MIRA INFORM REPORT

 

 

Report No. :

356459

Report Date :

26.12.2015

 

IDENTIFICATION DETAILS

 

Name :

MENON AND MENON LIMITED (w.e.f. 01.03.2007)

 

 

Formerly Known As :

MENON AND MENON PRIVATE LIMITED

 

 

Registered Office :

Vikram Nagar, Kolhapur – 416005, Maharashtra

Tel. No.:

91-231-2687144

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.10.1969

 

 

Com. Reg. No.:

11-014404

 

 

Capital Investment / Paid-up Capital :

Rs. 80.000 Million

 

 

CIN No.:

[Company Identification No.]

U29119MH1969PLC014404

 

 

IEC No.:

0390010294

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPM01585D

 

 

PAN No.:

[Permanent Account No.]

AABCM8804C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Grey Iron Castings and Hydraulic Assemblies. (Registered Activity)

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1969. It is engaged in manufacturing of grey iron casting and hydraulic Assemblies.

 

For the financial year ended 2015, the company has healthy scale of  Operations marked by decent top line along with profitability margin of 2.2 %

 

Rating derives strength from long business track along with Extensive experience of promoters. Further, it has sound financial Base backed by adequate net worth positions.

 

Trade relations are fair. Business is active. Payments are regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Chawan

Designation :

Account Department

Contact No.:

91-22-2687144

Date :

23.12.2015

 

 

LOCATIONS

 

Registered Office :

Vikram Nagar, Kolhapur – 416005, Maharashtra, India

Tel. No.:

91-231-2687144

Fax No.:

91-231-2687205

E-Mail :

mail@menon.in

dipak.sutar@menon.in

accounts@menon.in

Website :

http://www.menon.in

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Jaysinh Sakharam Konkar

Designation :

Director

Address :

302,Vinspa Apartments, 6-Boat Club Road, Pune -411001, Maharashtra, India

Date of Birth/Age :

24.04.1943

Qualification :

B.E. (Mech.), M.E. (Prod.), Diploma (Opns. Mgt.)

Date of Appointment :

18.09.2002

DIN No.:

00011924

 

 

Name :

Mr. Vijay Chandran Menon

Designation :

Managing director

Address :

236 E Kairali Tarabai Park, Kolhapur - 416003, Maharashtra, India

Date of Birth/Age :

21.06.1956

Qualification :

B.E. (Mech.) MBA (Illinois State University , USA)

PAN No.:

ABJPM0490Q

Date of Appointment :

30.09.1994

DIN No.:

00254390

 

 

Name :

Mr. Chidambaranathan Ramakrishnan

Designation :

Director

Address :

202, Vishnudeep Apartments, 7th Main,, Between 8th And 9th Cross, Malleswaram, Bangalore - 560003, Karnataka, India

Date of Birth/Age :

25.04.1960

Date of Appointment :

03.09.2004

DIN No.:

00481651

 

 

Name :

Mr. Satish Chandran Menon

Designation :

Director

Address :

236, E Ward, Kairali Bunglow, Tarabai Park, Kolhapur - 416003, Maharashtra, India

Date of Appointment :

28.02.2015

DIN No.:

03545810

 

 

KEY EXECUTIVES

 

Name :

Mr. Kishor Babasaheb Hupare

Designation :

Secretary

Address :

Rajmane High School Javal, Rui, Hatkanangale, Kolhapur, 416116, Maharashtra, India

Date of Birth/Age :

31.05.1988

Date of Appointment :

31.05.2014

PAN No.:

ADKPH5442E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Vijay Chandran Menon

 

3155732

Satish Chandran Menon

 

1660068

Padmini Chandran Menon

 

340600

Preethi Vijay Menon

 

509200

Parmeswaran Kurup

 

23200

Vinod Menon

 

23200

Reliance Cpaital Limited, India

 

1560000

Divya Vijay Menon

 

100000

Reliance shares and stock Brokers Limited, India

 

528000

Shreya Vijay Menon

 

100000

 

 

 

Total

 

 

8000000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

26.00

Directors or relatives of directors

74.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Grey Iron Castings and Hydraulic Assemblies. (Registered Activity)

 

 

Products :

ITC Code No.

 

Product Descriptions

73259910

Grey Iron Castings

84099941

Machined Castings And Machining Charges

84803000

Dev.Receipts And Hydraulic Aggregates

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Information declined by management

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         The Saraswant Co-operative Bank Limited

C.T.S. No. 1716, E Ward, Rajarampuri, 7th  Lane, Kolhapur - 416008, Maharashtra, india

 

·         Industrial Development Bank of India Limited

Shivaji Chowk, Kolhapur - 416002, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

735.067

583.084

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

9.486

17.292

 

 

 

Total

 

744.553

600.376

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.M. Vardhe and Company

Chartered Accountants

Address :

630, E Shahupuri, 1st Lane, Kolhapur – 416001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AANPV5690A

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their

relatives:

Nathan and Nathan Consultants Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs. 10/- each

Rs. 80.000 Million

2,000,000

Preference Shares

Rs. 10/- each

Rs. 20.000 Million

 

Total

 

Rs. 100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs. 10/- each

Rs. 80.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

80.000

80.000

80.000

(b) Reserves & Surplus

490.847

439.192

348.143

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

570.847

519.192

428.143

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

735.067

583.084

83.547

(b) Deferred tax liabilities (Net)

1.913

20.776

18.330

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

17.752

20.525

18.611

Total Non-current Liabilities (3)

754.732

624.385

120.488

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.486

17.292

19.152

(b) Trade payables

131.898

85.429

96.673

(c) Other current liabilities

233.350

244.632

172.748

(d) Short-term provisions

0.000

0.000

4.649

Total Current Liabilities (4)

374.734

347.353

293.222

 

 

 

 

TOTAL

1700.313

1490.930

841.853

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1152.538

412.082

431.186

(ii) Intangible Assets

1.247

1.642

1.981

(iii) Capital work-in-progress

96.512

667.852

19.201

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.027

0.527

0.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

59.979

53.928

95.652

(e) Other Non-current assets

2.000

1.000

3.132

Total Non-Current Assets

1312.303

1137.031

551.177

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

121.370

89.055

98.854

(c) Trade receivables

100.333

84.359

116.428

(d) Cash and cash equivalents

35.865

72.867

51.273

(e) Short-term loans and advances

3.727

8.221

7.280

(f) Other current assets

126.715

99.397

16.841

Total Current Assets

388.010

353.899

290.676

 

 

 

 

TOTAL

1700.313

1490.930

841.853

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

2238.514

2140.632

2156.721

 

 

Other Income

24.835

15.446

22.924

 

 

TOTAL                                     (A)

2263.349

2156.078

2179.645

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

942.185

840.992

833.264

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(39.018)

(1.029)

5.219

 

 

Employees benefits expense

327.701

315.711

288.746

 

 

Other expenses

825.746

776.207

802.861

 

 

TOTAL                                     (B)

2056.614

1931.881

1930.090

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

206.735

224.197

249.555

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

89.692

31.179

28.595

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

117.043

193.018

220.960

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

81.286

50.429

44.875

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

35.757

142.589

176.085

 

 

 

 

 

Less

TAX                                                                  (H)

(18.983)

51.540

50.135

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

54.740

91.049

125.950

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

7.599

5.118

19.657

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

22.879

34.514

73.589

 

 

Capital Goods

4.680

143.332

61.952

 

 

Machinery Spares

0.331

0.000

0.000

 

TOTAL IMPORTS

27.89

177.846

135.541

 

 

 

 

 

 

Earnings Per Share (Rs.)

684246.68

1138108.00

15.74

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

77.266

42.108

37.672

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

78.277

214.954

250.239

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.45

4.25

5.84

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

9.24

10.47

11.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

17.33

21.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.27

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.44

1.24

0.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.02

0.99

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

80.000

80.000

80.000

Reserves & Surplus

348.143

439.192

490.847

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

428.143

519.192

570.847

 

 

 

 

Long-term borrowings

83.547

583.084

735.067

Short term borrowings

19.152

17.292

9.486

CURRENT MATURITIES OF LONG-TERM DEBTS

37.672

42.108

77.266

Total borrowings

140.371

642.484

821.819

Debt/Equity ratio

0.328

1.237

1.440

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2156.721

2140.632

2238.514

 

 

-0.746

4.573

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2156.721

2140.632

2238.514

Profit

125.950

91.049

54.740

 

5.84%

4.25%

2.45%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10463728

30/04/2014 *

185,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C.T.S. NO. 1716, E WARD, RAJARAMPURI 7TH LANE, KOL 
HAPUR, MAHARASHTRA - 416008, INDIA

C13644315

2

10463726

30/04/2014 *

820,800,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C.T.S. NO. 1716, E WARD, RAJARAMPURI 7TH LANE, KOL 
HAPUR, MAHARASHTRA - 416008, INDIA

C13649736

3

10406407

21/02/2013

46,000,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

C.T.S.NO.1716, E WARD RAJARAMPURI,, 7TH LANE., KO 
LHAPUR, MAHARASHTRA - 416008, INDIA

B68964691

4

10402098

02/02/2013

20,600,000.00

THE SARASWAT CO-OPERATIVE BANK LTD.

C.T.S.NO.1716, E WARD RAJARAMPURI, 7TH LANE., KO 
LHAPUR, MAHARASHTRA - 416008, INDIA

B67749994

5

10334604

30/01/2012

36,600,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C.T.S.NO.1716, E WARD RAJARAMPURI, 7TH LANE., KO 
LHAPUR, MAHARASHTRA - 416008, INDIA

B31693229

6

10295558

22/02/2013 *

4,800,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C.T.S.NO.1716, E WARD RAJARAMPURI, 7TH LANE., KOLHAPUR - 416008, MAHARASHTRA, INDIA

B93297687

7

10276710

22/02/2013 *

50,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

C.T.S.NO.1716, E WARD RAJARAMPURI, 7TH LANE., KO 
LHAPUR, MAHARASHTRA - 416008, INDIA

B93296135

* Date of charge modification

 


FINANCIAL PERFORMANCE

 

The Company witnessed a down turn in the Auto Sector, in which it has it’s business, for the second consecutive year.

 

The Greenfield Foundry Project at Kagal was completed within the overall capex budget and has gone into commercial production with effect from July 16, 2014.

 

The Company recorded a total revenue of Rs. 2263.400 million, an increase of around 4.98% against Rs. 2156.100 million in the previous year.

 

The EBIDTA at Rs. 206.800 million was lower at 8.93% compare to the last years Rs.227.100 million. The PBT at Rs. 35.800 million is lower than Rs.142.600 million of last year mainly on account of higher interest and depreciation incurred / charged for the Kagal project.

 

The Company’s Direct Exports to US were Rs. 7.600 million. Company’s Deemed Exports through SAME Deutz were at Rs. 182.300 million.

 

During the year, the Company has generated wind power of around 2.385 million units from 1.25 MW WTG Windmill located at Sadawaghapur, Near Satara, Maharashtra.

 

The Company has been awarded Rating of “SME -1” for the FY 2015-16 by “CRISIL RATING”. This rating indicates “Highest” level of Creditworthiness, adjudged in relation to other SMEs

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Well Borewell

·         Roads

·         Plant and Machinery

·         Patterns

·         Furniture and Fixture

·         Moulding Boxes

·         Electrical Installation

·         Office Equipment

·         Vehicles

·         Software Development

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.