|
Report No. : |
355813 |
|
Report Date : |
25.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT BIOTECH INTERNATIONAL LIMITED |
|
|
|
|
Registered
Office : |
Genome Valley, Turkapally, Shamirpet Mandal, Hyderabad - 500078,
Telangana |
|
Tel. No.: |
91-40-27784084/ 23480567 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
15.02.1996 |
|
|
|
|
Com. Reg. No.: |
36-023232 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.150.746 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230TG1996PLC023232 |
|
|
|
|
IEC No.: |
0997007737 |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
HYDB00771B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCB3822B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject Is a Multidimensional Biotechnology Company Specialising in Product-Oriented Research, Development and Manufacturing of Vaccines and Biotherapeutics. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6953000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject was established in the year 1996 and it is engaged in product
oriented research, development and manufacturing of vaccines and bio therapeutics.
The company offers vaccines, biopharmaceuticals and hormone products. It also
offers services in co-marketing and contract manufacturing. As per the audited results of FY15 the company recorded revenues of
Rs.3023.800 Million and PAT of Rs.179.500 Million against Rs.2650.600 Million
and Rs.185.000 Million respectively in FY14. Ratings continue to positively factor in company’s healthy financial
profile characterized by favorable operating margins, comfortable capital
structure and healthy debt servicing coverage indicators. Rating also takes into account of significant experience of the
promoters in the vaccine industry supported by strong development
capabilities witnessed through product launches in the recent past. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
CC = A- |
|
Rating Explanation |
Adequate degree of safety and low credit risk |
|
Date |
November, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
BG = A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
November, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered Office : |
Genome Valley, Turkapally, Shamirpet Mandal, Hyderabad - 500078,
Telangana, India |
|
Tel. No.: |
91-40-27784084/ 23480567 |
|
Fax No.: |
91-40-23480560 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
20 acres |
|
Location : |
Owned |
DIRECTORS
As on 31.03.2015
|
Name : |
Dr. Krishna Murthy Ella |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Bharat Biotech International Limited, Genome Valley, Shamirpet Mandal, Turkapally, Hyderabad - 500078, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.07.1955 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPE6389G |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00072071 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Suchitra Ella |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
G-1, Vamsi Sadan, Plot No.265, 266 Phase - II, Kamalapuri Colony, Hyderabad - 500073, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPE6390B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00090616 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Krishna Mohan Vadrevu |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
304 A Block Gayatri Grandeur, Plot 18/19 Vikrampuri, Secunderabad - 500099, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.02.1951 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.12.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AANPV3340D |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05222871 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subrahmanya Bharathi Krishnan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. JG1, Navartna, 286, Anna Street, Omr Kottivakkam, Chennai - 600041, Tamilnadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1940 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00017343 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balasubramanian Dorairajan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kasba, H No.7-102/40, Sai Enclave, Habsiguda, Hyderabad - 500007, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.09.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00345167 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prathivadibhayankaram Ranganathac Rajagopalan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
25 Charing Rd, Charleston, SC, 294073402, United States Of America |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.10.1998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.1998 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03272757 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Sehrawat |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee DIRECTOR |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1201, 12th Flr, Akruti Nova-A-Building, Saiwadi, N S Phadke Road, Andheri East,, Mumbai - 400069, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.07.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02887484 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Srinivas Tadepally |
|
Designation : |
Chief Financial Officer |
|
Address : |
104 1-1-380/D Manemma Enclave, Ashok Nagar Extn, Ashok Nagar, Hyderabad, 500020, Telangana, India |
|
Date of Birth/Age : |
10.02.1985 |
|
Date of Appointment : |
06.01.2015 |
|
PAN No.: |
ABXPT0100A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2015
|
Names of Equity Shareholders |
No. of Shares |
|
Promoters |
|
|
Krishna M Ella |
4595095 |
|
Suchitra Ella |
716400 |
|
Public-(i)
Individuals |
|
|
T. Srinivas |
100 |
|
T. Janaki |
100 |
|
N. Sarihini Devi |
90000 |
|
Sudha Sarada |
175000 |
|
N P Nageswara Rao |
3500 |
|
Nageswari |
3500 |
|
Bhamini |
3500 |
|
B R Jayalaxmi |
3500 |
|
G. Amrutha |
2330 |
|
D.K. Manjula |
3500 |
|
Ramanjaneya |
3500 |
|
Hemalatha |
13448 |
|
Non-Resident
India |
|
|
P.R. Rajagopalan |
354539 |
|
Davulur Inderjith |
54014 |
|
Swarnalatha Inderjith |
52575 |
|
S. Balasunder |
405092 |
|
Muralidhar Reddy |
54075 |
|
Venkat Ganpuru |
89700 |
|
Kalavathi Batala |
36000 |
|
Foreign National |
|
|
Richard O Novick |
4500 |
|
Body Corporate |
|
|
Subhkam Ventures Private Limited, India |
18889 |
|
IL and FS Trust Company Limited, India |
870000 |
|
Mind Tree Trading Company Limited, India |
888889 |
|
Biotech Consortia Inc., India |
3312547 |
|
Foreign Banks |
|
|
IFC, Washington, USA |
500 |
|
Financial
Institution |
|
|
IDBI Trusteeship Service Limited. India Advantage Fund, India |
500 |
|
Total |
11755293 |
|
Names of Preference Shareholders |
No. of Shares |
|
IDBI Trusteeship Service Limited. India Advantage Fund, India |
1562004 |
|
International Finance Corporation |
1757317 |
|
Total |
3319321 |
As on 29.09.2014
|
Category |
Percentage |
|
Venture Capital |
0.01 |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
37.12 |
|
Bodies corporate |
15.12 |
|
Directors or relatives of Directors |
45.18 |
|
Other top fifty shareholders |
2.57 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject Is a Multidimensional Biotechnology Company Specialising in Product-Oriented Research, Development and Manufacturing of Vaccines and Biotherapeutics. (Registered Activity) |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
B S R R and Company Chartered Accountants |
|
Address : |
Reliance Humsafar IV Floor, Road No 11 Banjara Hills,
Hyderabad- 500034, Andhra Pradesh, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAKFB1884H |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Subsidiaries : |
Ella Foundation, India (U85110AP2002NPL039925) |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 Million |
|
4000000 |
Preference Shares |
Rs.10/- each |
Rs.40.000 Million |
|
|
Total |
|
Rs.160.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11755293 |
Equity Shares |
Rs.10/- each |
Rs.117.553
Million |
|
3319321 |
Preference Shares |
Rs.10/- each |
Rs.33.193
Million |
|
|
Total |
|
Rs.150.746 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
150.746 |
150.746 |
150.746 |
|
(b) Reserves & Surplus |
2282.739 |
2106.645 |
1922.365 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2433.485 |
2257.391 |
2073.111 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
500.203 |
235.562 |
440.323 |
|
(b) Deferred tax liabilities
(Net) |
252.400 |
203.031 |
143.466 |
|
(c) Other long term
liabilities |
15.185 |
18.580 |
20.820 |
|
(d) long-term provisions |
25.854 |
5.738 |
2.241 |
|
Total
Non-current Liabilities (3) |
793.642 |
462.911 |
606.850 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1654.210 |
1398.280 |
712.167 |
|
(b) Trade payables |
74.271 |
71.785 |
92.303 |
|
(c) Other current liabilities |
364.544 |
426.916 |
413.362 |
|
(d) Short-term provisions |
47.158 |
52.269 |
3.616 |
|
Total
Current Liabilities (4) |
2140.183 |
1949.250 |
1221.448 |
|
|
|
|
|
|
TOTAL |
5367.310 |
4669.552 |
3901.409 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1452.914 |
1705.744 |
1351.226 |
|
(ii) Intangible Assets |
106.443 |
121.635 |
26.807 |
|
(iii) Capital work-in-progress |
526.617 |
33.856 |
148.984 |
|
(iv) Intangible assets under
development |
579.292 |
416.426 |
460.515 |
|
(b) Non-current Investments |
0.473 |
0.473 |
0.473 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
61.532 |
147.135 |
164.934 |
|
(e) Other Non-current assets |
40.238 |
17.753 |
7.753 |
|
Total
Non-Current Assets |
2767.509 |
2443.022 |
2160.692 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
80.000 |
|
(b) Inventories |
2113.701 |
1889.857 |
1330.966 |
|
(c) Trade receivables |
205.765 |
234.772 |
138.802 |
|
(d) Cash and cash equivalents |
188.495 |
38.572 |
141.885 |
|
(e) Short-term loans and
advances |
70.384 |
37.780 |
45.914 |
|
(f) Other current assets |
21.456 |
25.549 |
3.150 |
|
Total
Current Assets |
2599.801 |
2226.530 |
1740.717 |
|
|
|
|
|
|
TOTAL |
5367.310 |
4669.552 |
3901.409 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
3023.818 |
2650.558 |
2962.069 |
|
|
Other Income |
33.820 |
23.754 |
29.188 |
|
|
TOTAL
(A) |
3057.638 |
2674.312 |
2991.257 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
1735.650 |
1587.899 |
1326.227 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(437.905) |
(545.725) |
281.808 |
|
|
Employees benefits expense |
291.381 |
217.976 |
141.670 |
|
|
Other expenses |
701.477 |
745.036 |
586.964 |
|
|
TOTAL
(B) |
2290.603 |
2005.186 |
2336.669 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
767.035 |
669.126 |
654.588 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
163.012 |
142.711 |
126.500 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
604.023 |
526.415 |
528.088 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
289.079 |
202.885 |
252.978 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
314.944 |
323.530 |
275.110 |
|
|
|
|
|
|
|
Less |
TAX (H) |
135.447 |
138.863 |
82.850 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
179.497 |
184.667 |
192.260 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
238.430 |
301.908 |
170.879 |
|
|
TOTAL
EARNINGS |
238.430 |
301.908 |
170.879 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
|
|
|
|
Basic |
15.23 |
15.81 |
16.60 |
|
|
Diluted
|
11.91 |
12.33 |
12.75 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
107.753 |
211.192 |
218.676 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
574.882 |
(10.088) |
529.841 |
|
Net cash flow from operating activity |
477.127 |
(26.873) |
416.644 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.94 |
6.97 |
6.49 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
25.37 |
25.24 |
22.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.39 |
7.67 |
8.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.14 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.93 |
0.82 |
0.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.21 |
1.14 |
1.43 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
150.746 |
150.746 |
150.746 |
|
Reserves & Surplus |
1922.365 |
2106.645 |
2282.739 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2073.111 |
2257.391 |
2433.485 |
|
|
|
|
|
|
long-term borrowings |
440.323 |
235.562 |
500.203 |
|
Short term borrowings |
712.167 |
1398.280 |
1654.210 |
|
Current Maturities of
Long-Term Debts |
218.676 |
211.192 |
107.753 |
|
Total
borrowings |
1371.166 |
1845.034 |
2262.166 |
|
Debt/Equity
ratio |
0.661 |
0.817 |
0.930 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2962.069 |
2650.558 |
3023.818 |
|
|
|
(10.517) |
14.082 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
2962.069 |
2650.558 |
3023.818 |
|
Profit |
192.260 |
184.667 |
179.497 |
|
|
6.49% |
6.97% |
5.94% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS :
CASE STATUS
INFORMATION SYSTEM
ITTA 340 / 2015
ITTASR 4110 / 2014 CASE IS :
PENDING
|
PETITIONER |
RESPONDENT |
|
THE COMMR OF
INCOME-TAX-I, HYDERABAD |
M/S BHARAT BIOTECH
INTERNATIONAL LIMITED, RANGA REDDY DISTRICT |
|
PET.ADV: PRADAD
(SC FOR INCOME TAX) |
RESP.ADV: |
|
SUBJECT:
U/Sec.143 Assessment |
DISTRICT:
HYDERABAD |
|
FILING DATE:
01-11-2014 POSTING STAGE:
FOR ADMISSION REG.DATE : 17-07-2015 LISTING DATE: 09-12-2015 STATUS:-------- HON’BLE
JUDGE(S)
G.CHANDRAIAH
U.DURGA PRADAD RAO |
|
COMPANY OVERVIEW
The Company was incorporated on 15 February 1996 as a closely held public limited company in Hyderabad, India. The Company is a multidimensional biotechnology Company specialising in product-oriented research, development and manufacturing of vaccines and biotherapeutics.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Rupee Term loans from Others |
58.979 |
75.096 |
|
Deferred sales tax loan |
58.464 |
64.245 |
|
Total |
117.443 |
139.341 |
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10515093 |
05/03/2015 * |
500,000,000.00 |
HDFC BANK
LIMITED |
Emerging
Corporate Group, 1- 10 - 60/3, 4th floor, |
C47732219 |
|
2 |
10416183 |
28/03/2013 |
250,000,000.00 |
Citibank N.A |
1st Floor, Queens
Plaza, Sardar Patel Road, Hyderabad, Andhra Pradesh - 500003, INDIA |
B71924831 |
|
3 |
10198537 |
26/12/2009 |
39,339,000.00 |
DEPARTMENT OF
BIOTECHNOLOGY GOVERNMENT OF INDIA |
BLOCK 2, CGO
COMPLEX, LODHI ROAD, NEW DELHI, Delhi - 110003, INDIA |
A77778579 |
|
4 |
10058499 |
15/06/2007 |
109,000,000.00 |
TECHNOLOGY
DEVELOPMENT BOARD |
WING A ( GROUND
FLOOR), VISHWAKARMA BHAVAN, SHAHE |
A18259887 |
|
5 |
90124049 |
19/06/2014 * |
2,110,000,000.00 |
State Bank of
India |
Overseas Branch
2nd and 3rd Floor, Rajala Centre Plot No. 241/A, Jubilee Hills, Hyderabad,
Telangana - 500033, INDIA |
C08824344 |
|
6 |
90121193 |
07/04/1998 |
5,000,000.00 |
CENTRE FOR
TACHNOLOGY DEVELOPMENT |
CSIC COMPLEX 2SC
CANOYS, POST BOX NO 1209, BANGLO |
- |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.13 |
|
|
1 |
Rs.98.69 |
|
Euro |
1 |
Rs.72.55 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.