|
Report No. : |
357109 |
|
Report Date : |
28.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
FOWLER WESTRUP (INDIA) PRIVATE LIMITED (w.e.f.30.05.2002) |
|
|
|
|
Formerly Known
As : |
FOWLER WESTRUP (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
Raj Mahal Building, 4th Floor, 84, Veer Nariman Road,
Mumbai – 400 024, Maharashtra |
|
Tel. No.: |
91-22-27832992/ 27832995/ 25918351 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
27.01.2000 |
|
|
|
|
Com. Reg. No.: |
11-123855 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.74.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999MH2000PTC123855 |
|
|
|
|
IEC No.: |
0700016317 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRF00404F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF5164H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing, exporting and importing of
industrial machinery. (Confirmed by management) |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “John Fowler India Private Limited”. In is
engaged in manufacturing, exporting and importing of industrial machinery.
The company manufactures post-harvest agricultural processing machine and oil
filtration system in India. Its products includes agriculture processing
machine, galvanized silos storage, oil filtration system, regeneration system
and up to electronic color sorter. For the financial year ended 2014, company possesses moderate
operational performance and it has reported loss during the year under
review. However, rating takes into consideration company’s established track
record of business operations supported by its above average financial base
along with average net worth base and sound debt coverage indicators. Rating also takes into consideration strong financial and managerial
support that company receives from its holding entity backed by its well
experience management team. Trade relations are reported as fair. Payment terms are reported to be
slow but correct. In view of aforesaid, the company can be considered for business
dealings at usual trade terms and conditions. Note: As per registrar of
companies the date of balance sheet (i.e. financial filed) is shown as
31.03.2015 but the documents related to the financial for the year 31.03.2015
are not available from any source. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Ramesh Pashte |
|
Designation : |
Deputy Manager |
|
Contact No.: |
91-9619274989 |
|
Date : |
25.12.2015 |
LOCATIONS
|
Registered Office : |
Raj Mahal Building, 4th Floor, 84, Veer Nariman Road,
Mumbai – 400 024, Maharashtra, India |
|
Tel. No.: |
91-22-27832992/ 27832995/ 25918351 |
|
Mobile No.: |
91-9619274989 (Mr. Ramesh Pasate) |
|
Fax No.: |
91-22-25916456/ 27831594 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Corporate Office/ Factory 1 : |
Plot No.249/250, 3rd Phase, Bommasandra Industrial Area,
Bangalore – 560 099, Karnataka, India |
|
Tel. No.: |
91-80-27832992/ 27831594/ 27834440/ 27834441 |
|
Fax No.: |
91-80-27831594 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Plot No.60-63, KIADB Industrial Area, Malur, Kolar District – 563 130,
Karnataka, India |
|
Tel. No.: |
91-8152-282500 |
|
Fax No.: |
91-8152-282555 |
|
|
|
|
Regional Office : |
Located at: ·
·
Kolkata ·
Mumbai ·
·
|
DIRECTORS
As on: 31.03.2015
|
Name : |
Mr. Badrinarayan Ramulal Barwale |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
72-B, Urvashi Prtit Estate, Nepean Sea Road, Mumbai – 400 006,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.08.1931 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.01.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001479 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajendra Badrinarayan Barwale |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
72-B, Urvashi Prtit Estate, Nepean Sea Road, Mumbai – 400 006, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.12.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.02.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00001678 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ramkrishan Jalan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
56, Rajmahal Vilas Extension, 1st Block, 4th Cross,
Bangalore – 560 094, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.07.1943 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012430 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Kannan Thiagarajan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Grace Home, 37, Kanakpura Road, Basavanagudi, Bangalore – 560 034,
Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.09.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00292757 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vijaykumar Balakrishna Kilar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-602, Red Wood, Raheja Residency, 3rd Block, Koramangala,
Bangalore – 560 034, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.12.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
BE (Chem. Engg) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.09.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00394346 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Balbhadra Goyal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
334, Jennifer Lane, Rosells, IL, 60172, United States of America |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.05.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.07.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01381528 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Puneet Kumar Tayal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.196, Saket Nagar, Indore, 452001, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06660580 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subramanian Vishwanathan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
589, 12th A Cross, 8th Main, J.P. Nagar, 2nd
Phase, Bangalore – 560 078, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.12.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
06.06.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00012401 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ramesh |
|
Designation : |
Deputy Manager |
|
|
|
|
Name : |
Mr. Omprakash Jagati |
|
Designation : |
Secretary |
|
Address : |
1208, Nandi Park, Near Gottigheri Bus Stop, Bannarghatta Main Road,
Bangalore – 560 083, Karnataka, India |
|
Date of Birth/Age : |
05.10.1961 |
|
Date of Appointment : |
15.11.2002 |
|
PAN No.: |
ABQPJ7408Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As On 31.03.2015
|
Names of Shareholders |
No. of Shares |
Percentage |
|
John Fowler (India) Private Limited |
4450000 |
59.73 |
|
Westrup A/S |
3000000 |
40.27 |
|
Total |
7450000 |
100.00 |
%20PRIVATE%20LIMITED%20-%20357109%2028-Dec-2015_files/image013.gif)
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
40.00 |
|
Bodies corporate |
60.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing, exporting and importing of
industrial machinery. (Confirmed by management) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees
: |
Not Divulged |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Yes Bank Limited, 9th Floor, Nehru
Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018,
Maharashtra, India ·
HDFC Bank Limited ·
ING Vysya Bank Limited, 22, M.G. Road, Bangalore
– 560 001, Karnataka, India ·
State Bank of India ·
Barclays Bank Plc, 20/21, Kamaraj Salai,
Kanchipuram – 631 501, Tamil Nadu, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Sharp and Tannan Chartered Accountants |
|
Address : |
Ravindra Annexe, 194, Churchgate Reclamation, Dishaw Vaccha Road,
Mumbai – 400 020, Maharashtra, India |
|
Tel. No.: |
91-22-22047722/ 23/ 66338343-47 |
|
Fax No.: |
91-22-66338352 |
|
E-Mail : |
|
|
PAN No.: |
AAAFS2967E |
|
|
|
|
Memberships : |
--- |
|
|
|
|
Collaborators : |
--- |
|
|
|
|
Holding Company : |
John Fowler (India) Private Limited (U65999MH1953PTC009189) |
|
|
|
|
Company having substantial influence : |
Westrup A/S, Denmark |
|
|
|
|
Subsidiary : |
Radix Systems Limited, United Kingdom |
|
|
|
|
Parties where common control exists : |
Dickinson Fowler Private Limited |
CAPITAL STRUCTURE
As On 30.09.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
Rs. 10/- each |
Rs.90.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7450000 |
Equity Shares |
Rs. 10/- each |
Rs.74.500 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
74.500 |
74.500 |
74.500 |
|
(b) Reserves & Surplus |
427.058 |
507.291 |
454.895 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
501.558 |
581.791 |
529.395 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
382.841 |
318.713 |
223.753 |
|
(b) Deferred tax liabilities (Net) |
52.923 |
34.454 |
21.524 |
|
(c) Other long term
liabilities |
0.405 |
0.405 |
0.405 |
|
(d) long-term
provisions |
4.406 |
3.979 |
3.881 |
|
Total Non-current
Liabilities (3) |
440.575 |
357.551 |
249.563 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
302.944 |
204.380 |
0.000 |
|
(b) Trade
payables |
196.753 |
187.901 |
166.021 |
|
(c) Other
current liabilities |
273.640 |
222.812 |
147.389 |
|
(d) Short-term
provisions |
37.839 |
34.865 |
47.682 |
|
Total Current
Liabilities (4) |
811.176 |
649.958 |
361.092 |
|
|
|
|
|
|
TOTAL |
1753.309 |
1589.300 |
1140.050 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1096.201 |
432.646 |
389.621 |
|
(ii)
Intangible Assets |
11.753 |
14.308 |
29.483 |
|
(iii)
Capital work-in-progress |
4.370 |
486.801 |
97.789 |
|
(iv)
Intangible assets under development |
2.919 |
8.792 |
0.000 |
|
(b) Non-current Investments |
0.000 |
57.434 |
57.434 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
9.475 |
55.958 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
6.978 |
|
Total Non-Current
Assets |
1124.718 |
1055.939 |
581.305 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.016 |
0.000 |
0.000 |
|
(b)
Inventories |
161.240 |
105.638 |
106.654 |
|
(c) Trade
receivables |
208.743 |
213.797 |
170.713 |
|
(d) Cash
and cash equivalents |
107.286 |
108.569 |
158.711 |
|
(e)
Short-term loans and advances |
151.159 |
105.167 |
121.851 |
|
(f) Other
current assets |
0.147 |
0.190 |
0.816 |
|
Total
Current Assets |
628.591 |
533.361 |
558.745 |
|
|
|
|
|
|
TOTAL |
1753.309 |
1589.300 |
1140.050 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
SALES AND SERVICE (GROSS) |
1173.880 |
1113.536 |
1155.185 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
NA |
NA |
123.232 |
|
|
|
|
|
|
|
Less |
PROVISSION FOR
TAX |
NA |
NA |
45.682 |
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
(80.233) |
52.356 |
77.550 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
430.686 |
378.330 |
300.780 |
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
350.453 |
430.686 |
378.330 |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
290.742 |
113.507 |
99.400 |
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
(10.76) |
7.03 |
10.41 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
80.872 |
80.872 |
40.436 |
|
Net cash flows from (used in) operations |
107.744 |
194.017 |
133.446 |
|
Net cash flows from (used in) operating activities |
103.043 |
168.899 |
99.814 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(6.83) |
4.70 |
6.71 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
NA |
12.51 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
NA |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.53 |
1.04 |
0.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.77 |
0.82 |
1.55 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
74.500 |
74.500 |
74.500 |
|
Reserves & Surplus |
454.895 |
507.291 |
427.058 |
|
Net worth |
529.395 |
581.791 |
501.558 |
|
|
|
|
|
|
long-term borrowings |
223.753 |
318.713 |
382.841 |
|
Short term borrowings |
0.000 |
204.380 |
302.944 |
|
Current maturities of
long-term debts |
40.436 |
80.872 |
80.872 |
|
Total borrowings |
264.189 |
603.965 |
766.657 |
|
Debt/Equity ratio |
0.499 |
1.038 |
1.529 |
%20PRIVATE%20LIMITED%20-%20357109%2028-Dec-2015_files/image015.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales and Service |
1155.185 |
1113.536 |
1173.880 |
|
|
|
(3.605) |
5.419 |
%20PRIVATE%20LIMITED%20-%20357109%2028-Dec-2015_files/image017.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales and Service |
1155.185 |
1113.536 |
1173.880 |
|
Profit (Loss) |
77.550 |
52.356 |
(80.233) |
|
|
6.71% |
4.70% |
(6.83%) |
%20PRIVATE%20LIMITED%20-%20357109%2028-Dec-2015_files/image019.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
No |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office
address of the company has been shifted from 19 Khetan Bhavan, 198 J Tata Road,
Mumbai – 400 020, Maharashtra, India to the present address w.e.f.30.06.2007
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Long Term Borrowings |
|
|
|
Borrowings |
221.421 |
76.421 |
|
|
|
|
|
Total |
221.421 |
76.421 |
INDEX OF CAHREGS:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10293861 |
24/06/2011 |
360,000,000.00 |
Barclays Bank Plc |
20/21, KAMARAJ
SALAI, KANCHIPURAM, Tamil Nadu - 6 |
B15646888 |
|
2 |
10267008 |
29/06/2011 * |
360,000,000.00 |
Barclays Bank Plc |
20/21, KAMARAJ SALAI,
KANCHIPURAM, Tamil Nadu - 6 |
B15665474 |
|
3 |
10100833 |
27/06/2013 * |
400,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B79052353 |
|
4 |
10110517 |
26/06/2013 * |
400,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B79052908 |
* Date
of charge modification
FIXED ASSETS:
·
Land-Freehold
·
·
Plant and Machinery
·
Furniture and Fixtures
·
Office Equipments
·
Vehicles
·
Specialized Software
·
Patents
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.20 |
|
|
1 |
Rs.98.30 |
|
Euro |
1 |
Rs.72.41 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.