MIRA INFORM REPORT

 

 

Report No. :

357104

Report Date :

28.12.2015

 

IDENTIFICATION DETAILS

 

Name :

GEELEN TECHNIEK B.V.

 

 

Registered Office :

Windmolenven 43 6081PJ Haelen

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

01.07.1980

 

 

Com. Reg. No.:

13024796

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of other special-purpose machinery and equipment n.e.c.

 

 

No. of Employee :

30

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 

 

Summary

 

Company name                                    Geelen Techniek B.V.

Operative address                                Windmolenven 43

6081PJ Haelen

Netherlands

 

Legal form                                           Private Limited Company

Registration number                            KvK-nummer: 13024796

VAT-number                                         006747930

 

 

Year

2014

Mutation

2013

Mutation

2012

Fixed  assets

1.915.121

8,88

1.758.997

0,95

1.742.400

Total  receivables

3.819.783

27,92

2.986.072

-3,87

3.106.286

Total  equity

12.060.262

34,79

8.947.215

19,35

7.496.319

Short  term  liabilities

7.586.376

8,49

6.992.956

-3,40

7.238.986

Net  result

4.964.154

29,55

3.831.919

-18,89

4.724.063

Working  capital

11.564.319

36,01

8.502.462

23,13

6.905.071

Quick  ratio

2,23

16,75

1,91

17,18

1,63

 

 

 

 

Contact information

 

Company name                                    Geelen Techniek B.V.

Trade names                                        Geelen Counterflow

Operative address                                Windmolenven 43

6081PJ Haelen

Netherlands

 

Correspondence address                     Windmolenven 43

6081PJ Haelen

Netherlands

 

Telephone number                               0475592315

Fax number                                          0495592767

Email address                                      info@geelencounterflow.com

Website                                                www.geelencounterflow.com

 

 

Registration

 

Registration number                            KvK-nummer: 13024796

Branch number                                    000019663056

VAT-number                                         006747930

Status                                                  Active

First registration company register      1985-09-30

Memorandum                                       1985-09-20

Establishment date                              1980-07-01

Legal form                                           Private Limited Company

Legal person since                               1985-09-20

Last proposed admendment                 1988-08-10

Issued placed capital                           EUR 18.151

Paid up share capital                           EUR 18.151

 

 

Activities

 

SBI                                           2899: Manufacture of other special-purpose machinery and equipment n.e.c.

Exporter                                   Yes

Importer                                   Yes

Goal                                         Ontwerpen, vervaardigen, bewerken en verwerken van staal- en andere metaalkonstrukties, machi- nes, elektrische apparaten en -installaties, alsmede handel in- en verhuur van genoemde pro- dukten

 

 

Relations

 

Companies on same address               Getec Beheer B.V.

Registration number: 13020124

 

 

 

 

Management

 

Active management                                          Bovenhof B.V.

Ross van Lenneplaan 32

6132AP SITTARD

Netherlands

Registration number: 14050390

Competence: Jointly authorized

Function: Manager

Starting date: 1998-07-01

 

H.J.G. Wismans Hendrikus Johannes Gerardus

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 1998-07-01

Date of birth: 1961-10-30, Roermond, NL

 

F.J. Verdonschot Franciscus Joannes

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2003-06-01

Date of birth: 1960-02-05, Nederweert, NL

 

B.J.H. Hutjens Bart Joseph Hélène

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2006-04-01

Date of birth: 1969-05-09, Venlo, NL

 

P.J.T. Sillen Peter Johannes Theodorus

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2008-07-01

Date of birth: 1967-03-26, Roermond, NL

 

F.J.J. van Akkeren Franciscus Johannes Jacobus

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2014-03-13

Date of birth: 1961-01-27, Roosendaal en Nispen, NL

 

K.S. van Kessel Koen Stephanus

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2014-03-13

Date of birth: 1979-05-16, Nieuwstadt, NL

 

 

Employees

 

Total according to the Chamber of Commerce             30

 

Year                                                     2015     2014     2013     2012     2011

Total                                                     30         78         79         73         67

 

 

 

 

 

Payments

 

Description                  Payments are made regularly no complaints are known

 

 

 

Key figures

 

Year

2014

2013

2012

2011

2010

Quick  ratio

2,23

1,91

1,63

2,22

1,87

Current  ratio

2,52

2,22

1,95

2,55

2,28

Working  capital/  balance  total

0,55

0,49

0,43

0,55

0,50

Equity  /  balance  total

0,57

0,52

0,47

0,59

0,56

Equity  /  Fixed  assets

6,30

5,09

4,30

6,42

4,83

Equity  /  liabilities

1,34

1,08

0,89

1,44

1,27

Balance  total  /  liabilities

2,34

2,08

1,89

2,44

2,27

Working  capital

11.564.319

8.502.462

6.905.071

10.203.955

7.293.291

Equity

12.060.262

8.947.215

7.496.319

10.935.736

8.228.107

Mutation  equity

34,79

19,35

-31,45

32,91

22,90

Mutation  short  term  liabilities

8,49

-3,40

9,65

15,94

31,03

Return  on  total  assets  (ROA)

29,41

28,75

38,09

30,37

27,93

Return  on  equity  (ROE)

51,38

55,43

80,73

51,40

49,86

Gross  margin

13.995.579

12.184.204

13.217.419

12.281.750

9.840.989

Operating  result

6.109.786

4.849.248

5.933.803

5.554.717

4.059.228

Net  result  after  taxes

4.964.154

3.831.919

4.724.063

4.306.827

3.178.887

Cashflow

5.233.375

4.123.448

5.036.035

4.591.901

3.423.360

EBIT

6.109.786

4.849.248

5.933.803

5.554.717

4.059.228

EBITDA

6.379.007

5.140.777

6.245.775

5.839.791

4.303.701

 

Summary The 2014 financial result structure is a postive working captial of 11.564.319 euro, which is in agreement with 55 % of the total assets of the company. The working capital has increased with 36.01 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The improvement between 2013 and 2014 has mainly been caused by an increase of the current assets. The current ratio of the company in 2014 was 2.52. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2014 of the company was 2.23. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities. The 2013 financial result structure is a postive working captial of 8.502.462 euro, which is in agreement with 49 % of the total assets of the company. The working capital has increased with 23.13 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased. The improvement between 2012 and 2013 has mainly been caused by an increase of the current assets. The current ratio of the company in 2013 was 2.22. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength. The quick ratio in 2013 of the company was 1.91. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

 

 

 

 

 

Financial statement

 

Last annual account                 2014

Remark annual account            The company is obliged to file its financial statements.

Type of annual account            Corporate

Annual account                        Geelen Techniek B.V.

Windmolenven 43

6081PJ Haelen

Netherlands

Registration number: 13024796

 

 

Balance

 

Year

2014

2013

2012

2011

2010

End  date

2014-12-31

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Tangible  fixed  assets

1.348.490

1.299.742

1.318.706

1.339.628

1.396.980

Financial  fixed  assets

566.631

459.255

423.694

364.097

304.802

Fixed  assets

1.915.121

1.758.997

1.742.400

1.703.725

1.701.782

Total  stock

2.231.092

2.148.562

2.358.504

2.157.317

2.348.475

Total  receivables

3.819.783

2.986.072

3.106.286

2.452.682

2.116.256

Liquid  funds

13.099.820

10.360.784

8.679.267

12.196.074

8.522.934

Current  assets

19.150.695

15.495.418

14.144.057

16.806.073

12.987.665

Total  assets

21.065.816

17.254.415

15.886.457

18.509.798

14.689.447

Issued  capital

18.151

18.151

18.151

18.151

18.151

Legal  and  statutory  reserve

48.590

-16.263

2.760

12.720

22.478

Other  reserves

11.993.521

8.945.327

7.475.408

10.904.865

8.187.478

Total  reserves

12.042.111

8.929.064

7.478.168

10.917.585

8.209.956

Total  equity

12.060.262

8.947.215

7.496.319

10.935.736

8.228.107

Provisions

350.058

358.276

400.688

417.832

386.477

Long  term  interest  yielding  debt

1.069.120

955.968

750.464

554.112

380.489

Long  term  liabilities

1.069.120

955.968

750.464

554.112

380.489

Short  term  liabilities

7.586.376

6.992.956

7.238.986

6.602.118

5.694.374

Total  short  and  long  term  liabilities

9.005.554

8.307.200

8.390.138

7.574.062

6.461.340

Total  liabilities

21.065.816

17.254.415

15.886.457

18.509.798

14.689.447

 

Summary

 

The total assets of the company increased with 22.09 % between 2013 and 2014. The fixed asset growth of 8.88 % is lower than the total asset growth. The asset growth has mainly been financed by a Net Worth increase of 34.79 %. Debt, however, grew with 8.41 %. In 2014 the assets of the company were 9.09 % composed of fixed assets and 90.91 % by current assets. The assets are being financed by an equity of 57.25 %, and total debt of 42.75 %. The total assets of the company increased with 8.61 % between 2012 and 2013. The total assets are entirely composed of current assets. In 2013 the assets of the company were 10.19 % composed of fixed assets and 89.81 % by current assets. The assets are being financed by an equity of 51.85 %, and total debt of 48.15 %.

 

 

 

 

 

 

 

 

 

Profit and loss

 

Year

2014

2013

2012

2011

2010

Gross  margin

13.995.579

12.184.204

13.217.419

12.281.750

9.840.989

Wages  and  salaries

5.532.074

5.098.640

4.962.084

4.452.498

3.838.696

Amorization  and  depreciation

269.221

291.529

311.972

285.074

244.473

other  operating  costs

2.084.498

1.944.787

2.009.560

1.989.461

1.698.592

Operating  expenses

7.885.793

7.334.956

7.283.616

6.727.033

5.781.761

Operating  result

6.109.786

4.849.248

5.933.803

5.554.717

4.059.228

Financial  income

133.258

141.914

193.547

134.385

79.493

Financial  expenses

46.926

31.290

75.867

67.895

36.012

Financial  result

86.332

110.624

117.680

66.490

43.481

Result  on  ordinary  operations  before  taxes

6.196.118

4.959.872

6.051.483

5.621.207

4.102.709

Taxation  on  the  result  of  ordinary  activities

1.288.724

1.190.085

1.414.370

1.383.433

976.031

Result  of  ordinary  activities  after  taxes

4.907.394

3.769.787

4.637.113

4.237.774

3.126.678

Extraordinary  income

14.237

7.548

17.393

 

 

Extraordinary  result  after  taxation

14.237

7.548

17.393

 

 

Result  subsidiaries  after  taxes

42.523

54.584

69.557

69.053

52.209

Net  result

4.964.154

3.831.919

4.724.063

4.306.827

3.178.887

 

Summary

 

The gross profit of the company grew with 14.87 % between 2013 and 2014. The operating result of the company grew with 25.99 % between 2013 and 2014. This evolution implies an increase of the company's economic profitability. The result of these changes is an increase of the company's Economic Profitability of 2.3 % of the analysed period, being equal to 29.41 in the year 2014. The Net Result of the company increased by 29.55 % between 2013 and 2014. The company's Financial Profitability has been positively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability increase of -7.31 % of the analysed period, being 51.38 in the year 2014. The company's financial profitability has been positively affected by its financial structure. The gross profit of the company decreased by -7.82 % between 2012 and 2013. The operating result of the company declined with -18.28 % between 2012 and 2013. This evolution implies an decrease of the company's economic profitability. The result of these changes is a reduction of the company's Economic Profitability of -24.52% of the analysed period, being equal to 28.75 in the year 2013. The Net Result of the company decreased by -18.89 % between 2012 and 2013. The company's Financial Profitability has been negatively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability reduction of -31.34 % of the analysed period, being 55.43 in the year 2013. The company's financial profitability has been positively affected by its financial structure.

 

 

 

 

Analysis

 

Branch (SBI)                             Manufacture of machinery and equipment n.e.c. (SBI code 28)

Region                                     Limburg

Summary                                 In the Netherlands 4630 of the companies are registered with the SBI code 28

In the region Limburg 291 of the companies are registered with the SBI code 28

In the Netherlands 136 of the bankrupcties are published within this sector

In the region Limburg 7 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Limburg is normal

 

 

Publications

 

Deposits                                   29-07-2015: De jaarrekening over 2014 is gepubliceerd.

02-09-2014: De jaarrekening over 2013 is gepubliceerd.

30-08-2013: De jaarrekening over 2012 is gepubliceerd.

24-07-2012: De jaarrekening over 2011 is gepubliceerd.

04-08-2011: De jaarrekening over 2010 is gepubliceerd.

 

Functions                                 01-04-2014: Per 13-03-2014 is gevolmachtigde Emile Francois Ghyslain Geelen uit functie getreden.

24-03-2014: Per 13-03-2014 is gevolmachtigde Koen Stephanus van Kessel in functie getreden.

24-03-2014: Per 13-03-2014 is gevolmachtigde Franciscus Johannes Jacobus van Akkeren in functie getreden.

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.30

Euro

1

Rs.72.41

EUR

1

Rs.72.63

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.