|
Report No. : |
357327 |
|
Report Date : |
29.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
HIND HIGH VACUUM COMPANY PRIVATE LIMITED (w.e.f. 17.11.2005) |
|
|
|
|
Formerly Known As : |
HINDHIVAC PRIVATE
LIMITED |
|
|
|
|
Registered
Office : |
Site No. 17,
Phase – I, Peenya Industrial Area, Bangalore – 560058, Karnataka |
|
Tel. No.: |
91-80-41931000 / 1064 / 1018 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
26.03.2001 (Since Incorporated in 1965) |
|
|
|
|
Com. Reg. No.: |
08-028817 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.25.836 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29120KA2001PTC028817 |
|
|
|
|
IEC No.: |
0702007668 |
|
|
|
|
TIN No.: |
29490054596 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRH00126A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH1227L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of design, manufacture and
marketing of vacuum systems and components and thin films coating. (Registered Activity) |
|
|
|
|
No. of Employees
: |
618 (Approximately) [In Factory-298 ; In Branch-20 ; Contract-300] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Hind High Vacuum Company Private Limited was incorporated in the year
2001 as a private limited company with registered office located at
Bangalore. The rating reflects promoter’s experience in the industries,
established presence of the company in Domestic as well as International
markets, established customers base and diversified products portfolio. The rating further takes note on company’s comfortable financial
profile characterized by healthy operation albite net loss from its
operations during FY-15. The rating is constrained on company’s risk related to volatility in
input prices, working capital requirement, unfavourable gap between its trade
receivable to its payables and declined networth position from its previous
financial year. However, trade relations are reported to be fair. Business is active.
Payments are reported to be slow but correct. In view of aforesaid, the company can be considered for business
dealings with usual trade term and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
BRICKWORK |
|
Rating |
Long term bank
facilities = BBB- |
|
Rating Explanation |
Moderate degree of
safety and moderate credit risk. |
|
Date |
October, 2014 |
|
Rating Agency Name |
BRICKWORK |
|
Rating |
Short term bank
facilities = A3 |
|
Rating Explanation |
Moderate degree of
safety and higher credit risk. |
|
Date |
October, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
S. B. Renuka |
|
Designation : |
Senior Manager – Finance |
|
Contact No.: |
91-80-41931018 |
LOCATIONS
|
Registered Office / Factory : |
Site No. 17, Phase
– I, Peenya Industrial Area, Bangalore – 560058, Karnataka, India |
|
Tel. No.: |
91-80-41931000 / 1064 / 1018 |
|
Fax No.: |
91-80-28394874 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
61457 Sq. Ft. (Office) 176366 Sq. Ft. (Factory) |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
No.31, 32, 33, 34 and 37, KIADB Industrial Area, Dabaspet 1st
Phase, Nelagmangala, Bangalore – 562111, Karnataka, India |
|
Tel. No.: |
91-80-22633771 |
|
Fax No.: |
91-80-22633800 |
|
E-Mail : |
|
|
Area : |
263652 Sq. Ft. |
|
Location : |
Owned |
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Prasanth Sakhamuri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 272, IV Cross, 2nd Block, RMV 2nd Stage, Bangalore - 560094, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.04.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.Sc., PGDRM, IRMA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
25 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No.: |
KT/12/087/288295 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00542558 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nagarjun Sakhamuri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.284, 4th Cross, 2nd Block, RMV 2nd Stage, Bangalore - 560094, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.05.1957 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B. S. Mechanical Engineering From United States of America |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
25 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.08.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No.: |
KT/12/087/288293 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00637421 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Narasaiah Sakhamuri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 16, III Main Road, Jayamahal Extension, Bangalore - 560046, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.10.1924 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
50 Years |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity Card No.: |
KT/12/087/288291 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00836310 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Amaraneni Leelavathi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1914, Tynemoore Court, Smyrna, 30080, United States of America |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06798459 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balaji Srinivas |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
L31, Diamond District, Airport Road, Bangalore - 560008, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.09.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00854999 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S. B. Renuka |
|
Designation : |
Senior Manager – Finance |
MAJOR SHAREHOLDERS
As on 31.03.2015
|
Names of Shareholders |
|
No. of Shares |
|
S. V. Narasaiah |
|
519142 |
|
Nagarjun Sakhamuri |
|
432495 |
|
Prasanth Sakhamuri |
|
472026 |
|
S. Sarojini Devi |
|
492581 |
|
A. Leelvavathi |
|
457257 |
As on 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
2.40 |
|
Directors or relatives of Directors |
97.60 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of design, manufacture and marketing
of vacuum systems and components and thin films coating. (Registered Activity) |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit (30 Days) |
|
|
|
|
Purchasing : |
L/C and Credit (30 / 60 Days) |
PRODUCTION STATUS (31.03.2015)
|
Particulars (Units in Nos.) |
Installed
Capacity |
Actual
Production |
|
Vacuum Systems and Pumps |
5150 |
2456 |
|
Plain and Metallised Mineral Glasses |
3600000 |
4611142 |
|
Coated Mirrors |
60000 |
10320 |
|
Interference, Customs Built Filters |
12000 |
6318 |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Customers : |
95% Government Sector
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
618 (Approximately) [In Factory-298 ; In Branch-20 ; Contract-300] |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
||||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
BSR and Company LLP Chartered Accountants |
|
Address : |
Maruthi Info Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India |
|
Tel. No.: |
91-80-39806000 |
|
Fax No.: |
91-80-39806999 |
|
E-Mail : |
|
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Subsidiaries : |
Address: Unite 2, Stanley
Business Centre, Kelvin Way, Crawley RH10 9SE, West Sussex United Kingdom Line of Business
: Trading Concern
|
|
|
|
|
Joint Venture : |
HHV Pumps Private Limited (HHV – Pumps) Address: Site No.17,
Phase I, Peenya Industrial Area, Bangalore, Karnataka, India Line of Business
: Manufacturer of Rotary Vacuum Pumps |
|
|
|
|
Investing party in respect of which the company is an associate : |
|
|
|
|
|
Enterprises in which KMP and relatives of KMP are interested : |
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4000000 |
Equity Shares |
Rs.10/- each |
Rs.40.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2583642 |
Equity Shares |
Rs.10/- each |
Rs.25.836
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
25.836 |
25.836 |
25.836 |
|
(b) Reserves &
Surplus |
192.750 |
214.492 |
215.250 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
218.586 |
240.328 |
241.086 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
334.874 |
300.000 |
301.480 |
|
(b) Deferred tax
liabilities (Net) |
20.023 |
28.190 |
23.734 |
|
(c) Other long term
liabilities |
7.200 |
12.500 |
12.500 |
|
(d) long-term provisions |
10.090 |
8.896 |
1.449 |
|
Total Non-current
Liabilities (3) |
372.187 |
349.586 |
339.163 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
303.467 |
359.441 |
346.463 |
|
(b) Trade payables |
89.749 |
129.382 |
119.250 |
|
(c) Other current
liabilities |
48.924 |
73.079 |
217.155 |
|
(d) Short-term provisions |
22.027 |
33.055 |
58.679 |
|
Total Current Liabilities
(4) |
464.167 |
594.957 |
741.547 |
|
|
|
|
|
|
TOTAL |
1054.940 |
1184.871 |
1321.796 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
224.430 |
249.641 |
244.317 |
|
(ii) Intangible Assets |
0.980 |
8.503 |
9.935 |
|
(iii) Capital
work-in-progress |
2.023 |
1.058 |
5.081 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
75.982 |
133.730 |
158.724 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
211.507 |
178.662 |
80.000 |
|
(e) Other Non-current
assets |
1.215 |
11.303 |
16.580 |
|
Total Non-Current Assets |
516.137 |
582.897 |
514.637 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1.244 |
1.008 |
0.993 |
|
(b) Inventories |
163.015 |
203.640 |
302.552 |
|
(c) Trade receivables |
183.863 |
170.205 |
253.454 |
|
(d) Cash and cash
equivalents |
24.501 |
39.646 |
24.575 |
|
(e) Short-term loans and
advances |
72.590 |
52.260 |
164.781 |
|
(f) Other current assets |
93.590 |
135.215 |
60.804 |
|
Total Current Assets |
538.803 |
601.974 |
807.159 |
|
|
|
|
|
|
TOTAL |
1054.940 |
1184.871 |
1321.796 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
810.178 |
1066.796 |
|
|
|
Other Income |
44.141 |
27.554 |
|
|
|
TOTAL |
854.319 |
1094.350 |
1035.121 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
379.897 |
598.135 |
|
|
|
Purchases of
Stock-in-Trade |
0.695 |
1.411 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
23.009 |
39.035 |
|
|
|
Employees benefits expense |
173.460 |
160.898 |
|
|
|
Exceptional Items |
17.160 |
26.718 |
|
|
|
Other expenses |
179.690 |
170.312 |
|
|
|
TOTAL |
773.911 |
996.509 |
912.643 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION
|
80.408 |
97.841 |
122.478 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
47.465 |
52.760 |
57.806 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
32.943 |
45.081 |
64.672 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
30.759 |
19.590 |
23.323 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
2.184 |
25.491 |
41.349 |
|
|
|
|
|
|
|
Less |
TAX |
7.243 |
21.599 |
19.130 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(5.059) |
3.892 |
22.219 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE BROUGHT FORWARD |
58.315 |
65.012 |
57.443 |
|
|
|
|
|
|
|
Add |
Depreciation of earlier year |
(16.682) |
0.000 |
0.000 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
0.000 |
5.938 |
10.000 |
|
|
Dividend |
0.000 |
3.975 |
3.975 |
|
|
Tax on Dividend |
0.000 |
0.676 |
0.675 |
|
|
Total |
0.000 |
10.589 |
14.650 |
|
|
|
|
|
|
|
|
Balance Carried to the B/S |
36.574 |
58.315 |
65.012 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
258.338 |
311.789 |
387.088 |
|
|
Technical Services |
0.220 |
1.680 |
3.676 |
|
|
TOTAL EARNINGS |
258.558 |
313.469 |
390.764 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Value of Imports on CIF
basis |
129.526 |
293.155 |
237.618 |
|
|
Travelling |
1.885 |
3.669 |
3.429 |
|
|
Legal and Professional
Charges |
2.891 |
1.465 |
5.753 |
|
|
Subscription and Seminar |
0.035 |
0.052 |
0.044 |
|
|
TOTAL IMPORTS |
134.337 |
298.341 |
246.844 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
|
|
|
|
|
Basic |
(1.96) |
0.88 |
NA |
|
|
Diluted |
(1.74) |
0.88 |
NA |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
8.552 |
1.481 |
12.725 |
|
Cash generated from operations |
(36.536) |
118.264 |
89.988 |
|
Net cash provided by operating activities |
50.145 |
81.191 |
81.420 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(0.62) |
0.36 |
NA |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
9.92 |
9.17 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.22 |
2.43 |
3.57 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
0.11 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.96 |
2.75 |
2.74 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.16 |
1.01 |
1.09 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
25.836 |
25.836 |
25.836 |
|
Reserves & Surplus |
215.250 |
214.492 |
192.750 |
|
Net worth |
241.086 |
240.328 |
218.586 |
|
|
|
|
|
|
long-term borrowings |
301.480 |
300.000 |
334.874 |
|
Short term borrowings |
346.463 |
359.441 |
303.467 |
|
Current Maturities of
Long Term Debt |
12.725 |
1.481 |
8.552 |
|
Total borrowings |
660.668 |
660.922 |
646.893 |
|
Debt/Equity ratio |
2.740 |
2.750 |
2.959 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
1035.121 |
1094.350 |
854.319 |
|
|
|
5.722 |
(21.934) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
1035.121 |
1094.350 |
854.319 |
|
Profit |
22.219 |
3.892 |
(5.059) |
|
|
2.15% |
0.36% |
(0.59%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
Yes |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
COMPANY OVERVIEW
Subject was established in 1965 as a private limited company with its
registered office at Bangalore. On 1 July 2001, the company spun-off its
business activities relating to systems and pumps along with significant
immovable properties and infrastructure facilities to Hindhivac Private Limited
(‘HPL’). HPL was incorporated on 26 March 2001 for implementing the aforesaid
proposal. However, for effective utilization of immovable properties and the
infrastructure facilities, HHV was again merged with HPL on 1 April 2004.
Subsequently, HPL changed its name as Hind High Vacuum Company Private Limited
for which approval from Registrar of Companies has been received vide fresh Certificate
of Incorporation date 4 July 2005.
The company is engaged in the business of design, manufacture and
marketing of vacuum systems and components and thin films coating with its
manufacturing units at Bangalore and sales offices spread across India.
REVIEW OF
OPERATION
The turnover for the year 2014-15 decreased by 24% due to adverse market
condition. The market situation has significantly improved with respect of
order book status in the subsequent period. The earnings before interest, tax and
depreciation in percentage has increased to 12.04% as against 11.67% of the
previous year. The company closed the financial year with a loss of Rs.5.059
Million.
There is no material change in the financials from the closure of the
financial year to the date of this report.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
3000000 (Previous year 3000000) 0% compulsory convertible debenture of
Rs.100 each |
300.000 |
300.000 |
|
SHORT TERM
BORROWING |
|
|
|
Loans from others |
15.557 |
15.618 |
|
Total |
315.557 |
315.618 |
INDEX OF CHARGES
|
S.
NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10566011 |
04/03/2015 |
645,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED MID-CORPORATE BRANCH, NO. 97, RAILWAY PARALLEL ROAD, KUMARAPARK, BANGALORE - 560020, KARNATAKA, INDIA |
C51963973 |
|
2 |
10566014 |
04/03/2015 |
50,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED MID-CORPORATE BRANCH, NO. 97, RAILWAY PARALLEL ROAD, KUMARAPARK, BANGALORE - 560020, KARNATAKA, INDIA |
C51965952 |
|
3 |
10568590 |
04/03/2015 |
30,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA |
C53249884 |
|
4 |
10164329 |
05/06/2014 * |
730,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED MID-CORPORATE BRANCH, NO. 97, RAILWAY PARALLEL ROAD, KUMARAPARK (WEST), BANGALORE - 560020, KARNATAKA, INDIA |
C09269325 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.13 |
|
|
1 |
Rs.98.69 |
|
Euro |
1 |
Rs.72.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KYP |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
--- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.