Tecnica, 46 |
|
36031 – Dueville (VI) -IT- |
|
Fiscal Code |
: |
03417070244 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
02/10/2007 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
12.750.000/15.500.000 |
|
Number of Employees |
: |
from 36 to 50 |
Manufacture of other lighting equipment
Legal Form : Limited liability company
|
Fiscal Code : 03417070244 |
|
Chamber of Commerce no. : 1967775 of Milano |
|
Chamber of Commerce no. : 323997 of Vicenza since 02/10/2007 |
|
V.A.T. Code : 03417070244 |
|
Establishment date |
: 17/09/2007 |
|
|
Start of Activities |
: 02/10/2007 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 10.000 |
|
Legal mail : |
LUCELIGHT@LEGALMAIL.IT |
|
|
Celsan |
Marco |
|
|
Born in Vicenza |
(VI) |
on 09/03/1966 |
- Fiscal Code : CLSMRC66C09L840C |
|
|
Residence: |
Astichello |
, 62 |
- 36051 |
Creazzo |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
16/01/2012 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Edera S.r.l. |
|
|
: |
Della Tecnica |
, 46 |
- 36031 |
Dueville |
(VI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or
have holded positions.
|
|
Celsan |
Marco |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
C.c.e.a. S.r.l. |
Altavilla Vicentina (VI) - IT - |
02374040240 |
Director |
Active |
Registered |
|
C.c.e.a. S.r.l. |
Altavilla Vicentina (VI) - IT - |
02374040240 |
Assistant board Chairman |
Withdrawn |
Registered |
|
Emar - Tech S.a.s. Di Celsan Marco E C. |
Creazzo (VI) - IT - |
03335550244 |
General Partner |
Withdrawn |
Ceased |
|
Emar - Tech S.a.s. Di Celsan Marco E C. |
Creazzo (VI) - IT - |
03335550244 |
Liquidator |
Withdrawn |
Ceased |
|
Edera S.r.l. |
Dueville (VI) - IT - |
03768980249 |
Sole Director |
Active |
Registered |
|
Harcosbei Srl |
Vicenza (VI) - IT - |
03688160245 |
Sole Director |
Active |
Registered |
|
Ederled S.r.l. |
Dueville (VI) - IT - |
03778390249 |
Sole Director |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer
to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Parise Alfio |
PRSLFA69E31H829L |
500 .Eur |
5,00 |
|
|
Edera S.r.l. |
Dueville - IT - |
03768980249 |
9.500 .Eur |
95,00 |
The Company under review has participations in the following
Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares Amount |
% Ownership |
since |
until |
Share Status |
|
Apiraee |
Roma - IT - |
09677251002 |
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Della Tecnica |
, 46 |
- 36031 |
- Dueville |
(VI) |
- IT - |
|
PHONE |
: 0444360571 |
|
Legal mail |
: LUCELIGHT@LEGALMAIL.IT |
|
Employees |
: 46 |
|
Fittings and Equipment for a value of 320.000 |
Eur |
|
Stocks for a value of 420.000 |
Eur |
Trade organization: direct or by agents.
Sales area on a national scale.
The company supplies wholesalers and resellers.
Usually the terms of sale are within 90-120 days.
Financial means used for sale: bank transfers and bank orders.
Main used payment modalities are by cash orders and bank
transfers.
|
- C.C.E.A. S.R.L. |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the
Official Publications.
The firm operates with:
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
INTESA SANPAOLO SPA |
BAV - FILIALE DI POVOLARO |
PIAZZA REDENTORE,75 |
36031 |
Dueville |
3069 |
60360 |
Company's starting of activities dates back to 2007.
Balance sheets for the years 2012, 2013 and 2014 were analyzed.
During the last years, it achieved profits (r.o.e. 51,13% on 2014)
thanks to a progressive increase in turnover (+13,74% in 2014 compared to 2013
and +8,42% in 2013 compared to 2012).
The operating result in 2014 was positive (37,85%) and even better
than sector's average.
The operating result is positive and amounts to Eur. 3.131.687
rising (+more then 100%) in relation to the previous year.
The economic management produced a gross operating margin of Eur.
3.472.367 with a more then 100% growth.
Excellent equity structure since liquidity is higher than short
term liabilities.
It's shareholders funds amount to Eur. 4.249.600 , rising by
104,62%.
Eur. 3.534.752 is the amount of total debts, both commercial and
of different nature, on the same levels as the year before.
The company does not exceed in bank credits; payments average
period is instead slightly high (100,05 gg.) anyway better than the field's
average.
Liquidity is good (2,14)
As to due from customers, the average terms are 72,09 days. , a
value lower than the sector's average.
2014 financial year closed with a cash flow of Eur. 2.513.539
Labour cost amounts to Eur. 1.875.138, with a 17,42% incidence on
production costs. and a 13,57% incidence on sales volumes.
The financial management is positive as incomes are higher than
the charges.
|
|
Complete balance-sheet for the year |
al 31/12/2014 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
13.813.625 |
|
Profit (Loss) for the period |
2.172.859 |
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
12.144.906 |
|
Profit (Loss) for the period |
888.948 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.201.564 |
|
Profit (Loss) for the period |
734.906 |
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
11.612.845 |
|
Profit (Loss) for the period |
1.099.814 |
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
9.101.849 |
|
Profit (Loss) for the period |
295.608 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts
x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts
x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Value Type |
as at 31/12/2014 |
as at 31/12/2013 |
as at 31/12/2012 |
Sector Average |
|
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,08 |
0,14 |
0,12 |
0,23 |
|
Elasticity Ratio |
Units |
0,91 |
0,86 |
0,88 |
0,74 |
|
Availability of stock |
Units |
0,05 |
0,07 |
0,06 |
0,24 |
|
Total Liquidity Ratio |
Units |
0,86 |
0,79 |
0,82 |
0,45 |
|
Quick Ratio |
Units |
0,51 |
0,30 |
0,27 |
0,02 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
n.c. |
0,81 |
2,23 |
3,08 |
|
Self Financing Ratio |
Units |
0,51 |
0,35 |
0,21 |
0,21 |
|
Capital protection Ratio |
Units |
0,49 |
0,57 |
0,37 |
0,69 |
|
Liabilities consolidation quotient |
Units |
0,06 |
0,05 |
0,03 |
0,19 |
|
Financing |
Units |
0,83 |
1,65 |
3,53 |
3,45 |
|
Permanent Indebtedness Ratio |
Units |
0,54 |
0,38 |
0,23 |
0,44 |
|
M/L term Debts Ratio |
Units |
0,03 |
0,03 |
0,02 |
0,10 |
|
Net Financial Indebtedness Ratio |
Units |
0,00 |
0,00 |
0,00 |
0,73 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
6,45 |
2,81 |
1,99 |
1,57 |
|
Current ratio |
Units |
2,14 |
1,48 |
1,19 |
1,24 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
2,02 |
1,36 |
1,12 |
0,81 |
|
Structure's primary quotient |
Units |
6,13 |
2,60 |
1,81 |
0,91 |
|
Treasury's primary quotient |
Units |
1,20 |
0,51 |
0,37 |
0,05 |
|
Rate of indebtedness ( Leverage ) |
% |
194,71 |
283,75 |
478,46 |
464,89 |
|
Current Capital ( net ) |
Value |
4.030.311 |
1.650.263 |
811.568 |
219.225 |
|
RETURN |
|||||
|
Return on Sales |
% |
18,20 |
9,79 |
9,13 |
3,97 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
51,13 |
42,80 |
61,87 |
3,54 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
75,65 |
66,20 |
97,95 |
12,55 |
|
Return on Investment ( R.O.I. ) |
% |
37,85 |
23,18 |
20,25 |
4,32 |
|
Return/ Sales |
% |
22,67 |
11,25 |
10,27 |
4,40 |
|
Extra Management revenues/charges incid. |
% |
69,38 |
65,08 |
63,86 |
22,31 |
|
Cash Flow |
Value |
2.513.539 |
1.188.409 |
1.022.608 |
114.915 |
|
Operating Profit |
Value |
3.131.687 |
1.366.028 |
1.150.735 |
124.608 |
|
Gross Operating Margin |
Value |
3.472.367 |
1.665.489 |
1.438.437 |
219.165 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
72,09 |
81,56 |
94,19 |
96,99 |
|
Debts to suppliers average term |
Days |
100,05 |
119,73 |
142,57 |
129,39 |
|
Average stock waiting period |
Days |
10,86 |
12,03 |
10,30 |
86,28 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,67 |
2,06 |
1,97 |
1,05 |
|
Rate of stock return |
Units |
33,14 |
29,94 |
34,94 |
4,16 |
|
Labour cost incidence |
% |
13,57 |
13,55 |
13,31 |
16,32 |
|
Net financial revenues/ charges incidence |
% |
0,16 |
0,07 |
0,36 |
-2,12 |
|
Labour cost on purchasing expenses |
% |
17,42 |
15,12 |
14,67 |
16,16 |
|
Short-term financing charges |
% |
0,04 |
0,07 |
0,11 |
2,78 |
|
Capital on hand |
% |
59,90 |
48,52 |
50,73 |
94,29 |
|
Sales pro employee |
Value |
238.165 |
238.135 |
243.512 |
224.630 |
|
Labour cost pro employee |
Value |
32.329 |
32.276 |
32.406 |
33.193 |
1) Protests checking (relative to the last five years) performed
by crossing and matching the members names and the Firm's Style with the
reported addresses, is supplied by the Informatic Registry managed by the
Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry
of the Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the
base of the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 221 significant companies.
The companies cash their credits on an average of 97 dd.
The average duration of suppliers debts is about 129 dd.
The sector's profitability is on an average of 3,97%.
The labour cost affects the turnover in the measure of 16,32%.
Goods are held in stock in a range of 86 dd.
The difference between the sales volume and the resources used to
realize it is about 1,05.
The employees costs represent the 16,16% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 13.782 protested subjects are found; in the province
they count to 2.234.
The insolvency index for the region is 0,30, , while for the
province it is 0,27.
Total Bankrupt companies in the province : 2.546.
Total Bankrupt companies in the region : 16.714.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.20 |
|
|
1 |
Rs.98.30 |
|
Euro |
1 |
Rs.72.41 |
|
EUR |
1 |
Rs.72.55 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
HEE |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.