MIRA INFORM REPORT

 

 

Report No. :

356268

Report Date :

25.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SHREEDHAR COTSYN PRIVATE LIMITED

 

 

Registered Office :

A-104, Gokul Arcade, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra 

Tel. No.:

91-22-66937161

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.12.2010

 

 

Com. Reg. No.:

11-210851

 

 

Capital Investment / Paid-up Capital :

Rs.9.952 Million

 

 

CIN No.:

[Company Identification No.]

U17120MH2010PTC210851

 

 

IEC No.:

0310064449

 

 

TIN No.:       

27780807529

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS68990F

 

 

PAN No.:

[Permanent Account No.]

AAPCS0761E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Polyester Yarn, Viscose Yarns Exporter of 100% Cotton Yarns, Raw Cotton, Cotton Fabric, etc. (Confirmed by management)

 

 

No. of Employees :

7 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 40000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financial with the government department for the year 2015.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2014 but the documents related to the financial for the year 2014 are not available from any sources.

 

As per available financial of 2013, the company has incurred a loss.

 

Ms. Kavita (Accountant) parted information and also provided turnover figure but the financials could not be verified.

 

Trade relations are reported to be fair. Business is active. Payments terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIDED

 

Name :

Ms. Kavita

Designation :

Account Executive

Contact No.:

91-22-66937161

Date :

23.12.2015

 

 

LOCATIONS

 

Registered Office :

A-104, Gokul Arcade, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra , India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

goyal68@gmail.com

shreenagani@gmail.com

Location:

Owned

Locality:

Commercial

 

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mr. Dharmendra Mohandas Goyal

Designation :

Director

Address :

F-4, Highrise Appartments, Palimala Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

23.09.1968

Date of Appointment :

09.12.2010

DIN NO.:

00163777

 

 

Name :

Mr. Vishal Rajendra Prasad Agarwal

Designation :

Director 00148620

Address :

101, Anisha Building, Subhash Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

05.11.1974

Date of Appointment :

09.12.2010

DIN NO.:

00376242

 

 

Name :

Mr. Rajendra Prasad Satyanarayan Agarwar

Designation :

Additional Director

Address :

101,Anishal Building, Subash Road, Opposite Parle Tilak Vidyalay, Vile Parle(East), Mumbai - 400057, Maharashtra, India

Date of Appointment :

04.02.2014

DIN NO.:

00148620

 

 

KEY EXECUTIVES

 

Name :

Ms. Kavita

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Dharmendra Mohandas Goyal

 

397500

Vishal Rajendra Prasad Agarwal

 

297500

Sunita Dharmendra Goyal

 

100000

Kusumdevi Ramprasad Agarwal

 

200000

R P Agarwal HUF

 

100

Vishal Agarwal HUF

 

100

 

 

 

Total

 

995200

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Polyester Yarn, Viscose Yarns Exporter of 100% Cotton Yarns, Raw Cotton, Cotton Fabric, etc. (Confirmed by management)

 

 

Products :

  • Polyester Yarn
  • Viscose Yarns
  • Cotton Yarns
  • Raw Cotton
  • Cotton Fabric

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Exports :

 

Products :

Finished Goods

Countries :

  • Pakistan
  • China

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque and Credit  (30 Days)

 

 

Purchasing :

Cash, Cheque and Credit  (30 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Retailers, End Users and OMEs

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

7 (Approximately)

 

 

Bankers :

Bank Name

Tamilnad Mercantile Bank Limited

Branch

Unit No.14, Building, No.2, Ground Floor, Sanjay, Unit No.14, Building, No.2, Ground Floor, Sanjay, Mumbai- 400059, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Janakalyan Sahakari Bank Limited, 140, Vivek Darshan, Opposite Bhakti Bhavan, Sindhi Society, Chembur, Mumbai - 400071, Maharashtra, India

 

Auditors :

 

Name :

Sarda and Pareek

Chartered Accountants

Address :

Mahavir Apartments, 3rd Floor, 598, M.G. Road, Near Suncity Cinema, Vile Parle (East), Mumbai-400057, Maharashtra, India

Tel. No.:

91-22-26101124-26

Fax No.:

91-22-26134015

E-Mail :

spca@sardapareek.com

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS5674A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

995200

Equity Shares

Rs.10/- each

Rs.9.952 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.952

9.950

9.950

(b) Reserves & Surplus

4.072

7.758

6.510

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14.024

17.708

16.460

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.305

4.937

8.969

(b) Deferred tax liabilities (Net)

0.000

0.007

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.305

4.944

8.969

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

166.082

0.000

0.000

(b) Trade payables

3.487

2.958

50.511

(c) Other current liabilities

4.236

16.161

0.000

(d) Short-term provisions

3.641

3.640

0.000

Total Current Liabilities (4)

177.446

22.759

50.511

 

 

 

 

TOTAL

195.775

45.411

75.940

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.900

7.411

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.001

1.001

1.001

(c) Deferred tax assets (net)

0.016

0.000

0.000

(d)  Long-term Loan and Advances

0.310

0.032

0.025

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.227

8.444

1.026

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.021

4.450

0.000

(c) Trade receivables

177.544

3.604

73.590

(d) Cash and cash equivalents

00.158

25.722

1.174

(e) Short-term loans and advances

3.454

3.030

0.00

(f) Other current assets

0.371

0.161

0.150

Total Current Assets

188.548

36.967

74.914

 

 

 

 

TOTAL

195.775

45.411

75.940

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

 

TOTAL INCOME                                  

484.372

261.624

127.793

 

 

 

 

 

Less

TOTAL EXPENSES

488.057

259.729

117.950

 

 

 

 

 

 

PROFIT /(LOSS) BEFORE TAX

(3.685)

1.895

9.843

 

 

 

 

 

 

TAX                                                     

0.000

0.640

3.044

 

 

 

 

 

 

PROFIT /(LOSS) AFTER TAX

(3.685)

1.248

6.799

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.758

6.510

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.073

7.758

6.799

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.70)

1.26

6.83

 

Particulars

 

 

31.03.2015

31.03.2014

Sales Turnover (Approximately)

 

1350.000

680.000

 

Expected Sales (2015-2016) : Rs.2000.000 Million (Due to market fluctuation)

 

The above information has been parted by Ms. Kavita

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.77)

0.48

5.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.88)

4.27

13.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.26)

0.11

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

12.15

0.28

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.62

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

9.950

9.950

9.952

Reserves & Surplus

6.510

7.758

4.072

Net worth

16.460

17.708

14.024

long-term borrowings

8.969

4.937

4.305

Short term borrowings

0.000

0.000

166.082

Total borrowings

8.969

4.937

170.387

Debt/Equity ratio

0.545

0.279

12.150

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

127.793

261.624

484.372

 

 

104.725

85.141

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

127.793

261.624

484.372

Profit

6.799

1.248

(3.685)

 

5.32%

0.48%

(0.76%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from 101, Anisha Building, Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India to the present address w.e.f. 09.12.2010

 

FINANCIAL RESULTS

 

The company has gross receipts of Rs.484.372 Million (previous year Rs.261.623 Million) and has net loss of Rs. 3.685 Million (previous year net profit of Rs.1.248 Million).

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long term borrowings

 

 

Loans and advance from related parties

4.305

4.937

 

 

 

Short term borrowings

 

 

Other loan and advance

166.082

0.000

 

 

 

Total

170.387

4.937

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10324635

03/07/2015 *

1,325,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

UNIT NO.14, BLDG, NO.2, GROUND FLOOR, SANJAY, MIT
TAL INDUSTRIAL ESTATE, ANDHERI (EAST), MUMBAI, MAH
ARASHTRA - 400059, INDIA

C58989724

 

* Date of charge modification

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.