MIRA INFORM REPORT

 

 

Report No. :

356576

Report Date :

28.12.2015

 

IDENTIFICATION DETAILS

 

Name :

ITW INDIA PRIVATE LIMITED (w.e.f. 16.04.2015)

 

 

Formerly Known As :

ITW INDIA LIMITED (w.e.f.  October 2005)

 

ITW SIGNODE INDIA LIMITED (w.e.f. 30.01.1992)

 

NAGARJUNA SIGNODE LIMITED

 

 

Registered Office :

Level 1, Lotus Plaza, 732/1, Mehrauli Gurgaon Road, Sector 14, Gurgaon – 122001, Haryana

Tel. No.:

91-124-4284381

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

30.11.1979

 

 

Com. Reg. No.:

05-038643

 

 

Capital Investment / Paid-up Capital :

Rs.135.500. Million

 

 

CIN No.:

[Company Identification No.]

U32301HR1979PTC038643

 

 

IEC No.:

0988002663

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKI01677E

 

 

PAN No.:

[Permanent Account No.]

AAAC14550Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of MPI Equipment, MPI Accessories and Fluorescent Wet Method. (Confirmed by management)

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ILLINOIS TOOL WORKS INC. which ranks 201 in Fortune 500.

 

Subject was incorporated in the year 1979 with the name of ITW INDIA LIMITED which later got converted into private limited and its name changed to ITW INDIA Private Limited with effect from 16th April 2015.

 

The company possesses decent revenue base marked by good profit margin.

 

The rating reflects on company’s strong financial profile, driven by low debt levels and robust liquidity.

 

Rating also takes into consideration strong financial and managerial support from its holding company.

 

However rating is constrained on account of huge dip in its revenue base and profit margin as compared to previous year.

 

Trade relations are fair. Business is active. Payments are regular and as per commitments.

 

In view of strong promoters, the company can be considered for business dealings at usual trade terms and conditions. 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramshekher Reddy

Designation :

Account Manager

Contact No.:

91-8455-22470

Date :

25.12.2015

 

 

LOCATIONS

 

Registered Office :

Level 1, Lotus Plaza, 732/1, Mehrauli Gurgaon Road, Sector 14, Gurgaon – 122001, Haryana, India

Tel. No.:

91-124-3020601

Fax No.:

91-124-3020603

E-Mail :

psengupta@itw.com

jvalentine@itw.com

phooda@itw.com

info@signodeindia.com

anagar@itw.com

Website :

www.itwsignodeindia.co.in

www.itw.com

Location :

Owned

Locality :

Industrial

 

 

Factory 1 :

Plot No.13, Sec-2, IIE-Pantnagar, U.S. Nagar 263145, Uttarakhand, India

Tel. No.:

91-5944-250221 (BSNL)

91-5944-645012 (Tata)

 

 

Factory 2 :

Rudraram Village, Patancheru Mandal, Medak District-502 329, Andhra Pradesh, India

Tel. No.:

91-8455-305085

Fax No.:

91-8455-220002 / 226101

 

 

Factory 3 :

Survey No.263 Surangi Village, Silvassa – 396240, UT of Dadra and Nagar Haveli India

Tel. No.:

91-260-2699291 / 92

Fax No.:

91-260-2699293

 

 

Automotive Unit :

995/2/1, Dingrawadi, Near Kalyani Sharp Pune Nagar Road, Tal-Shirur District Pune – 412207, Maharashtra, India

 

 

Tools, Spares and Service Center :

No.9, KSSP Warehousing Complex, Door No. 7-2-1740, Sanathnagar, Hyderabad – 500018, Telangana, India

Tel No.:

91-40-64534002

Fax No.:

91-40-23811667

 

 

Branch Office :

3C PM Towers, 37 Greams Road , Chennai – 600007, Tamilnadu, India

Tel No.:

44-28293888

Fax No.:

44-28293887

Email :

Arjun_Somana@Instron.Com

 

 

Division (Chemin) :

Plot No: 34 to 37, Phase-2, IDA, APIIC, Pashammylaram, Medak – 502307, (35 km from Hyderabad), Telangana, India

Tel No.:

91-8455-224700 / 224701

Fax No.:

91-8455-224705

Email :

chemininfo@itwchemin.com

 

 

Sales and Service Network :

Located at:

 

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Rohit Gupta

Designation :

Executive Director 

Address :

C-1/1448, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

20.05.1968

Qualification :

Chartered Accountant

Date of Appointment :

11.10.2010

DIN No.:

00322010

 

 

Name :

Ms. Mary Ann Spiegel

Designation :

Non-Executive Director

Address :

595 S. Rexbl VD, Elmhurst, Illinois - 60126

Date of Birth/Age :

24.05.1964

Date of Appointment :

29.09.2012

DIN No.:

05161638

 

 

Name :

Mr. Subodh Shrinivas Deshpande

Designation :

Whole-Time Director

Address :

Bungalow No.62, Tulasi Garden, Near Indus World School, JJ, Nagar Post, Yapral, Secunderabad - 500087, Telangana, India

Date of Appointment :

01.04.2014

DIN No.:

06834539

 

 

Name :

Mrs. Joanna Barbara Pasek

Designation :

Director

Address :

6453 N. Minnehaha Ave, Chicago, 60646, United States of America

Date of Appointment :

01.04.2014

DIN No.:

06846450

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramshekher Reddy

Designation :

Account Manager

 

 

Name :

RMG and Associates

Designation :

Company Secretaries

 

 

Name :

Mr. Rohit Gupta

Designation :

Chief Financial Officer

Address :

C-1/1448, Vasant Kunj, New Delhi - 110070, India

Date of Appointment :

19.12.2014

PAN No.:

AFGPG5677N

 

 

Name :

Mr. Abhishek Nagar

Designation :

Secretary

Address :

Flat No. 16, 169, Khirkee Village, Malviya Nagar, New Delhi- 110017, India

Date of Appointment :

23.09.2013

PAN No.:

AGLPN1292J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

Illinois Tool Works Inc., - USA

 

6741

ITW PMI Investments Inc. – Willington

 

1

Hobart Corporation – USA

 

1

Tranosliw International INC.

 

1

ITW Universal LLC – USA

 

1

Stokvis Tape Group B.V. Netherland

 

2

Anita Khandelwal Ram Krishna Khandelwal

 

3

Sonal D Shah Priti N Shah.

 

2

R Sunitha Reddy VV Subba Reddy

 

2

Rama Krupa Mulpury

 

2

Nagasiromani Dandamudi

 

2

Chandmal Chhajed Kalavathi Chhajed

 

2

Madhusudana Rao Dandamudi

 

2

Podile Gita Vani

 

1

Bharat Bhushan Sahny Veena Sahny

 

1

Manoj Bagadia

 

2

Geera Finance Limited, India

 

1

M Bhawalrlal Jain, B Chanda Kanwar

 

1

Dandamudi Krishan Rao, D.M. Rao

 

1

Swan Securities Private Limited – India

 

1

Kailashben Kiritbhai Shah

 

1

Priyadarshi Ramprasad Shukla, Darshini Mahadevia

 

1

Krishnarao Annarao Lokapur, Annarao Krishnarao Lokapur

 

1

Amita Nitesh Thakkar, Nitesh Arjun Thakkar

 

1

Priya Dhawal Thakkar, Dhawal Arjun Thakkar

 

1

Total

 

6775

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.59

Bodies corporate

0.03

Other top fifty shareholders

0.38

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of MPI Equipment, MPI Accessories and Fluorescent Wet Method. (Confirmed by management)

 

 

Products :

Item Code No.

Product Description

72124000

Products Painted,Varnshed/Coated

Wth Plastic

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • Srilanka
  • China

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • UK
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit (30 / 60 / 90 Days)

 

 

Purchasing :

Cash and Credit (30 / 60 / 90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEM”s

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

Bank Name

Citi Bank

Branch

Anna Salai, Chennai, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

91-44-4227719

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Bank is closed due to Bank holiday

 

 

 

Auditors :

 

Name :

Deloitte Haskings and Sells

Chartered Accountant

Address :

7th Floor, Building No. 10, DLF Cyber City Complex, Gurgaon, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

 

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Illinois Tool Works, Inc, United States

 

 

Fellow Subsidiary Company :

  • ITW Signode Engineered Products, United States

 

  • Signode Kabushiki Kaisha, Japan
  • ITW Muller, United States
  • ITW Signode Export and Distributor Service, United States
  • ITW Packaging Systems Group GmbH, Germany
  • ITW Buildex International, Australia
  • Stokvis Tapes Netherlands BV., Netherlands
  • Devcon Limited, Ireland
  • ITW Litec France S.A.S, Germany
  • Stokvis Tapes (Shenzien ) Company Limited, China
  • Tien Tai Electrode Company Limited, Taiwan, Province Of China
  • Miller Electric Manufacturing Company, United States
  • Signode Korea Inc, Korea, Republic Of
  • DIAGRAPH –ITW Company, United States
  • E. H. Wachs, United States
  • Forkardt, United States
  • ITW Hobart Brothers Company, United States
  • Hobart GmBH, Germany
  • Hobart International, United States
  • HOBART, UK, United Kingdom
  • Instron- A Division
  • ITW Inc.,USA, United States
  • Instron- UK, United Kingdom
  • ITW Australia PTY Limited, Australia
  • ITW Automotive Products GmbH, Germany
  • ITW Chemical Products Limited, Brazil
  • ITW CIP Gallatin, United States
  • ITW De France, France
  • ITW Delfast DO Brazil LTDA, Brazil
  • ITW Delfast Spain, Spain
  • ITW Delfast –UK, United Kingdom
  • ITW Engineered Fasteners, United States
  • ITW Insulation Systems, FZE, United Arab Emirates
  • ITW Mima Packaging Systems, Finland
  • ITW Motion, United States
  • ITW Pronovia SRO, Czech Republic
  • ITW Rocol North America, United States
  • ITW Speciality Film -Korea, Korea, Republic Of
  • LPS Laboratories, United States
  • Magnaf lux Corporation, United States
  • ITW Orbitalum Tools GmbH, Germany
  • Wynn’s Belgium, Belgium
  • Magnaflux, UK, United Kingdom
  • MAGNAFLUX Gmbh, Germany
  • ITW Commercial Construction North America, United States
  • ITW Construction Product s (Singapore) PTE Limited, Singapore
  • ITW Paslode, United States
  • ITW Ploymers Sealents NA, United States
  • Societe de Prospection etd Invent ions Technique, France
  • ITW Fluids North America, United States
  • ITW Global Brands, United States
  • ITW Performance Polymers (Wujiang) Company Limited, China
  • ITW Plexus, United States
  • ITW Ploymers Adhesives North America, United States
  • ITW Ploymers Europe, Ireland
  • ITW Ploymers Sealants NA, Ireland
  • ITW Welding Products Italy SRL, Italy
  • Drahtzug Stein Wire and Welding Gmbh and Company Kg, Germany
  • Bernard Welding Beecher, United States
  • ITW Espana S.A., Spain
  • ITW Metal Fastners, S.L.U, Spain
  • ITW Shakeproof, United States
  • Shanghai ITW Plastics and Metals Company Limited., China
  • Stokvis Tapes UK Limited., United Kingdom
  • Stokvis Tapes Italia SRL, Italy
  • Stokvis Tapes Shanghai Company Limited, China
  • Stokvis Tapes (Tianjin ) Company Limited, China
  • ITW Automotive Italia, Italy
  • Fastex Engineering Solutions, United States
  • ITW Deltar Tekfast, United States
  • ITW Mikalor, Spain
  • Foster Refrigerator, United Kingdom
  • Eurotech Cooking Services, Italy
  • Hobart Food Equipments Company Limited, China, China
  • Bonnet International, France
  • Gamko Bv, Netherlands
  • ITW Construction Service and Parts, United States
  • Loma Systems, United Kingdom
  • Signode ( Div. of ITW Limited Uk), United Kingdom
  • Instron Singapore Pte Limited, Singapore, Singapore
  • Signode Singapore Pte Limited, Singapore
  • Signode System, GmbH, Germany
  • Signode Thailand Limited - Thailand, Thailand
  • Signode Hong Kong Limited, Hong Kong
  • Signode Mexico S. De R.L.De C.V., Mexico
  • ITW Packaging (Qingdao) Company Limited Qingdao, China
  • ITW Fastex, United States
  • Eurotec Group, Italy Itw Hi-Cone, Spain
  • Signode Packaging System Limited, Kenya, Kenya
  • ITW Delpro, United States
  • ITW Packaging Malaysia Sdn Bhdx, Malaysia
  • ITW Australia, Australia
  • Gaylord Industries, United States
  • Instron Structural Testing Systems GmBh, Germany
  • ITW Test and Measurement Italia S.r.l, Italy
  • Brooks Instruments Asia, Mauritius
  • Strapex Holdings Limited, United  Kingdom

 

 

Subsidiary company :

 

  • Bangalore Integrated System Solutions Private Limited, India

U30009HR1992PTC056008

 

  • Brooks Instrument India Private Limited, India

U36900HR2007PTC056071

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25300

Equity Shares

Rs.20000/- each

Rs.506.000 Million

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8938

Equity Shares

Rs20000/- each

Rs.178.760 Million

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6775

Equity Shares

Rs.20000/- each

Rs.135.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

135.505

135.505

135.505

(b) Reserves & Surplus

3687.288

2943.831

7447.115

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3822.793

3079.336

7582.620

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

25.841

28.143

35.118

(b) Deferred tax liabilities (Net)

7.013

0.000

99.372

(c) Other long term liabilities

6.372

0.000

0.000

(d) long-term provisions

2.336

1.617

41.136

Total Non-current Liabilities (3)

41.562

29.760

175.626

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

18.619

(b) Trade payables

383.090

378.955

846.501

(c) Other current liabilities

149.794

138.340

200.299

(d) Short-term provisions

3.675

3.113

3.537

Total Current Liabilities (4)

536.559

520.408

1068.956

 

 

 

 

TOTAL

4400.914

3629.504

8827.202

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

653.458

698.795

1828.048

(ii) Intangible Assets

24.971

37.457

373.133

(iii) Capital work-in-progress

24.312

48.005

101.548

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

486.688

486.688

490.045

(c) Deferred tax assets (net)

0.000

32.526

0.000

(d)  Long-term Loan and Advances

222.619

137.598

191.827

(e) Other Non-current assets

80.010

37.832

62.578

Total Non-Current Assets

1492.058

1478.901

3047.179

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

396.501

419.650

1433.341

(c) Trade receivables

846.919

733.094

2478.173

(d) Cash and cash equivalents

1208.632

676.220

1258.268

(e) Short-term loans and advances

361.915

253.022

447.480

(f) Other current assets

94.889

68.617

162.761

Total Current Assets

2908.856

2150.603

5780.023

 

 

 

 

TOTAL

4400.914

3629.504

8827.202

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

4394.527

10334.416

11593.680

 

Other Income

136.954

363.987

164.973

 

TOTAL (A)

4531.481

10698.403

11758.653

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2033.575

4219.428

4893.748

 

Purchases of Stock-in-Trade

311.030

1612.575

2023.884

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

13.341

77.797

(365.148)

 

Employees benefits expense

508.411

1259.748

1610.710

 

Exceptional Items

(179.795)

(8050.066)

0.000

 

Other expenses

537.435

1073.897

1290.728

 

TOTAL (B)

3223.997

193.379

9453.922

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1307.484

10505.024

2304.731

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

3.984

8.059

40.885

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1303.500

10496.965

2263.846

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

173.453

269.469

308.853

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1130.047

10227.496

1954.993

 

 

 

 

 

Less

TAX (H)

386.590

2444.843

635.273

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

743.457

7782.653

1319.720

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

7.725

9.208

11.100

 

Commission

0.593

0.784

0.881

 

Services

0.655

0.749

0.746

 

TOTAL EARNINGS

8.973

10.741

12.727

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

10973.536

1019932.05

1.95

 

 

Expected Sales (2015-2016) : Rs.6000.000 Million

 

The above information has been parted by Mr. Ramshekher Reddy (Account Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

829.393

2261.892

804.213

Net cash flow from operating activity

299.493

(635.666)

25.579

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

16.92

75.31

11.38

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

29.75

101.65

19.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.05

333.98

23.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

3.32

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.42

4.13

5.41

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

135.505

135.505

135.505

Reserves & Surplus

7447.115

2943.831

3687.288

Net worth

7582.620

3079.336

3822.793

 

 

 

 

long-term borrowings

35.118

28.143

25.841

Short term borrowings

18.619

0.000

0.000

Total borrowings

53.737

28.143

25.841

Debt/Equity ratio

0.007

0.009

0.007

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

11593.680

10334.416

4394.527

 

 

(10.862)

(57.477)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

11593.680

10334.416

4394.527

Profit

1319.720

7782.653

743.457

 

11.38%

75.31%

16.92%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

 

STATE OF COMPANYS AFFAIRS AND FUTURE OUTLOOK

 

Though challenging business environment continues but performance of the Company has been satisfactory and growth has been shown across business lines. With positive economic outlook for the country the Company is well prepared to take advantage of changing business scenario and is very hopeful to have accelerated growth in the next financial year 2015-16.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Deferred sales tax loan

23.290

25.558

Other loans and advances

2.551

2.585

Total

25.841

28.143

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90093134

31/03/2005

500,000.00

THE UNITED WESTERN BANK LIMITED

LAXMI ROAD, PUNE, Maharashtra - 411002, INDIA

-

2

90085814

26/06/2001

250,000.00

RUPEE CO OP BANK LTD

BUDHAWAR PETH BRANCH, PUNE, Maharashtra - 411002, 
INDIA

-

3

90258481

30/03/1999

30,500,000.00

STATE BANK OF INDIA

YELLAREDDYGUDA BRANCH, HYDERABAD, Andhra Pradesh - 
500873, INDIA

-

4

90259780

02/01/1993 *

31,200,000.00

SYNDICATE BANK

I.F.B., RAJBHAVAN ROAD, HYDERABAD, Andhra Pradesh 
- 500004, INDIA

-

5

90259753

17/04/1997 *

29,300,000.00

STATE BANK OF MYSORE

SECUNDERABAD, SECUNDERABAD, Andhra Pradesh, INDIA

-

6

90258228

25/02/1995 *

40,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAVAN ROAD, HYDERABAD, Andhra Pradesh, INDIA

-

7

90258103

04/08/1995

20,000,000.00

THE INDUSTRIAL CREDIT AND INVESTMENT CORP. INDIA L 
TD.

163; BACKBAY RECLMATION, BOMBAY, Maharashtra - 400020, INDIA

-

8

90261195

10/09/1993 *

97,900,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAWAN ROAD, HYDERA 
BAD, Andhra Pradesh - 500482, INDIA

-

9

90261159

10/09/1993 *

40,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJBHAWAN ROAD, HYDERABAD, Andhra Pradesh - 500482, INDIA

-

10

90259635

15/07/1994

5,000,000.00

ANDHRA BANK

PRAKASHMNAGAR BRANCH, HYDERABAD, Andhra Pradesh, INDIA

-

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.20

UK Pound

1

Rs.98.29

Euro

1

Rs.72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.