MIRA INFORM REPORT

 

 

Report No. :

356727

Report Date :

28.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ICICI HOME FINANCE COMPANY LIMITED

 

 

Registered Office :

ICICI Bank Towers, Bandra-Kurla Complex, Mumbai – 400051, Maharashtra

Tel. No.:

91-22-26531414/ 40093480

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

28.05.1999

 

 

Com. Reg. No.:

11-120106

 

 

Capital Investment / Paid-up Capital :

Rs.10987.500 Million

 

 

CIN No.:

[Company Identification No.]

U65922MH1999PLC120106

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI04738G

 

 

PAN No.:

[Permanent Account No.]

AAACI6285N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing financial assistance for specified interest and maturity to person/ persons for the purpose to acquire, construct, erect, improve, extend, alter, repair, renovate, develop any house, flats or buildings or any form of real estate or any part or portion thereof and also engaged in providing advisory, consultancy, broking in property service, sourcing and servicing home loans. (Registered Activity)

 

 

No. of Employees :

527 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (73)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of ICICI Bank. It is well-established company having excellent track record.

 

The company possesses sound financial profile evident by healthy capitalization levels, stable asset quality and comfortable liquidity profile along with continued support from its parent company in order to manage and grow its business operations.

 

Management has witnessed a decent revenue as well as net profitability margin of 20.06% in FY 15.

 

Trade relations are trustworthy. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of favourable business profile and reputation in the market, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Rating=AAA

Rating Explanation

Highest degree of safety and Carry lowest credit risk

Date

August, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(Contact No: 91-22-33667777/ 26531414) (Continuously Ringing)

 

 

LOCATIONS

 

Registered Office :

ICICI Bank Towers, Bandra-Kurla Complex, Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-26531414/ 40093480

Fax No.:

91-22-26531671/ 40093408

E-Mail :

pratap.salian@icicihfc.com

Website :

www.icicihfc.com

 

 

DIRECTORS

 

AS ON 27.06.2014

 

Name :

Mr. Rajiv Sabharwal

Designation :

Nominee director

Address :

Y-1301, 13th Floor, Callalily Nahar’s Amrit Shakti Off Saki Vihar Road, Chandivali, Andheri East, Mumbai  - 400072, Maharashtra, India

Date of Birth/Age :

28.09.1965

Date of Appointment :

08.04.2010

DIN No.:

00057333

 

 

Name :

Mr. Maninder Singh Juneja

Designation :

Nominee director

Address :

D - 1002, Mayfair Meridian Ceasar Road, Amboli, Andheri (West), Mumbai-400058, Maharashtra, India

Date of Birth/Age :

31.01.1966

Date of Appointment :

08.04.2010

DIN No.:

02680016

 

 

Name :

Mr. Dileep Chinubhai Choksi

Designation :

Director

Address :

E-7, Sea Face Park, 50, Bhulabhai Desai Road, Mumbai - 400026, Maharashtra, India

Date of Birth/Age :

26.12.1949

Date of Appointment :

25.09.2009

DIN No.:

00016322

 

 

Name :

Mr. Subramaniam Santhanakrishnan

Designation :

Director

Address :

Flat G5, Block 2, Prime Terrace 150, L.B. Road, Tiruvanmiyur, Chennai – 600041, Tamilnadu, India

Date of Birth/Age :

08.11.1944

Date of Appointment :

24.07.2008

DIN No.:

00005069

 

 

Name :

Mr. Rohit Manmohan Salhotra

Designation :

Managing Director

Address :

703-C, Lokhandwala Residency, E Moses Road, Worli, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

18.07.1966

Date of Appointment :

02.05.2012

DIN No.:

03580929

 

 

KEY EXECUTIVES

 

Name :

Mr. Pratap S. Salian

Designation :

Secretary

Address :

Paras Darshan, Modi Patel Street, Bhayander (West), Mumbai-401101, Maharashtra, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

11.04.2011

PAN No.:

AQUPS7901E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

 

ICICI Bank Limited

 

1098748900

# ICICI Securities Limited

 

500

# ICICI Venture Funds Management Company Limited

 

100

# ICICI Investment Management Company Limited

 

100

# ICICI Lombard General Insurance Company Limited

 

100

# ICICI Trusteeship Services Limited

 

100

# ICICI Securities Primary Dealership Limited

 

100

# ICICI Securities Limited

 

100

Total

 

1098750000

 

# - Beneficial interest on the above shares are held by ICICI Bank Limited

 

 

AS ON 27.06.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Nationalised or other banks

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing financial assistance for specified interest and maturity to person/ persons for the purpose to acquire, construct, erect, improve, extend, alter, repair, renovate, develop any house, flats or buildings or any form of real estate or any part or portion thereof and also engaged in providing advisory, consultancy, broking in property service, sourcing and servicing home loans. (Registered Activity)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

527 (Approximately)

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         ICICI Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Non-Convertible Debentures / Bonds

13590.000

8800.000

Zero Coupon Debentures / Bonds

3165.000

0.000

Add: Premium accrued on redemption

(net of unamortized discount)

53.000

0.000

 

 

 

Total

16808.000

8800.000

 

Banking Relations :

--

 

 

Financial Institution :

·         IDBI Trusteeship Services Limited

Asian Building, Ground Floor, 17, R. Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

 

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar (East), Mumbai-400028, Maharashtra, India

Tel. No.:

91-22-61920000

Fax No.:

91-22-61921000

Income-tax PAN of auditor or auditor's firm :

ACHFS9180N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

ICICI Bank Limited, India (L65190GJ1994PLC021012)

 

 

Fellow Subsidiaries :

·         ICICI Securities Limited

·         ICICI Securities Primary Dealership Limited

·         ICICI Prudential Life Insurance Company Limited

·         ICICI Lombard General Insurance Company Limited

·         ICICI Securities Inc.

·         ICICI Securities Holdings Inc.

·         ICICI Venture Funds Management Company Limited

·         ICICI Trusteeship Services Limited

·         ICICI Investment Management Company Limited

·         ICICI International Limited

·         ICICI Bank UK PLC

·         ICICI Bank Canada

·         ICICI Bank Eurasia LLC.

·         ICICI Eco-net Internet and Technology Fund (up to 30.12.2013)

·         ICICI Equity Fund

·         ICICI Emerging Sectors Fund (up to 31.12.2013)

·         ICICI Strategic Investments Fund

·         ICICI Prudential Asset Management Company Limited

·         ICICI Prudential Trust Limited

·         TCW/ICICI Investment Partners Limited (up to 30.06.2013)

·         ICICI Kinfra Limited

·         ICICI Prudential Pension Funds Management Company Limited

·         ICICI Venture Value Fund (IVVF) (up to 30.09.2013)

·         I-Ven Biotech Limited

 

 

Associates Companies :

·         ICICI Foundation for Inclusive Growth

·         India Infra Debt Limited

·         I Process Services (India) Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2385000000

Equity Shares

Rs.10/- each

Rs. 23850.000 Million

15000000

Preferences Shares

Rs.10/- each

Rs. 150.000 Million

 

TOTAL

 

Rs. 24000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1098750000

Equity Shares

Rs.10/- each

Rs.10987.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10987.500

10987.500

10987.500

(b) Reserves & Surplus

3929.100

4221.800

3658.300

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14916.600

15209.300

14645.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

39707.300

39956.300

38686.700

(b) Deferred tax liabilities (Net)

262.800

0.000

0.000

(c) Other long term liabilities

51.900

180.600

335.600

(d) long-term provisions

1509.400

1471.100

1441.700

Total Non-current Liabilities (3)

41531.400

41608.000

40464.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7783.200

4645.000

1950.900

(b) Trade payables

192.200

237.100

181.100

(c) Other current liabilities

18299.300

10339.900

14526.900

(d) Short-term provisions

268.600

536.100

256.200

Total Current Liabilities (4)

26543.300

15758.100

16915.100

 

 

 

 

TOTAL

82991.300

72575.400

72024.900

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

583.500

589.700

599.900

(ii) Intangible Assets

2.400

3.000

6.000

(iii) Capital work-in-progress

11.000

12.800

1.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1984.300

2108.000

2332.300

(c) Deferred tax assets (net)

0.000

511.100

472.900

(d)  Long-term Loan and Advances

68896.600

59687.200

59666.600

(e) Other Non-current assets

200.000

5.900

16.200

Total Non-Current Assets

71677.800

62917.700

63095.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

736.700

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

103.000

100.700

138.000

(d) Cash and cash equivalents

2052.600

1943.700

1338.200

(e) Short-term loans and advances

8562.100

7081.600

6090.600

(f) Other current assets

595.800

531.700

626.400

Total Current Assets

11313.500

9657.700

8929.900

 

 

 

 

TOTAL

82991.300

72575.400

72024.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

9841.400

9230.300

9145.000

 

 

Other Income

35.900

126.900

108.000

 

 

TOTAL                                     (A)

9877.300

9357.200

9253.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee Benefit Expenses

387.600

347.500

310.400

 

 

Establishment and Other Expenses

726.200

570.600

508.900

 

 

Expenses Recovered

(21.100)

(17.100)

(16.900)

 

 

Provision/ Write offs (net)

62.400

39.400

76.200

 

 

TOTAL                                     (B)

1155.100

940.400

878.600

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

8722.200

8416.800

8374.400

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5743.000

5288.300

5326.600

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2979.200

3128.500

3047.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.400

18.500

19.100

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

2956.800

3110.000

3028.700

 

 

 

 

 

Less

TAX                                                                  (H)

981.100

881.800

826.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1975.700

2228.200

2202.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

1.80

2.03

2.00

 

Diluted

1.80

2.03

2.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

 

 

Secured

2056.900

0.000

2000.000

Unsecured

14545.600

8728.200

10766.600

Total

16602.500

8728.200

12766.600

 

 

 

 

Cash Generated from Operations

(8021.800)

1334.600

3448.500

 

 

 

 

Net Cash from Operating Activities

(9021.300)

719.600

2526.500

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

20.08

24.14

24.08

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

88.63

91.19

91.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.65

4.45

4.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.30

3.51

3.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.43

0.61

0.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10987.500

10987.500

10987.500

Reserves & Surplus

3658.300

4221.800

3929.100

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

14645.800

15209.300

14916.600

 

 

 

 

Long-term borrowings

38686.700

39956.300

39707.300

Short term borrowings

1950.900

4645.000

7783.200

CURRENT MATURITIES OF LONG-TERM DEBTS

12766.600

8728.200

16602.500

Total borrowings

53404.200

53329.500

64093.000

Debt/Equity ratio

3.646

3.506

4.297

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9145.000

9230.300

9841.400

 

 

0.933

6.621

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9145.000

9230.300

9841.400

Profit

2202.200

2228.200

1975.700

 

24.08%

24.14%

20.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10529240

30/09/2014

10,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG, 
BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

C30544555

2

10207534

21/01/2010

4,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

A79415154

3

10159224

20/05/2009

3,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI- 400 001, MAHARASHTRA - 400001, INDIA

A62831706

4

10142556

05/12/2008

1,800,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI- 400 001, MAHARASHTRA - 400001, INDIA

A52652872

5

10063486

10/08/2009 *

3,116,900,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R. KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

A67710525

 

* Date of charge modification


 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Debenture / Bonds

 

 

Debentures / Bond – private placement

2640.000

3150.000

Debenture / Bond – subordinate debt private placement

2573.000

2573.000

Debenture / Bonds - ZCB

850.000

3490.000

Add: Premium accrued on redemption

(net of unamortized discount)

157.400

93.700

 

 

 

Term loans

Loans from banks

9634.400

12384.000

 

 

 

Deposits

Fixed deposits including unclaimed fixed deposits

1196.500

1565.300

 

 

 

Loans and advances from related parties

 

 

Loans from holding company - subordinated debts

0.000

676.300

Loans from holding company – other loans

5848.000

7224.000

 

 

 

SHORT TERM BORROWINGS

 

 

Fixed Deposit

63.000

24.600

Commercial Paper

6750.000

4250.000

Less : Unamortised interest

(303.400)

(170.200)

Loans from holding company (Overdraft)

1273.600

540.600

 

 

 

Total

30682.500

35801.300

 

 

CORPORATE INFORMATION

 

ICICI Home Finance Company Limited (the Company) is a public company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in providing financial assistance for specified interest and maturity to person/ persons for the purpose to acquire, construct, erect, improve, extend, alter, repair, renovate, develop any house, flats or buildings or any form of real estate or any part or portion thereof. The Company is also providing financial assistance to any person for specified purpose against the security of any immovable property. The Company is also engaged in providing advisory, consultancy, broking in property service, sourcing and servicing home loans.

 

 

BUSINESS REVIEW/STATE OF THE COMPANY’S AFFAIRS

 

MARKET OVERVIEW

 

The mortgage market continues to grow, especially in Tier III and IV cities, driven by primary consumption. This has led to increased focus by most organized lenders into these markets. Absorption and supply in such markets is balanced leading to stable prices. Their Company continues to focus on these emerging markets, which provide a reasonable growth opportunity. We will continue to invest and build distribution and organisational capabilities and offer mortgage related products and services in this markets.

 

OPERATIONAL REVIEW

 

They have in the course of the year achieved reasonable traction in retail mortgages and construction finance business. Supported by a strong growth of 73% in retail mortgages business, the loan assets of the Company grew to Rs. 77,074.400 million during the year. The Property Services and Mortgage valuation groups have sustained their growth momentum, contributing 19% of the total operating income of the Company. The Company continues to stay committed and focused on partnering the developers and end consumers at all stages of the Real Estate Value chain.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2015):

 

(a) Contingent liabilities

 

The Company is involved in various litigations, aggregating to Rs. 4,045.800 millions (Rs. 2,808.800 as March 31, 2014) the outcome of which are considered possible and probable as at March 31, 2015. In respect of obligations which are considered probable, the company has made provision of Rs. 3,519.300 millions ( Rs. 2,477.900 as March 31, 2014) and for obligation which are possible, the contingent liabilities are as follows:

 

(i) Income tax matters in appeal – Rs. 517.100 million (March 2014 – Rs. 315.100 million)

 

(ii) Service tax matters in appeal – Rs. 0.700 million (March 2014 – Rs. 0.700 million)

 

(iii) The contingent liability on account of claims filed against the company not acknowledged as debt is Rs. 8.700 million (March 2014 – Rs. 15.100 million).

 

(vi) As per management, the company has good chances of winning the cases accordingly no provision for any liability has been made in the financial statement.

FIXED ASSETS:

 

Tangible Assets

·         Office Building

·         Improvements to Leasehold Property

·         Computers

·         Office Equipments

·         Furniture and Fixtures

 

Intangible Asset

·         Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.20

UK Pound

1

Rs. 98.30

Euro

1

Rs. 72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

9

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

73

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.