|
Report No. : |
357265 |
|
Report Date : |
29.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ROHM AND HAAS (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1st Floor,
Block B, Godrej IT Park, 02, Godrej, Business District, Pirojsha Nagar,
Vikhroli (West), Mumbai – 400079, Maharashtra |
|
Tel. No.: |
91-22-67328358 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
14.03.1995 |
|
|
|
|
Com. Reg. No.: |
11-132718 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.3259.073 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231MH1995PTC132718 |
|
|
|
|
IEC No.: |
0595044255 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR14396E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR2855F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of manufacturing, trading and marketing of 'Speciality Materials’. (Registered activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 8500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of “Rohm and Hass India Investment Aps
Denmark”. It is an established company incorporated in the year 1995 having
satisfactory track. The company has witnessed a healthy growth in its turnover and has
achieved good profit margin during the year under a review. The rating also takes into consideration company’s sound capital base
along with comfortable liquidity position. The rating also derives strength from its holding company and its
experienced management. Moreover, the rating strength is partially offset by some accumulated
losses incurred by the company. Trade relations are reported as fair. Business is active. Payments are
reported as usually correct and as per communities. In view of long track record and strong holding support, the company
can be considered normal for business dealings at usual trade terms and
condition. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Parikh |
|
Designation : |
Export Department |
|
Contact No.: |
91-22-27412476 |
LOCATIONS
|
Registered
Office : |
1st
Floor, Block B, Godrej IT Park, 02, Godrej, Business District, Pirojsha
Nagar, Vikhroli (West), Mumbai – 400079, Maharashtra, India |
|
Tel. No.: |
91-22-67328358 |
|
Mobile No.: |
91-9819000295
(Mr. Zafer Ansari) |
|
Fax No.: |
91-22-67326069 |
|
E-mail: |
|
|
Website : |
|
|
Area: |
Owned |
|
|
|
|
Head Office /
Factory 1 : |
Unit I and II, 2nd
Floor, Building 1, Solitaire Corporate Park, Chakala, Andheri -Kurla Road,
Andheri (East), Mumbai – 400 093, Maharashtra, India |
|
|
|
|
Factory 2 : |
Plot No. T-22/PT,
MIDC Taloja Industrial Area, District Raigad – 410208, Maharashtra, India |
|
Tel. No.: |
91-22-27412476/
79//15555 |
|
Fax No.: |
91-22-27410564/
67315569 |
|
|
|
|
Manufacturing
Facilities : |
Located at:
|
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. Ragunathan Thangavel |
|
Designation : |
Director |
|
Address : |
Asvini Amrisa, 4th Blk, 3A, 77, Kalasat, Hamman St, Rampuram, Chennai - 600089, Tamilnadu, India |
|
Date of Birth/Age : |
15.05.1972 |
|
Date of Appointment : |
08.08.2014 |
|
DIN No.: |
06939240 |
|
|
|
|
Name : |
Mr. Saju Joseph |
|
Designation : |
Director |
|
Address : |
May Folwer Flat 701, Hiranandani Medows V/V, Thane - 400607, Maharashtra, India |
|
Date of Appointment : |
02.12.2014 |
|
DIN No.: |
07029356 |
KEY EXECUTIVES
|
Name : |
Mr. Parikh |
|
Designation : |
Export Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2015
|
Names of Shareholders |
|
No. of Shares |
|
Rohm and Haas |
|
325902323 |
|
Rohm and Haas |
|
5000 |
|
Total |
|
325907323 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
%20PRIVATE%20LIMITED%20-%20357265%2029-Dec-2015_files/image013.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of manufacturing, trading and marketing of 'Speciality Materials’. (Registered activity) |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Divulged |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Divulged |
||||||
|
|
|
||||||
|
Exports : |
Not Divulged |
||||||
|
|
|
||||||
|
Imports : |
Not Divulged |
||||||
|
|
|
||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered
Accountants |
|
Address : |
12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai - 400018, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFD4815A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company |
Rohm and Haas India Investment APS, Denmark, Denmark |
|
|
|
|
Fellow Subsidiary
company: |
U01110MH1994PTC083566
|
|
|
|
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
330000000 |
Equity Shares |
Rs.10/- each |
Rs.3300.000 Million |
|
55000000 |
Preferences Shares |
Rs.10/- each |
Rs.550.000 Million |
|
|
Total |
|
Rs.3850.000
Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
325907323 |
Equity Shares |
Rs.10/- each |
Rs.3259.073 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3259.073 |
3259.073 |
3259.073 |
|
(b) Reserves & Surplus |
(296.143) |
(884.144) |
(1031.190) |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
2962.930 |
2374.929 |
2227.883 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
17.155 |
11.287 |
11.947 |
|
Total
Non-current Liabilities (3) |
17.155 |
11.287 |
11.947 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1136.142 |
1350.000 |
1329.025 |
|
(b) Trade payables |
1964.708 |
3154.367 |
2671.580 |
|
(c) Other current liabilities |
77.520 |
118.239 |
112.508 |
|
(d) Short-term provisions |
198.347 |
23.766 |
25.070 |
|
Total
Current Liabilities (4) |
3376.717 |
4646.372 |
4138.183 |
|
|
|
|
|
|
TOTAL |
6356.802 |
7032.588 |
6378.013 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
825.518 |
923.883 |
1054.971 |
|
(ii) Intangible Assets |
0.409 |
0.721 |
1.273 |
|
(iii) Capital work-in-progress |
45.146 |
36.086 |
43.040 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
128.692 |
101.313 |
59.159 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
999.765 |
1062.003 |
1158.443 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1770.021 |
1968.283 |
1989.133 |
|
(c) Trade receivables |
2812.656 |
3146.225 |
2360.472 |
|
(d) Cash and cash equivalents |
43.120 |
213.170 |
84.070 |
|
(e) Short-term loans and
advances |
685.326 |
618.641 |
749.654 |
|
(f) Other current assets |
45.914 |
24.266 |
36.241 |
|
Total
Current Assets |
5357.037 |
5970.585 |
5219.570 |
|
|
|
|
|
|
TOTAL |
6356.802 |
7032.588 |
6378.013 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
11559.539 |
11176.484 |
8782.800 |
|
|
Other Income |
192.589 |
20.015 |
5.800 |
|
|
TOTAL
(A) |
11752.128 |
11196.499 |
8788.600 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
5593.121 |
5760.166 |
|
|
|
Purchases of Stock-in-Trade |
3219.455 |
3628.242 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
226.567 |
(313.994) |
|
|
|
Employees benefits expense |
93.853 |
98.419 |
|
|
|
CSR Expenditure |
1.506 |
0.000 |
|
|
|
Other expenses |
1708.177 |
1542.397 |
|
|
|
TOTAL
(B) |
10842.679 |
10715.230 |
8200.600 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
909.449 |
481.269 |
588.000 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
173.709 |
161.006 |
203.100 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
735.740 |
320.263 |
384.900 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
147.740 |
173.217 |
183.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
588.000 |
147.046 |
201.700 |
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
588.000 |
147.046 |
201.700 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.80 |
0.45 |
-- |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
295.330 |
291.682 |
1153.786 |
|
Net cash flow from operating activity |
256.979 |
291.348 |
1157.400 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.09 |
1.32 |
2.30 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
7.87 |
4.31 |
6.69 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
9.32 |
2.10 |
3.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.06 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.38 |
0.57 |
0.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.59 |
1.28 |
1.26 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
3259.073 |
3259.073 |
3259.073 |
|
Reserves & Surplus |
(1031.190) |
(884.144) |
(296.143) |
|
Net
worth |
2227.883 |
2374.929 |
2962.930 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
1329.025 |
1350.000 |
1136.142 |
|
Total
borrowings |
1329.025 |
1350.000 |
1136.142 |
|
Debt/Equity
ratio |
0.597 |
0.568 |
0.383 |
%20PRIVATE%20LIMITED%20-%20357265%2029-Dec-2015_files/image014.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8782.800 |
11176.484 |
11559.539 |
|
|
|
27.254 |
3.427 |
%20PRIVATE%20LIMITED%20-%20357265%2029-Dec-2015_files/image016.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
8782.800 |
11176.484 |
11559.539 |
|
Profit |
201.700 |
147.046 |
588.000 |
|
|
2.30% |
1.32% |
5.09% |
%20PRIVATE%20LIMITED%20-%20357265%2029-Dec-2015_files/image018.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
LITIGATION DETAILS |
|||||||
|
Bench:- Bombay |
|||||||
|
Lodging No:- |
OLRL/663/2015 |
Failing Date:- |
20.11.2015 |
Reg. No.:- |
OLR/663/2015 |
Reg. Date:- |
20.11.2015 |
|
|
|||||||
|
Petitioner:- |
THE OFFICIAL LIQUIDATOR HIGH COURT BOI |
Respondent:- |
ROHM AND HAAS INDIA PRIVATE LIMITED |
||||
|
Petn.Adv:- |
THE OFFICIAL LIQUIDATOR (00) |
Resp.Adv.: |
- (00) |
||||
|
District:- |
MUMBAI |
||||||
|
Bench:- |
SINGLE |
Category: |
MISC. APPLICATION |
||||
|
Status:- |
Pre-Admission |
Stage:- |
OLR FOR APPOINTMENT
FOR C.A. |
||||
|
Last Date:- |
27.11.2015 |
||||||
|
Last Coram:- |
HON’BLE SHRI JUSTICE K.R. SRIRAM |
||||||
|
Act:- |
Companies Act and Rules 1956 Companies Act and Rules 1956 |
|
|||||
NOTE: The registered office of the company has been shifted
from Corporate
Park, Unit No. 1, V. N. Purav Marg, Chembur, Mumbai - 400093, Maharashtra, India to the present address w.e.f.
02.05.2012
FINANCIAL
PERFORMANCE:
The sales and other income of the company, for the year at Rs 12531.900 Million recorded an small increase of 3.55% as compared to Rs. 12101.700 Million in the previous year, however, the profit after tax for the year at Rs. 588.000 Million recorded a quantum leap of 249% as compared to Rs. 147.100 Million in the previous year.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Working capital loans from banks |
536.142 |
0.000 |
|
Loans and advances from related parties |
600.000 |
1350.000 |
|
Total |
1136.142 |
1350.000 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.13 |
|
|
1 |
Rs.98.69 |
|
Euro |
1 |
Rs.72.55 |
INFORMATION DETAILS
|
Information
Gathered by : |
KMN |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.