MIRA INFORM REPORT

 

 

Report No. :

357148

Report Date :

28.12.2015

 

IDENTIFICATION DETAILS

 

Name :

BIANCALANI S.R.L.

 

 

Registered Office :

Via Alfredo Menichetti, 28 59100 - Prato (PO)

 

 

Country :

Italy

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

10.06.1987

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Manufacture of textile machinery, machinery and systems for auxiliary treatment of textiles, sewing and weaving machines (including spare parts and accessories).

 

 

No. of Employee :

From 16 to 25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name and address 

 

BIANCALANI S.R.L.

 

Via Alfredo Menichetti, 28 59100 - Prato (PO)-IT-

 

 

 

Summary

 

Fiscal Code

:

02104450487

Legal Form

:

Limited liability company

start of Activities

:

10/06/1987

Equity

:

1.500.000

Turnover Range

:

6.500.000/7.750.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of textile machinery, machinery and systems for auxiliary treatment of textiles, sewing and weaving machines (including spare parts and accessories)

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02104450487

 

Foreign Trade Reg. no. : 005111 of Prato since 23/12/1991

 

Chamber of Commerce no. : 391978 of Firenze since 07/01/1987

 

Chamber of Commerce no. : 391978 of Prato since 07/01/1987

 

Firms' Register : PO005-13538 of Prato since 19/02/1996

 

V.A.T. Code : 00283080976

 

Establishment date

: 07/11/1986

Start of Activities

: 10/06/1987

Legal duration

: 31/12/2020

Nominal Capital

: 90.000

Subscribed Capital

: 90.000

Paid up Capital

: 90.000

 

Legal mail :

BIANCALANI_SRL@PEC.IT

 

 

Members

 

Biancalani

Rossano

 

Born in Pistoia

(PT)

on 02/06/1959

- Fiscal Code : BNCRSN59H02G713F

 

Residence:

Carlo Emilio Gadda

, 31

- 59015

Carmignano

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

05/04/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Biancalani

Rossana

 

Born in Prato

(FI)

on 27/04/1962

- Fiscal Code : BNCRSN62D67G999I

 

Residence:

Filugelli

, 11

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

05/04/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Biancalani

Massimo

 

Born in Prato

(FI)

on 30/01/1965

- Fiscal Code : BNCMSM65A30G999G

 

Residence:

Garosi

, 37

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

05/04/2012

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Biancalani

Rossano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Immobiliare Biancalani S.a.s. Di Biancalani Fiorenzo E C.

Firenze (FI) - IT -

00401050489

Limited Partner

Active

Registered

 

Biancalani

Rossana

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Immobiliare Biancalani S.a.s. Di Biancalani Fiorenzo E C.

Firenze (FI) - IT -

00401050489

Limited Partner

Active

Registered

 

Biancalani

Massimo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Next Technology Tecnotessile Societa' Nazionale Di Ricerca R.l.

Prato (PO) - IT -

00640450482

Director

Active

Registered

Immobiliare Biancalani S.a.s. Di Biancalani Fiorenzo E C.

Firenze (FI) - IT -

00401050489

Limited Partner

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Immobiliare Biancalani S.a.s. Di Biancal ani Fiorenzo E C.

Firenze - IT -

00401050489

5.877 .Eur

5,87

Biancalani Rossano

Carmignano - IT -

BNCRSN59H02G713F

31.374 .Eur

31,37

Biancalani Rossana

Prato - IT -

BNCRSN62D67G999I

31.374 .Eur

31,37

Biancalani Massimo

Prato - IT -

BNCMSM65A30G999G

31.374 .Eur

31,37

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Consorzio Pratoinvest

Prato - IT -

01935520971

Active


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Alfredo Menichetti

, 28

- 50047

- Prato

(PO)

- IT -

 

PHONE

: 0574630646

 

Legal mail

: BIANCALANI_SRL@PEC.IT

 

-

Branch

since 31/12/1995

 

Udine

, 16

- 50047

- Prato

(PO)

- IT -

 

Employees

: 20

 

Fittings and Equipment for a value of 14.000

Eur

 

Stocks for a value of 910.000

Eur

 

The firm operates abroad as exporter..

Export represents from 20% to 50% of the global turnover.

Products abroad are placed by :

- trading companies

 

- its own agents

 

- direct orders from foreign companies

 

Export is mainly towards:

- Italy

 

- Poland

 

- Ireland

 

- Great Britain

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

 

CEASINGS/INCORPORATIONS/MERGES:

 

Project of merging by taking over of

 

BIANCALANI RICERCA S.R.L.

 

, Firenze

- IT -

 

Fiscal Code: 05429570483

 

Date

Merging/splitting-up project:

22/09/2008



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 1987

An eco-fin analysis has been made on the base od the b/s fo the years 2012, 2013 and 2014.

During the last years, it achieved profits (r.o.e. 47,82% on 2014) and with an upward trend in turnover trend during the last financial year (+71,28% in 2014).

The operating result in 2014 was positive (19,8%) and even better than sector's average.

The amount of the operating result for the year 2014 is of Eur. 914.269 rising (+more then 100%) in relation to the previous year.

A gross operating margine for a value of Eur. 973.633 was reached. growing by more then 100% if compared to the year before.

The company has an excellent net worth if compared to its debts, with a low indebtedness (0,6) lower than in 2013.

Subject can manage an equity capital funds for an amount of Eur. 1.419.000 , increasing by 59,36% if compared to the year before.

During the last financial year debts totalled Eur. 2.589.290 (Eur. 374.926 of which were m/l term debts) , a more or less stable value.

Bank and suppliers credit recourse is limited, 86,27 gg. is payment average period below the sector's average.

Payments are supported by good current assets.

As to due from customers, the average terms are 56,99 days. , lower than the sector's average.

The financial management generated a cash flow of Eur. 737.972.

Subordinate employment cost is of Eur. 1.174.524, i.e. 17,16% on total production costs. , whereas the incidence of such costs on sales revenues is equal to 15,54%.

The financial management has a limited economic impact, equal to -0,12% on the sales.



Financial Data

 

Complete balance-sheet for the year

al 30/06/2014

(in Eur

x 1)

 

Item Type

Value

Sales

7.557.082

Profit (Loss) for the period

678.608

 

Complete balance-sheet for the year

al 30/06/2013

(in Eur

x 1)

 

Item Type

Value

Sales

4.412.102

Profit (Loss) for the period

175.076

 

Complete balance-sheet for the year

al 30/06/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.554.477

Profit (Loss) for the period

274.150

 

Complete balance-sheet for the year

al 30/06/2011

(in Eur

x 1)

 

Item Type

Value

Sales

3.405.580

Profit (Loss) for the period

169.174

 

Complete balance-sheet for the year

al 30/06/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.275.880

Profit (Loss) for the period

-86.894



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 30/06/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 30/06/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

69.396

36.396

30.485

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

165.301

182.702

193.447

. Total Intangible Fixed Assets

234.697

219.098

223.932

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

13.413

15.392

12.848

. . Industrial and commercial equipment

951

78

459

. . Other assets

29.716

16.319

19.128

. . Assets under construction and advances

. Total Tangible fixed assets

44.080

31.789

32.435

. FINANCIAL FIXED ASSETS

. . Equity investments

11.334

11.334

87.334

. . . Equity invest. in subsidiary companies

72.000

. . . Equity invest. in associated companies

3.750

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

11.334

11.334

11.584

. . Financial receivables

16.500

. . . . Within 12 months

16.500

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

16.500

. . . . Within 12 months

16.500

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

11.334

11.334

103.834

Total fixed assets

290.111

262.221

360.201

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

331.037

329.646

361.400

. . Work in progress and semimanufactured

580.069

585.997

394.887

. . Work in progress on order

. . Finished goods

133.000

61.504

. . Advance payments

. Total Inventories

911.106

1.048.643

817.791

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.492.548

1.540.642

912.525

. . Beyond 12 months

21.132

21.132

. . Trade receivables

1.196.359

1.328.350

723.064

. . . . Within 12 months

1.196.359

1.328.350

723.064

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

103.490

46.092

24.281

. . . . Within 12 months

82.358

24.960

24.281

. . . . Beyond 12 months

21.132

21.132

. . Receivables for anticipated taxes

8.250

1.243

. . . . Within 12 months

8.250

1.243

. . . . Beyond 12 months

. . Receivables due from third parties

205.581

187.332

163.937

. . . . Within 12 months

205.581

187.332

163.937

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.513.680

1.561.774

912.525

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

422.500

412.500

200.000

. Total Financial Assets

422.500

412.500

200.000

. LIQUID FUNDS

. . Bank and post office deposits

1.360.933

1.162.792

1.057.573

. . Checks

. . Banknotes and coins

3.547

6.378

4.938

. Total Liquid funds

1.364.480

1.169.170

1.062.511

Total current assets

4.211.766

4.192.087

2.992.827

ADJUSTMENT ACCOUNTS

. Discount on loans

116.684

27.688

51.588

. Other adjustment accounts

Total adjustments accounts

116.684

27.688

51.588

TOTAL ASSETS

4.618.561

4.481.996

3.404.616

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

90.000

90.000

90.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

18.000

18.000

8.459

. Reserve for Own shares

. Statute reserves

. Other reserves

632.392

607.318

492.704

. Accumulated Profits (Losses)

. Profit( loss) of the year

678.608

175.076

274.150

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

1.419.000

890.394

865.313

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

260.763

. . Taxation fund, also differed

. . Other funds

27.783

279.250

269.954

Total Reserves for Risks and Charges

288.546

279.250

269.954

Employee termination indemnities

320.638

298.714

274.901

ACCOUNTS PAYABLE

. . . . Within 12 months

2.214.364

2.630.465

1.651.192

. . . . Beyond 12 months

374.926

341.397

342.852

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

441.413

342.128

400.082

. . . . Within 12 months

66.487

731

57.230

. . . . Beyond 12 months

374.926

341.397

342.852

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

240.744

612.250

20.000

. . . . Within 12 months

240.744

612.250

20.000

. . . . Beyond 12 months

. . Trade payables

1.278.462

1.589.179

1.233.669

. . . . Within 12 months

1.278.462

1.589.179

1.233.669

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

46

. . . . Within 12 months

46

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

201.632

33.905

70.484

. . . . Within 12 months

201.632

33.905

70.484

. . . . Beyond 12 months

. . Due to social security and welfare inst.

38.818

73.059

74.754

. . . . Within 12 months

38.818

73.059

74.754

. . . . Beyond 12 months

. . Other payables

388.221

321.341

195.009

. . . . Within 12 months

388.221

321.341

195.009

. . . . Beyond 12 months

Total accounts payable

2.589.290

2.971.862

1.994.044

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

1.087

41.776

404

Total adjustment accounts

1.087

41.776

404

TOTAL LIABILITIES

4.618.561

4.481.996

3.404.616

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

7.557.082

4.412.102

4.554.477

. Changes in work in progress

176.606

217.595

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

201.924

136.014

63.799

. . Contributions for operating expenses

38.947

32.671

26.278

. . Different income and revenues

162.977

103.343

37.521

Total value of production

7.759.006

4.724.722

4.835.871

PRODUCTION COSTS

. Raw material,other materials and consum.

3.411.821

2.244.465

2.179.337

. Services received

. Leases and rentals

1.923.309

1.265.242

1.251.701

. Payroll and related costs

1.174.524

890.647

1.000.122

. . Wages and salaries

864.016

645.861

730.957

. . Social security contributions

275.696

207.447

231.661

. . Employee termination indemnities

34.812

36.639

36.508

. . Pension and similar

. . Other costs

700

996

. Amortization and depreciation

59.364

48.638

57.180

. . Amortization of intangible fixed assets

41.143

31.113

27.469

. . Amortization of tangible fixed assets

18.221

17.525

29.711

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

243.290

31.754

-34.709

. Provisions to risk reserves

. Other provisions

10.331

. Other operating costs

32.429

54.976

17.642

Total production costs

6.844.737

4.535.722

4.481.604

Diff. between value and cost of product.

914.269

189.000

354.267

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

17.438

11.571

16.570

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

15.125

11.089

2.932

. . Financ.income other than the above

2.313

482

13.638

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

2.313

482

13.638

. Interest and other financial expense

-26.614

-54.186

-34.801

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-26.614

-54.186

-34.801

Total financial income and expense

-9.176

-42.615

-18.231

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2.751

78.496

2.930

. . Gains on disposals

. . Other extraordinary income

2.751

78.496

2.930

. Extraordinary expense

-19.230

-5.533

-4.262

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-19.230

-5.533

-4.262

Total extraordinary income and expense

-16.479

72.963

-1.332

Results before income taxes

888.614

219.348

334.704

. Taxes on current income

210.006

44.272

60.554

. . current taxes

218.256

43.029

60.841

. . differed taxes(anticip.)

-8.250

1.243

-287

. Net income for the period

678.608

175.076

274.150

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

678.608

175.076

274.150

 

 

RATIOS

Value Type

as at 30/06/2014

as at 30/06/2013

as at 30/06/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,06

0,06

0,11

0,18

Elasticity Ratio

Units

0,91

0,94

0,88

0,80

Availability of stock

Units

0,20

0,23

0,24

0,24

Total Liquidity Ratio

Units

0,71

0,70

0,64

0,48

Quick Ratio

Units

0,39

0,35

0,37

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,60

1,64

0,68

3,25

Self Financing Ratio

Units

0,31

0,20

0,25

0,19

Capital protection Ratio

Units

0,46

0,70

0,58

0,63

Liabilities consolidation quotient

Units

0,31

0,24

0,37

0,19

Financing

Units

1,82

3,34

2,30

3,80

Permanent Indebtedness Ratio

Units

0,46

0,34

0,44

0,36

M/L term Debts Ratio

Units

0,15

0,14

0,18

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,63

CORRELATION

Fixed assets ratio

Units

7,29

5,84

4,12

1,75

Current ratio

Units

1,90

1,59

1,81

1,21

Acid Test Ratio-Liquidity Ratio

Units

1,49

1,20

1,32

0,81

Structure's primary quotient

Units

4,89

3,40

2,40

1,03

Treasury's primary quotient

Units

0,81

0,60

0,76

0,06

Rate of indebtedness ( Leverage )

%

325,48

503,37

393,45

516,42

Current Capital ( net )

Value

1.997.402

1.561.622

1.341.635

422.465

RETURN

Return on Sales

%

9,77

5,07

7,27

3,35

Return on Equity - Net- ( R.O.E. )

%

47,82

19,66

31,68

5,13

Return on Equity - Gross - ( R.O.E. )

%

62,62

24,63

38,68

14,77

Return on Investment ( R.O.I. )

%

19,80

4,22

10,41

4,16

Return/ Sales

%

12,10

4,28

7,78

4,11

Extra Management revenues/charges incid.

%

74,22

92,63

77,39

28,57

Cash Flow

Value

737.972

223.714

331.330

122.482

Operating Profit

Value

914.269

189.000

354.267

144.752

Gross Operating Margin

Value

973.633

237.638

421.778

241.990

MANAGEMENT

Credits to clients average term

Days

56,99

108,39

57,15

111,85

Debts to suppliers average term

Days

86,27

163,01

129,45

128,30

Average stock waiting period

Days

43,40

85,56

64,64

80,43

Rate of capital employed return ( Turnover )

Units

1,64

0,98

1,34

1,08

Rate of stock return

Units

8,29

4,21

5,57

4,45

Labour cost incidence

%

15,54

20,19

21,96

19,12

Net financial revenues/ charges incidence

%

-0,12

-0,97

-0,40

-1,08

Labour cost on purchasing expenses

%

17,16

19,64

22,32

19,02

Short-term financing charges

%

1,03

1,82

1,75

2,68

Capital on hand

%

61,12

101,58

74,75

91,91

Sales pro employee

Value

209.918

163.411

146.918

198.432

Labour cost pro employee

Value

32.625

32.986

32.262

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Spazio238.826

Population living in the region

:

Spazio3.598.269

Number of families in the region

:

Spazio1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Spazio444

- per non food products

:

Spazio2.009

- per energy consume

:

Spazio122

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 2.055.

The insolvency index for the region is 0,70, , while for the province it is 0,88.

Total Bankrupt companies in the province : 3.109.

Total Bankrupt companies in the region : 20.423.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

EUR

1

Rs.72.72

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.