MIRA INFORM REPORT

 

 

Report No. :

356635

Report Date :

28.12.2015

 

IDENTIFICATION DETAILS

 

Name :

NARASU'S SAARATHY ENTERPRISES PRIVATE LIMITED

 

 

Registered Office :

16 A Court Road, Jansonpet, Salem-636007, Tamilnadu

Tel. No.:

91-427-4010000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

03.04.2012

 

 

Com. Reg. No.:

11-018103

 

 

Capital Investment / Paid-up Capital :

Rs. 4.567 Million

 

 

CIN No.:

[Company Identification No.]

U15300TZ2012PTC018103

 

 

IEC No.:

3212002336

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCN9472H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Trader of Wheat and Wheat Products. (Confirmed by Management)

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 45700

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 2012. It is engaged in manufacturing, exporting and importing of Wheat and Wheat Products.

 

The company has incurred continuous losses from its operational activity. However, it has maintained decent sales turnover.

 

Rating is constrained on account of company’s limited business track along with high debt levels. It has weak financial base.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The concern can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shekhar

Designation :

Deputy Accounts Manager

Contact No.:

91-427-4010000

Date :

24.12.2015

 


 

LOCATIONS

 

Registered Office/ Factory :

16 A Court Road, Jansonpet, Salem-636007, Tamilnadu, India

Tel. No.:

91-427-4010000

Fax No.:

91-427-4010000

E-Mail :

info@narasus.org

narasusflourmills@airtelmail.in

Website :

www.narasusflourmills.com

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Muthu Venkata Balasubramaniam

Designation :

Managing director

Address :

Old No:22 New No:23, Subramaniya Kovil Street, Salem-636016, Tamilnadu, India

Date of Birth/Age :

24.05.1961

Qualification :

B.COM

Date of Appointment :

03.04.2012

PAN No.:

ACFPB6705N

DIN No.:

03624546

 

 

Name :

Mr. Balasubramaniam Jahnavi

Designation :

Director

Address :

Old No:22 A/4, New No: 23, Subramaniya Kovil Street, Salem-636016, Tamilnadu, India

Date of Birth/Age :

04.04.1986

Qualification :

B.Com

Date of Appointment :

27.03.2014

PAN No.:

AFTPJ4604B

DIN No.:

03624550

 

 

Name :

Mr. Balasubramaniam Latha

Designation :

Whole-time director

Address :

Old No:22 A/4 New No:23, Subramaniya Kovil Street, Salem-636016, Tamilnadu, India

Date of Birth/Age :

29.09.1962

Qualification :

B.A.

Date of Appointment :

03.04.2012

PAN No.:

AATPL8387Q

DIN No.:

03624554

 

 

Name :

Mr. Muthu Venkata Srinivaas

Designation :

Director

Address :

P.B No: 47/A3, Ittari Road, Salem-636007, Tamilnadu, India

Date of Birth/Age :

20.07.1963

Qualification :

B.A

Date of Appointment :

01.06.2012

PAN No.:

ACXPS8494F

DIN No.:

03624558

 

 

Name :

Mr. Dhiraj Balasubramaniam

Designation :

Whole-time director

Address :

23 Subramania Koil Street, Fairlands,, Salem-636016, Tamilnadu, India

Date of Birth/Age :

02.01.1989

Qualification :

B.E.

Date of Appointment :

03.04.2012

PAN No.:

AKPPD0217M

DIN No.:

05214518

 

 

Name :

Mr. Alekya Rama Ambica

Designation :

Director

Address :

22A4 N.No.23, Subramaniya Koil Street, Salem-636016, Tamilnadu, India

Date of Birth/Age :

05.10.1990

Qualification :

B.Com

Date of Appointment :

27.03.2014

PAN No.:

AQUPA4799E

DIN No.:

06900773

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekhar

Designation :

Deputy Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

 

Muthu Venkata Balasubramaniam

 

248000

Balasubramaniam Latha

 

203360

Muthu Venkata Srinivaas

 

50

Dhiraj Balasubramaniam

 

4100

Balasubramaniam Jahnavi

 

950

Radhakrishnan Parthasarthy Sarathy

 

50

Srinivasan Sudha

 

50

Rajasekaran Andal

 

50

Venkatadas Gunasekaran

 

50

Maheswari Sekar

 

50

Total

 

456710

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Trader of Wheat and Wheat Products. (Confirmed by Management)

 

 

Products :

ITC Code No.

 

Product Descriptions

11050000

Flour

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Finished Goods

Countries :

Maldives

 

 

Imports :

 

Products :

Raw Material

Countries :

Switzerland

 

 

Terms :

 

Selling :

Cash, L/C and Credit (30 days and 60 days)

 

 

Purchasing :

Cash, L/C and Credit (30 days and 60 days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Bank Name:

HDFC Bank Limited

Branch:

No. 5/ 241 F, Meyyanur Road, Rathna Arcade, Fire Road, Junction, Salem-636004, Tamilnadu, India

Person Name (with Designation):

Not Divulged

Contact Number:

91-427-2331605 (Continuously Ringing due to holiday)

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         HDFC Bank Limited

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai-400013,Maharashtra, India

 

·         Axis Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from banks

63.568

60.452

Loans taken for fixed assets

7.388

6.566

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

30.597

25.596

Loans repayable on demand

245.199

262.616

Other loans and advances

1.067

2.807

 

 

 

Total

347.819

358.037

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Ananthakrishnan

Chartered Accountants

Address :

18, Seventh Cross, Maravaneri Extension, Salem-7, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

ABYPA7169F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

·         Balamurugan Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,400,000

Equity Shares

Rs. 10/- each

Rs. 14.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

456,710

Equity Shares

Rs. 10/- each

Rs. 4.567 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.567

4.567

4.567

(b) Reserves & Surplus

11.456

26.560

45.007

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

16.023

31.127

49.574

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

333.786

270.165

243.477

(b) Deferred tax liabilities (Net)

2.903

1.212

4.248

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

336.689

271.377

247.725

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

276.863

291.019

190.331

(b) Trade payables

16.823

49.300

1.490

(c) Other current liabilities

17.933

6.303

11.263

(d) Short-term provisions

0.000

0.000

17.066

Total Current Liabilities (4)

311.619

346.622

220.150

 

 

 

 

TOTAL

664.331

649.126

517.449

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

337.363

107.366

118.432

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

141.358

62.627

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.152

8.223

19.587

(e) Other Non-current assets

20.004

10.696

14.011

Total Non-Current Assets

364.519

267.643

214.657

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

218.889

300.367

202.830

(c) Trade receivables

67.881

65.639

75.639

(d) Cash and cash equivalents

1.423

5.291

2.895

(e) Short-term loans and advances

11.619

10.186

21.428

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

299.812

381.483

302.792

 

 

 

 

TOTAL

664.331

649.126

517.449

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

1506.094

1502.545

1429.500

 

 

Other Income

6.084

3.023

 NA

 

 

TOTAL                                     (A)

1512.178

1505.568

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1294.606

1303.716

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.260

(6.659)

 

 

 

Employees benefits expense

24.543

22.943

 

 

 

Other expenses

129.546

130.979

 

 

 

TOTAL                                     (B)

1453.955

1450.979

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

58.223

54.589

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

43.103

53.021

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

15.120

1.568

87.390

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.569

23.086

20.925

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(13.449)

(21.518)

66.465

 

 

 

 

 

Less

TAX                                                                  (H)

1.691

(3.036)

21.315

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

(15.140)

(18.482)

45.150

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

45.924

58.391

 

 

Capital Goods & Spares

18.673

10.271

 

 

TOTAL IMPORTS

64.597

68.662

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

(33.15)

(40.47)

--

 

Diluted

(33.15)

(40.47)

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from (used in) Operations

104.444

13.405

(173.123)

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(1.01)

(1.23)

3.16

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

3.87

3.63

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.02)

(4.24)

14.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.84)

(0.69)

1.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

38.11

18.03

8.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

1.10

1.38

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.567

4.567

4.567

Reserves & Surplus

45.007

26.560

11.456

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

49.574

31.127

16.023

 

 

 

 

Long-term borrowings

243.477

270.165

333.786

Short term borrowings

190.331

291.019

276.863

Total borrowings

433.808

561.184

610.649

Debt/Equity ratio

8.751

18.029

38.111

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1429.500

1502.545

1506.094

 

 

5.110

0.236

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1429.500

1502.545

1506.094

Profit

45.150

(18.482)

(15.140)

 

3.16%

(1.23%)

(1.01%)

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10388699

15/12/2014 *

495,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI- 400013, MAHARASHTRA, INDIA

C37315165

2

10384045

19/08/2014 *

495,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W
, MUMBAI- 400013, MAHARASHTRA, INDIA

C18905570

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

243.315

187.479

Loans and advances from others

19.515

15.668

 

 

 

Total

262.830

203.147

 

 

CORPORATE INFORMATION

 

Narasu’s Saarathy Enterprises Private Limited is a private limited company domiciled in India and incorporated 03-04-2012. The Company is engaged in the manufacture and selling of wheat and wheat products. The Company has manufacturing units in Salem District, Tamilnadu. The Windmills are located at Tirunelveli and Dindigul Districts, Tamilnadu.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Bank Guarantee

2.300

24.000

Letter of Credit

41.189

17.975


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.20

UK Pound

1

Rs. 98.30

Euro

1

Rs. 72.41

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.