MIRA INFORM REPORT

 

 

Report No. :

357355

Report Date :

30.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DEWAN HOUSING FINANCE CORPORATION LIMITED

 

 

Registered Office :

Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001, Maharashtra

Tel. No.:

91-22-66006999

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.04.1984

 

 

Com. Reg. No.:

11-032639

 

 

Capital Investment / Paid-up Capital :

Rs.1456.800 Million

 

 

CIN No.:

[Company Identification No.]

L65910MH1984PLC032639

 

 

IEC No.:

Not Applicable [As claimed by Company management the company does not Export and Import]

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The business of providing loans to retail customers for construction or purchase of residential property and loans against property. (Registered Activity)

 

 

No. of Employees :

2375 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is one of the largest housing finance companies in India. It is old and well-established company having fine track record.

 

The rating reflects consistent track record spanning three decades across business cycles and expertise of Dewan Housing Finance Corporation Limited (DHFL) in leading to the niche borrower segment.

 

Rating further takes into consideration sound net worth base, improved healthy revenue base and good profit margin.

 

The rating also takes into consideration, acceptable share price of Rs. 230.40 recorded by the company as against a face value of Rs. 10 as on December, 28, 2015.

 

However, rating is constrained on account of high debt levels of 8.74 times of its net worth.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment. 

 

In view of well-established brand name back by experience management team, the company can be considered good for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = “AAA”

Rating Explanation

Hightest degree of safety and carry lowest credit risk.

Date

21.12.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON- COOPERATIVE

 

(TEL NO.: 91-22-66006999)

 

 

LOCATIONS

 

Registered Office :

Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-61066800

Fax No.:

91-22-22871985

E-Mail :

info@dhfl.com

pkkumar@dhfl.com

Website :

http://www.dhfl.com

 

 

Corporate Office :

10th Floor, TCG Financial Centre, Bandra Kurla Complex, BKC Road, Bandra East, Mumbai – 400098, Maharashtra, India

Tel. No.:

91-22-66006999

Fax No.:

91-22-66006998

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Kapil Wadhawan

Designation :

Chairman & Managing Director

 

 

Name :

Mr. Dheeraj Wadhawan

Designation :

Non-Executive Director

Qualification :

He has graduated in Construction Management from the University of London.

Experience :

14 Years

 

 

Name :

Mr. Guru Prasad Kohli

Designation :

Independent Director

Qualification :

He holds a Masters’ Degree in English Literature - MA. (Hons) and has acquired a Diploma in Labour Laws, Labour Welfare and Personnel Management - LLD

 

 

Name :

Mr. Vijay Kumar Chopra

Designation :

Independent Director

Qualification :

Mr. V. K. Chopra is a Fellow Member of the Institute of Chartered Accountants of India (FCA) by profession

 

 

Name :

Mr. Mannil Venugopalan

Designation :

Independent Director

Qualification :

Mr. M. Venugopalan holds a degree in Bachelor of Commerce from Kerala University

 

 

Name :

Ms. Vijaya Sampath

Designation :

Additional (Independent) Director

Qualification :

Ms. Sampath holds degrees in Literature and Law

 

 

Committees of Board of Directors

 

Audit Committee

·         Mr. Mannil Venugopalan - Chairman

·         Mr. G. P. Kohli - Member

·         Mr. V. K. Chopra - Member

 

 

Stakeholders’ Relationship Committee

·         Mr. G. P. Kohli - Chairman

·         Mr. Kapil Wadhawan - Member

 

 

Finance Committee

·         Mr. Kapil Wadhawan - Chairman

·         Mr. Dheeraj Wadhawan - Member

·         Mr. G. P. Kohli - Member

 

 

Nomination and Remuneration Committee

·         Ms. V. K. Chopra - Chairman

·         Mr. G. P. Kohli - Member

·         Ms. Vijaya Sampath - Member

 

 

Corporate Social Responsibility Committee

·         Mr. G. P. Kohli - Chairman

·         Mr. V. K. Chopra - Member

·         Mr. Kapil Wadhawan - Member

 

 

Risk Management Committee

·         Mr. Kapil Wadhawan - Chairman

·         Mr. V. K. Chopra - Member

·         Mr. Mannil Venugopalan - Member

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshil Mehta

Designation :

Chief Executive Officer

 

 

Name :

Mr. Santosh R. Sharma

Designation :

Chief Financial Officer

 

 

Name :

Ms. Niti Arya

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Category of Shareholders

No. of Shares

 

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6000000

2.06

http://www.bseindia.com/include/images/clear.gifBodies Corporate

95819644

32.85

http://www.bseindia.com/include/images/clear.gifSub Total

101819644

34.90

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total Shareholding of Promoter and Promoter Group (A)

101819644

34.90

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

4553249

1.56

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

608315

0.21

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

2000

0.00

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

75511504

25.89

http://www.bseindia.com/include/images/clear.gifSub Total

80675068

27.66

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

40467018

13.87

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

15916168

5.46

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

20257142

6.94

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

32578020

11.17

http://www.bseindia.com/include/images/clear.gifClearing Members

1932862

0.66

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

1124754

0.39

http://www.bseindia.com/include/images/clear.gifTrusts

635

0.00

http://www.bseindia.com/include/images/clear.gifForeign Portfolio Investors

27779425

9.52

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

11800

0.00

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1728544

0.59

http://www.bseindia.com/include/images/clear.gifSub Total

109218348

37.44

Total Public Shareholding (B)

189893416

65.10

Total (A)+(B)

291713060

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

291713060

100.00

 

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of the Shareholder

No. of Shares

 

As a %

Kapil Wadhawan

18,00,000

0.62

Dheeraj Wadhawan

18,00,000

0.62

Aruna Wadhawan

24,00,000

0.82

Wadhman Global Capital Private Limited

9,58,19,644

32.85

 

 

 

Total

 

10,18,19,644

34.90

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of the Shareholder

No. of Shares

 

As a %

Hemisphere Infrastructure India Private Limited

10717778

3.67

Galaxy Infraprojects & Developers Private Limited

10435404

3.58

Silicon First Realtors Private Limited

10095562

3.46

Jhunjhunwala Rakesh Radheshyam

10000000

3.43

Government of Singapore

5315038

1.82

Morgan Stanley Asia (Singapore) Pte

3789373

1.30

Lazard Emerging Markets Small Cap Equity Trust

3628294

1.24

HSBC Global Investment Funds A/c HSBC GIF Mauritius Limited

3116556

1.07

GMO Foreign Small Companies Fund

3299154

1.13

Treasurer of the State of North Carolina Equity Investment Fund Pooled Trust Managed By Grantham Mayo Van Otterloo

3966752

1.36

Acacia Partners LP

3264000

1.12

National Westminster Bank PLC As Trustee of the Jupiter India Fund

2946192

1.01

Lord Abbett Securities Trust-Lord Abbett International Opportunities Fund

3092718

1.06

 

 

 

Total

 

73666821

25.25

 

 

BUSINESS DETAILS

 

Line of Business :

The business of providing loans to retail customers for construction or purchase of residential property and loans against property. (Registered Activity)

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

(Approximately)

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Allahabad Bank

·         Andhra Bank

·         Axis Bank Limited

·         Bank of Baroda

·         Bank of India

·         Bank of Maharashtra

·         Canara Bank

·         Central Bank of India

·         Corporation Bank

·         DCB Bank Limited

·         Dena Bank

·         Federal Bank Limited

·         HDFC Bank Limited

·         ING Vysya Bank Limited

·         ICICI Bank Limited

·         IDBI Limited

·         Indian Bank

·         Indian Overseas Bank

·         Karnataka Bank Limited

·         Karur Vysya Bank Limited

·         Kotak Mahindra Bank Limited

·         Oriental Bank of Commerce

·         Punjab & Sind Bank

·         Punjab National Bank

·         South Indian Bank Limited

·         State Bank of Bikaner and Jaipur

·         State Bank of Hyderabad

·         State Bank of India

·         State Bank of Mysore

·         State Bank of Patiala

·         State Bank of Travancore

·         Syndicate Bank

·         Tamilnad Mercantile Bank Limited

·         UCO Bank

·         Union Bank of India

·         United Bank of India

·         Vijaya Bank

·         Yes Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Non-Convertible Debentures

71928.400

44365.600

Term Loan from Banks

240807.500

230714.300

Loan from Others

 

 

From National Housing Bank

10973.300

16000.900

From Financial Institutions

15138.400

4195.900

 

 

 

SHORT TERM BORROWINGS

 

 

Other short term loans and advances

765.100

540.200

 

 

 

Total

 

339612.700

295816.900

 

Banking Relations :

--

 

 

Joint Statutory Auditors 1:

 

Name :

T. R. Chadha and Company

Chartered Accountants

Address :

502, Marathon Icon, Off. Ganpat Rao Kadam Marg, Opposite Peninsula Corporate Park, Lower Parel, Mumbai – 400013, Maharashtra, India

 

 

Joint Statutory Auditors 2:

 

Name :

Rajendra Neeti and Associates

Chartered Accountants

Address :

144, Jolly Maker Chamber II, Nariman Point, Mumbai - 400 021, Maharashtra, India

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint Ventures:

DHFL Pramerica Life Insurance Company Limited

 

 

Associate / Related entities :

·         Avanse Financial Services Limited

·         Aadhar Housing Finance Limited

·         DHFL Vysya Housing Finance Limited

·         DHFL Venture Trustee Company Private Limited

·         Shri Rajesh Kumar Wadhawan Education Trust

·         Wadhawan Global Capital Private Limited

·         Arthveda Fund Management Private Limited

·         DHFL Property Services Limited (upto 16.03.2015)

·         Wadhawan Retail Private Limited (Upto 14.11.2014)

·         DHFL Sales and Services Limited (upto 16.03.2015)

·         Wadhawan Holdings Private Limited(upto 16.03.2015)

·         Dish Hospitality Private Limited (upto 14.11.2014)

·         Wadhawan Consolidated Holdings Private Limited (upto 14.11.2014)

 

 

CAPITAL STRUCTURE

 

AFTER 23.07.2015

 

Authorised Capital : Rs. 8280.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 2917.671 Million

 

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

748,000,000

Equity Shares

Rs. 10/- each

Rs. 7480.000 Million

75,000,000

Redeemable, non-convertible preference shares

Rs. 10/- each

Rs. 750.000 Million

500,000

Redeemable, non-convertible preference shares

Rs. 100/- each

Rs. 50.000 Million

 

Total

 

Rs. 8280.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

145,676,742

Equity Shares

Rs. 10/- each

Rs. 1456.800 Million

 

 

 

 

 

The Company has, at present, one class of issued, subscribed and paid up share referred to as equity shares having a par value of ` 10/- each. Each holder of equity share is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

The reconciliation of the number of shares outstanding and the amount of share capital as at the beginning and at the end of the reporting period:

 

Particulars

31.03.2015

 

No. of shares

Amount (In Million)

Equity shares at the beginning

128,420,240

1284.200

Add: Shares issued to Qualified Institutional

Investors during the year

16,931,102

169.300

Add: Shares issued under ESOS

325,400

3.300

Equity shares at the end

145,676,742

1456.800

 

Details of shareholders holding more than five percent equity shares in the Company are as under:

 

Particulars

31.03.2015

 

No. of shares

% holding

 Wadhawan Global Capital Private Limited

47,909,822

32.89

 

 

During the year the Company has offered and allotted 1,69,31,102 no of Equity Shares of face value of Rs.nvestors by way of Qualified Institutional Placement (QIP). The proceeds of the QIP have been utilised as per the QIP document.

 

Company has allotted 1,08,86,375 no. of equity shares as fully paid up for consideration other than cash as per the Scheme of Amalgamation during the financial year 2012 - 13.

 

Employee Stock Option Plans:

a. Employee Stock Option Scheme 2008 (ESOS-2008) was implemented by the Company. 14,22,590 equity share options were granted under ‘ESOS-2008’ in 2008-09 to the employees as approved by the remuneration and compensation committee of directors of the Company at ` 53.65 per share, the reconsidered price approved in the EOGM dated March 31, 2009. During the year, the Company has allotted, from time to time, 49,612 (81,458) number of equity shares of ` 10/- each to various eligible employees under ‘ESOS 2008’ at the price of Rs. 53.65 per equity share (including a premium of Rs. 43.65 per equity share) aggregating to Rs. 5.000 Million (` 8 lakh) as approved in the AGM dated July 23, 2007 and allotted at the reconsidered price approved in the EOGM dated March 31, 2009.

 

b. Employee Stock Option Scheme 2009 (ESOS-2009) was implemented by the Company. 12,75,000 equity share options were granted under ‘ESOS-2009, Plan I’ in 2009-10 and additional 12,34,670 equity share options were approved to be granted under ‘ESOS-2009, Plan II’ in 2010-11 to the employees by the remuneration and compensation committee of directors of the Company at Rs. 141/- per share, the price approved in the remuneration and compensation committee meeting held on November 25, 2009. During the year, the Company has allotted, from time to time, 275,788 (120,073) number of equity shares of ` 10/- each to various eligible employees under ‘ESOS 2009’ at the price of Rs.141/- per equity share (including a premium of ` 131/- per equity share) aggregating to Rs. 2.800 Million (Rs. 1.200 Million) as approved in the AGM dated July 23, 2007. Movement in options under (ESOS-2008) and (ESOS-2009).

 

Particulars

ESOS 2008

ESOS 2009SOS

ESOS 2009

 

 

Plan II

Plan III

Options granted under the schemes

1,422,590

1,275,000

1,234,670

Options exercised upto March 31, 2015

1,121,696

1,073,395

 

Options lapsed/cancelled upto March 31, 2015

256,310

90,305

1,086,560

Options outstanding at the end of the year

44,584

111,300

148,110

Options unvested at the end of the year

--

--

--

Options exercisable at the end of the year

44,584

111,300

148,110

 

 

During the year, the Company has approved the grant of 15,50,100 (Fifteen lakh, Fifty Thousand And One Hundred) Employee Stock Appreciation Rights (SARs) to the eligible employees of the Company, in terms of Dewan Housing Finance Corporation Limited-Employee Stock Appreciation Rights Plan 2015 (“DHFL ESAR 2015”). The said SARs shall vested over a period of five years and to be exercised within three years from the date of vesting of SARs and carry the right to apply for number of equity shares of the Company of face value of Rs.10/- each, equivalent to appreciation in those rights, over the grant price i.e. SAR price of ` 380/- per SAR.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1456.800

1284.200

1282.200

(b) Reserves & Surplus

44901.000

34465.400

31088.700

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46357.800

35749.600

32370.900

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

368886.500

322954.800

265647.100

(b) Deferred tax liabilities On

888.800

0.000

0.000

(c) Deferred tax liabilities (Net)

0.000

11.500

0.000

(d) Other long term liabilities

14.400

15.100

27.700

(e) long-term provisions

4301.500

3313.500

2636.000

Total Non-current Liabilities (3)

374091.200

326294.900

268310.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

36369.400

15947.200

8759.800

(b) Trade payables

3.100

2.600

5.800

(c) Other current liabilities

89199.800

59879.700

48119.900

(d) Short-term provisions

357.700

751.300

462.300

Total Current Liabilities (4)

125930.000

76580.800

57347.800

 

 

 

 

TOTAL

546379.000

438625.300

358029.500

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1838.800

1846.500

1718.000

(ii) Intangible Assets

45.700

69.300

74.200

(iii) Capital work-in-progress

7961.500

7961.500

2587.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6105.300

4461.000

1905.200

(c) Deferred tax assets (net)

230.900

0.000

20.100

(d)  Long term Housing and Property Loans

486946.800

386013.100

323694.900

(e)  Long-term Loan and Advances

946.000

498.400

330.100

(f) Other Non-current assets

2016.300

1945.100

2719.200

Total Non-Current Assets

506091.300

402794.900

333048.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3956.900

2753.900

845.000

(b) Inventories

1919.200

774.500

589.600

(c) Trade receivables

6764.400

9831.800

5125.600

(d) Cash and cash equivalents

23449.700

18497.300

15322.300

(e) Short-term loans and advances

3766.500

3723.500

2871.700

(f) Other current assets

431.000

249.400

226.500

Total Current Assets

40287.700

35830.400

24980.700

 

 

 

 

TOTAL

546379.000

438625.300

358029.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

59789.600

49655.800

40612.200

 

 

Other Income

26.800

21.000

177.200

 

 

TOTAL                                     (A)

59816.400

49676.800

40789.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees Remuneration and benefits

1963.300

1764.200

1406.900

 

 

Administrative and Other expenses

2521.600

1926.600

1547.500

 

 

Provision for Contingencies

1050.000

700.000

450.000

 

 

TOTAL                                     (B)

5534.900

4390.800

3404.400

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

54281.500

45286.000

37385.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

44595.900

37825.800

31193.600

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9685.600

7460.200

6191.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

255.200

109.100

84.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

9430.400

7351.100

6106.800

 

 

 

 

 

Less

TAX                                                                  (H)

3217.500

2061.100

1588.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

6212.900

5290.000

4518.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

6.600

38.700

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

47.82

41.23

38.47

 

Diluted

47.19

41.11

38.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

83551.700

55670.400

45996.000

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operating Activities

(124569.0000)

(88791.800)

5663.100

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2015

30.09.2015

Type

1st Quarter

2nd Quarter

Net Sales

16516.840

18085.270

Total Expenditure

1518.600

1701.030

PBIDT (Excl OI)

14998.240

16384.240

Other Income

15.050

31.060

Operating Profit

15013.290

16415.300

Interest

12342.760

13574.810

Exceptional Items

0.000

0.000

PBDT

2670.530

2840.480

Depreciation

56.990

67.170

Profit Before Tax

2613.540

2773.310

Tax

880.710

969.720

Provisions and contingencies

0.000

0.000

Profit After Tax

1732.830

1803.580

Extraordinary Items

0.000

0.000

Prior Period Expenses

0.000

0.000

Other Adjustments

0.000

0.000

Net Profit

1732.830

1803.580

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

10.39

10.65

11.13

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

90.79

91.20

92.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.89

18.29

20.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.21

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

10.54

11.04

9.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.32

0.47

0.44

 

 

STOCK PRICES

 

Face Value

Rs.10/-

 

 

Market Value

Rs.230.40/-

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1282.200

1284.200

1456.800

Reserves & Surplus

31088.700

34465.400

44901.000

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

32370.900

35749.600

46357.800

 

 

 

 

Long-term borrowings

265647.100

322954.800

368886.500

Short term borrowings

8759.800

15947.200

36369.400

Current Maturities of Long-Term Debts

45996.000

55670.400

83551.700

Total borrowings

320402.900

394572.400

488807.600

Debt/Equity ratio

9.898

11.037

10.544

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

40612.200

49655.800

59789.600

 

 

22.268

20.408

 

 


 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

40612.200

49655.800

59789.600

Profit

4518.500

5290.000

6212.900

 

11.13%

10.65%

10.39%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

LITIGATIONS DETAILS

 

CASE DETAILS

Bench:- Bombay

Presentation Date:- 22.04.2015

Lodging No:-

WPST/11807/2015

Failing Date:-

22.04.2015

Reg. No.:-

WP/6624/2015

Reg. Date:-

13.07.2015

 

Petitioner:-

PRASHANT VISHNU KAMBLE

Respondent:-

DEWAN HOUSING FINANCE CORPORATION LIMITED

Petn.Adv:-

J. H. KURIL (I13590)

Resp. Adv.:

CAURI GODSE (206)

District:-

THANE

Bench:-

DIVISION

Status:-

Pre-Admission

Category:

--

Next Date :

12.04.2016

Stage:-

FOR ADMISSION - FRESH

Coram:-

ACCORDING TO SITTING LIST

ACCORDING TO SITTING LIST

Last Date :

01.12.2015

Stage:-

FOR ADMISSION - FRESH

Coram :-

HON’BLE SHRI JUSTICE A. S. OKA

HON’BLE SHRI JUSTICE G. S. PATEL

Act:-

Mah. Regional Town Planning Act

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10590476

09/09/2015

5,000,000,000.00

NATIONAL HOUSING BANK

CORE 5 A INDIA HABITANT CENTRE, LODHI ROAD, NEW 
 DELHI - 110003, INDIA

C63952626

2

10571592

26/05/2015

50,000,000,000.00

GDA TRUSTEESHIP LIMITED

GDA HOUSE, FIRST FLOOR, PLOT NO. 85, S. NO. 94 & 95, BHUSARI COLONY (RIGHT), KOTHRUD, PUNE - 411038, MAHARAS 
HTRA, INDIA

C54214028

3

10560971

30/03/2015

750,000,000.00

KARUR VYSYA BANK LIMITED

PLOT NO. 1 & 2, PLOT NO. 34 EVEREST GRANDE, MAHA 
KALI CAVES ROAD, ANDHERI EAST, MUMBAI - 400093, MAHARASHTRA, INDIA

C49891625

4

10558408

20/03/2015

1,500,000,000.00

BANK OF BARODA

4TH FLOOR, 10/12, MUMBAI SAMACHAR MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

C48565121

5

10555445

17/03/2015

3,115,000,000.00

DEG- DEUTSCHE INVESTITIONS- UND ENTWICKLUNGSGESELL 
SCHAFT MBH

KAMMERGASSE 22, FEDERAL REPUBLIC OF GERMANY - 50676, KOLN, , GERMANY

C46880621

6

10570758

13/03/2015

500,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA

C54308754

7

10553638

10/03/2015

7,875,000,000.00

ASIAN DEVELOPMENT BANK

6 ADB AVENUE, MANDALUYONG CITY 1550, METRO MANILA, MANILA, - 1550, PHILIPPINES

C45895794

8

10549977

03/02/2015

1,500,000,000.00

ORIENTAL BANK OF COMMERCE

LARGE CORPORATE BRANCH, MAKER TOWER F, 14TH FLOOR, CUFFE PARADE, MUMBAI, MUMBAI - 400005, MAHARASHTRA, INDIA

C44017614

9

10552301

03/02/2015

13,696,500,000.00

STATE BANK OF INDIA

THE ARCADE, OVERSEAS BRANCH, WORLD TRADE CENTRE, 
POST BOX NO. 16094, CUFFE PARADE, MUMBAI, MUMBAI - 400005, 
MAHARASHTRA, INDIA

C45177748

10

10553518

03/02/2015

1,000,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, GROUND FLOOR,, MAKER TOWER "E", CUFFE PARADE, MUMBAI, MUMBAI - 
400005, MAHARASHTRA, INDIA

C45833589

11

10543184

30/12/2014

3,000,000,000.00

INDIAN BANK

210, MITTAL TOWER, B WING, NARIMAN POINT, MUMBAI 
 - 400021, MAHARASHTRA, INDIA

C40524761

12

10541494

29/12/2014

2,000,000,000.00

PUNJAB AND SINDH BANK

LARGE CORPORATE BRANCH, J.K. SOMANI BUILDING, BRI 
TISH HOTEL LANE, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

C39687454

13

10543183

29/12/2014

2,000,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN, 1ST FLOOR, 239, VIDHAN BHAVAN MARG, MUMBAI - 400021, MAHARASH TRA, INDIA

C40523466

14

10539934

19/12/2014

30,000,000,000.00

GDA TRUSTEESHIP LIMITED

GDA HOUSE, FIRST FLOOR, PLOT NO. 85, S. NO. 94 & 
95, BHUSARI COLONY (RIGHT), KOTHRUD, PUNE - 411038, MAHARASHTRA, INDIA

C38353058

15

10540285

12/12/2014

1,500,000,000.00

STATE BANK OF PATIALA

ATLANTA, 1ST FLOOR, JAMNALAL BAJAJ MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

C39034616

16

10540657

12/12/2014

1,000,000,000.00

STATE BANK OF MYSORE

CORPORATE ACCOUNTS BRANCH, 224, C - WING, MITTAL 
COURT, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

C39245758

17

10539068

03/11/2014

3,000,000,000.00

IDBI BANK LIMITED

IDBI TOWER WORLD TRADE CENTRE COMPLEX, CUFF PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA

C38319208

18

10525610

26/09/2014

1,000,000,000.00

TAMILNAD MERCANTILE BANK LIMITED

HEMPRAKASH BUILDING, GROUND FLOOR # 92, KAZI SYED STREET, MANDVI, MUMBAI - 400003, MAHARASHTRA, INDIA

C29489697

19

10529310

26/09/2014

500,000,000.00

UNITED BANK OF INDIA

CORPORATE FINANCE BRANCH, 25, SIR P.M. ROAD, 2ND 
FLOOR, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

C32386070

20

10533446

26/09/2014

3,000,000,000.00

UNION BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN,, FI 
RST FLOOR, 239,VIDHAN BHAVAN MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

C35090935

21

10522816

08/09/2014

2,000,000,000.00

BANK OF MAHARASHTRA

ADVANCES DEPT. FORT BR., 1ST FLR. , JANMANGAL, 4 
5/47 MUMBAI SAMACHAR MARG, FORT, MUMBAI - 400023, MAHARASHTRA, INDIA

C23548456

22

10518793

25/08/2014

2,000,000,000.00

PUNJAB AND SIND BANK

LARGE CORPORATE BRANCH, J.K. SOMANI BUILDING, BR 
ITISH HOTEL LANE, FORT, MUMBAI - 400 
023, MAHARASHTRA, INDIA

C19753250

23

10521332

25/08/2014

500,000,000.00

KARNATAKA BANK LIMITED

294 - A, HAROON HOUSE, PERIN NARIMAN STREET, BEHIND RBI,FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

C21866868

24

10513714

30/06/2014

750,000,000.00

DCB BANK LIMITED

601 & 602, PENINSULA BUSINESS PARK, 6TH FLOOR, T 
OWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI - 400013, 
MAHARASHTRA, INDIA

C15570336

25

10515088

30/06/2014

2,000,000,000.00

VIJAYA BANK

CORP. BKG, BRANCH,MUMBAI, MAKER CHAMBER, IV (REAR PORTION), MUMBAI - 400021, MAHARASHTRA, INDIA

C16514523

26

10516932

30/06/2014

3,000,000,000.00

INDIAN BANK

210, MITTAL TOWER - B WING, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

C18532622

27

10535167

29/04/2014

20,000,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BA 
LLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

C35319045

28

10491282

25/04/2014

4,182,500,000.00

INTERNATIONAL FINANCE CORPORATION

OFFICE NO. 2121, PENNSYLVANIA AVENUE, NW WASHIGT 
ON DC 20433, WASHIGTON DC, - 20433, UNITED STATE 
S OF AMERICA

C04053880

29

10494761

26/03/2014

2,000,000,000.00

BANK OF BARODA

4TH FLOOR, 10/12, MUMBAI SAMACHAR MARG, FORT,, MUMBAI - 400001, MAHARASHTRA, INDIA

C04553145

30

10495305

26/03/2014

3,000,000,000.00

ORIENTAL BANK OF COMMERCE

181-A, MAKER TOWER 'E', 18TH FLOOR,, CUFFE PARADE 
,, MUMBAI - 400005, MAHARASHTRA, INDIA

C04674289

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Non-Convertible Debentures (Perpetual)

1857.000

1857.000

Non-Convertible Debentures (Subordinated issue)

11915.000

11915.000

Deposit

 

 

Fixed Deposit (including Cumulative)

16182.100

13822.500

Other Deposits

84.800

83.600

 

 

 

SHORT TERM BORROWINGS

 

 

Deposits

 

 

Fixed Deposits

398.800

624.900

Other Deposits

55.500

82.100

Other short term loans and advances

 

 

Commercial Papers

35150.000

14700.000

 

 

 

Total

 

65643.200

43085.100

 

 

CORPORATE INFORMATION

 

Dewan Housing Finance Corporation Limited (‘DHFL’), ‘the Company’ was incorporated in India on April 11, 1984 and has been carrying on, as its main business of providing loans to Retail customers for construction or purchase of residential property and loans against property. The Company is registered with National Housing Bank (NHB) under Section 29A of the National Housing Bank Act, 1987. DHFL has its registered office in Mumbai and has 188 branches, 150 service centres, 19 Circle / Cluster, 2 Disbursement Hub and 1 Collection centers in India and 2 representative offices in UAE and UK.

 

PERFORMANCE

 

The Company has continued to live the vision of providing access to easy home and is proud to be one of the leading players in affordable home loan segment in the housing finance industry in the country. Through the Company’s focus on lower and middle income (LMI) segment, the Company has evolved its loan sourcing expertise, over a period of past 30 years to better identify the needs of customers in the LMI segment and estimate their income and repayment capabilities. The Company has developed a suite of products that caters to different segments in various geographical territories of India. During the year, the Company created separate business verticals for housing and non-housing loans, in order to allow each vertical to focus on its core business and use its expertise in underwriting loans. The Company also identified Small and Medium Enterprises (SME) financing as an additional keyline of business for its growth and launched it by offering products such as medical equipment loans, plant & machinery loans and property term loans for the SME clients. The SME business has created a loan book of Rs. 3655.200 Million as at the end of the financial year 2015.

 

Backed by robust processes and consistent performance over the years, the Company was also able to secure

“CARE AAA” credit rating from Credit Analysis and Research Ltd. (“CARE”) and a credit rating of “BWR AAA” (Stable) from Brickwork Ratings India Private Limited (“Brickwork”), for its long term debts. These ratings indicate the highest or very strong degree of safety regarding timely servicing of financial obligations. This will help the Company to access funding at competitive rate of interest, which will bring down overall funding cost, gradually. The Company’s focused marketing efforts; improved service quality and expanded distribution network have enabled its brand to expand its reach to a much larger customer base.

 

During the year, the Company maintained its good performance, in all major businesses and on all operational parameters. The Company earned Profit Before Tax of Rs. 9430.400 Million for the financial year ended March 31, 2015 as against Rs. 7351.100 Million in the previous financial year and the Profit After Tax of Rs. 6212.900 Million as against Rs 5290.0000 Million in the previous financial year. The total Income for the year under consideration was Rs. 59816.400 Million and total expenditure was Rs. 50386.000 Million. The Asset under Management (AUM) of the Company stood at Rs. 568844.100 Million as at March 31, 2015 as against ` 446764.800 Million in the previous financial year.

 

There are no material changes and commitments, affecting the financial position of the Company, which have occurred between the end of the financial year of the Company, i.e. March 31, 2015 and the date of the Directors’ report i.e. April 29, 2015.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

Global growth was a modest 3.4% in 2014 as per the estimates of the International Monetary Fund (IMF, WEO

2015), reflecting a pick-up in growth in the advanced economies relative to the previous year and a slowdown in the emerging markets and developing economies.

 

What stood out in 2014 was the appreciation of the US dollar versus all other currencies and a sharp decline in global commodity prices. This was supported by a stronger than expected economic activity in the US and subsequent expectations of normalisation of monetary policy by the US Federal Reserve. The benchmark CRB Commodities Index fell 17.9% in 2014, led by crude oil which declined approximately 50% to below $60 a barrel. The decline in oil prices was mainly due to slower growth, especially in China, and the decision of the OECD to maintain its production levels despite increased supply from new producers, such as the US.

 

Overall, global growth is expected to be 3.5% in 2015 (IMF, WEO April 2015). Relative to last year, the outlook for advanced economies is improving, while growth in the emerging markets and developing economies is projected to be lower. This primarily reflects weaker prospects for some large emerging market economies and oil-exporting countries.

 

India started the year on a positive note with a significant improvement in market and business sentiment, following the general elections. Thereafter, the economy was supported by a fall in crude prices. According to the new series, the Indian economy grew by 7.5% in FY2015, compared to 6.9% in FY2014. The growth was fairly broad based, barring agriculture, mining, trade and transport Inflation, as measured by Consumer Price Index (CPI), showed a substantial decline and was below 6% for the better part of the year. The disinflationary momentum was also evident in the WPI which averaged 2.1% in FY2014 and has remained in negative territory since November 2014. (Source: RBI’s Annual Report 2013-14)

 

With a high growth potential, India is seen as a bright spot in the global economic landscape. This growth is expected from an improvement in investment climate with better governance, transparent, effective and efficient regulatory and legal regimes, improvement in technical efficiency, institutional improvements, improved labour mobility, and other such reforms. Lower policy rates and stable commodity prices will further strengthen India’s position as an attractive destination, among its peers. (Source: CIA Factbook)

 

 

HOUSING INDUSTRY OUTLOOK

 

The housing sector in India remains on course with doubledigit growth, attributed mainly to a large population base, rising income levels and rapid urbanisation. It is the second-largest employment generating sector after agriculture, contributing about 5% to 6% to India’s GDP share and capital formation. It is perceived as the third-most impactful industry in India in terms of its effects on other industries. It directly impacts over 250 ancillary industries such as cement, steel, transport, construction, paint, brick, building materials, and consumer durables. It is expected to soon overtake other industrial sectors in terms of its GDP contribution. Even then the housing finance market remains relatively under-developed by global standards. (Source: NHB Report on Trend and Progress of Housing in India, 2013)

 

 

BUSINESS AND OPERATIONAL OVERVIEW

 

COMPETITIVE STRENGTHS

 

The Company – under the brand name of DHFL – has established a strong foundation and is poised for future growth. The Company is a deposit-taking housing finance company registered with the National Housing Bank and focussed on providing financing products to the lower and middle income (LMI) segments in India, primarily in Tier II and Tier III cities and towns. It has been active in the housing finance sector in India since 1984 and is a leading financial services provider. The Company is admired for high level of customer service, and respected for ethics, values and corporate governance.

 

The Company has a record of consistent growth and profitability, supported by a comprehensive product suite to meet the multiple financial needs of its customers, including SME lending. Maintaining high standards of corporate governance, transparency, robust processes and controls continue to be an integral part of its values. The Company continues to finance the growing consumption needs of the Indian consumers, which is driven by increased affluence, growing aspirations and favourable demographics.

 

During financial year ending March 31, 2015, the Company witnessed a steady increase in profits every sequential quarter. The year gone by has been one characterised by tight control, prudent resource management and growth in its overall performance.

 

During FY2015, the Company grew its Loan Assets under Management steadily, while continuing to focus on its asset quality.

 

A snapshot of its performance during FY2015 is given below:

 

·         Assets Under Management increased by 27.33% to Rs. 5688.441 million

 

·         Total Revenue grew by 20.41% to Rs. 598.164 million

 

·         Profit Before Tax (before exceptional items) increased by 28.29% to Rs. 94.304 million

 

·         Gross NPA stood at 0.95% and Net NPA stood at 0.68%, substantially lower than industry benchmarks

 

·         Networth increased by 29.67% to Rs. 463.578 million

 

·         Capital Adequacy Ratio (CAR) as on March 31, 2015 was at 16.56%

 

 

STATEMENT OF UNAUDITED FINANCIAL RESULT FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2015

 

 

Particulars

 

 

Quarter Ended

Half Year Ended

 

30.09.2015

30.06.2015

30.09.2015

 

(Unaudited)

(Unaudited)

(Unaudited)

1.

(a) Revenue From Operation

18107.265

14479.259

34629.704

 

(b) Other income

9.055

3.929

18.500

 

Total Income

18116.320

14483.188

34648.204

 

 

 

 

 

2.

EXPENDITURE

 

 

 

 

(a)   Interest & Finance Cost

15343.015

12203.454

29261.355

 

(b)   Employees Remuneration & Benefits

13574.812

10800.515

25917.576

 

(c)   Other Expenses

548.899

472.449

1099.002

 

(d)   Depreciation

1152.138

839.672

2120.620

3.

Profit before tax

67.166

90.818

124.157

4.

Provision for Taxation

730.377

641.567

5386.849

5.

Prior period tax expenses

--

--

1534.641

6.

Deferred tax liability on special I T Reserve

239.344

116.220

--

7.

Net Profit After Tax

1803.584

1521.947

315.797

8.

Paid up Equity Share Capital (Face Value Rs. 10/ each)

2917.131

1286.506

3536.411

9.

Reserve excluding Revaluation Reserve

--

--

2917.131

10.

Earning per Shares  (of Rs. 10/- each)

 

 

 

 

Basic

6.18

5.55

12.13

 

Diluted

6.12

5.53

12.01

11.

Debt Equity Ratio

--

--

11.32

12.

Debt Service Coverage Ratio

--

--

0.21

13.

Interest Services Coverage Ratio

 

 

1.21

14.

Paid up Debt Capital

--

--

564825.145

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public shareholding

 

 

 

 

a.

Number of shares

189893416

189893416

189893416

 

b.

Percentage of shareholding

65.10%

65.10%

65.10%

2

Promoters and promoter group shareholding

 

 

 

 

a.

Pledged/Encumbered

 

 

 

 

Number of shares

Nil

Nil

Nil

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

--

--

 

 

Percentage of shares (as a % of the total share capital of the Company)

--

--

--

 

b.

Non-encumbered

 

 

 

 

Number of shares

101819644

101819644

101819644

 

 

Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00%

100.00%

100.00%

 

 

Percentage of shares (as a % of the total share capital of the Company)

34.90%

34.90%

34.90%

 

Particulars

Quarter ended

30.09.2015

B   INVESTOR COMPLAINTS (Nos.)

 

Pending at the beginning of the quarter

--

Received during the quarter

19

Disposed of during the quarter

19

Remaining unresolved at the end of the quarter

--

 

 

STANDALONE STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

Particular

30.09.2015

 

EQUITY AND LIABILITIES

 

Shareholders’ funds

 

(a) Share capital

2917.100

(b) Reserves and surplus

45963.200

Sub-total - Shareholders' funds

48880.300

 

 

Non-current liabilities

 

(a) Long-term Liabilities

425583.800

(b) Deferred Tax Liabilities On

36(1) (VIII) Reserves as per NHB Direction

1412.600

(c) other long term liability 

13.500

(d)long term provision

5057.000

Sub-total - Non-current liabilities

432066.900

 

 

Current liabilities

 

(a)short term Borrowings

48127.700

(b) Trade payables

4.600

(c) Other current liabilities

99338.100

(d)Short-term provision

261.400

Sub-total - Current liabilities

147731.800

 

 

TOTAL - EQUITY AND LIABILITIES

628679.000

 

 

ASSETS

 

Non-current assets

 

(a) Fixed assets

 

(i) Tangible assets

1776.700

(ii) Intangible Assets

41.900

(iii) Capital work-in-progress

7961.500

(b) Non-current Investments

5460.000

(c) Deferred tax assets (net)

470.300

(d) Long Term Housing and Property Loans 

533766.800

(e) Other Long Term Loans and Advances

390.900

(f) Other Non-current assets

3030.700

Sub-total - Non-current assets Current assets

552898.800

Current assets

 

(a) Current Investment

3208.600

(b) Trade receivables

2682.000

(c) Cash and cash equivalents

35297.700

(d) Short-term portion of housing and property loans

30321.400

(e) Other short term  loans and advance

3976.700

(f) Other current assets 

293.800

Sub-total - Current assets

75780.200

 

 

TOTAL - ASSETS

628679.000

 

NOTE:

 

  1. The above financial results have been reviewed by the Audit Committee of the Board of Directors and subsequently approved by the Board of Directors at their 179th Meeting held on October 20, 2015.

    2. The results for the quarter/half year ended September 30, 2015 have been subjected to "Limited Review" by the Jt. Statutory Auditors of the Company in compliance with the requirement of the Listing Agreement with Stock Exchanges.


3. The main business of the Company is to provide loans for purchase or construction of residential houses and all other activities of the Company revolve around the main business and as such there are no separate reportable segments as specified in Accounting Standard (AS-17) on "Segment Reporting", which needs to be reported.


4. Housing Loans sanctioned during the Quarter ended September 30, 2015 amounted to Rs. 76678.700 million as against Rs. 61254.900 million during the previous corresponding period, showing an increase of 25%. Disbursements during the Quarter ended September 30, 2015 amounted to Rs. 50138.200 million as against Rs. 42579.000 million during the previous corresponding period showing an increase of 18%.


5. Pursuant to approvals received from Securities and Exchange Board of India (“SEBI”) and Competition Commission of India (“CCI”) and in terms of Definitive Agreements entered between the Company and ‘PGLH of Delaware Inc.’ (“Prudential”), on August 11, 2015, DHFL and Prudential group became JV Partners i.e. 50:50 shareholders of DHFL Pramerica Asset Managers Private Limited (DPAMPL) (formerly Pramerica Asset Managers Pvt. Ltd.) and DHFL Pramerica Trustees Pvt. Ltd.(DPTPL) (formerly Pramerica Trustees Pvt. Ltd) and DHFL became the co-sponsor of DHFL Pramerica Mutual Fund(DPMF) (formerly Pramerica Mutual Fund). As on September 30, 2015, the Investment of the Company in DPAMPL is Rs. 37398.500 million, while that in DPTPL is Rs. 50.300 million.


6. National Housing Bank vide circular dated August 22, 2014 has clarified that deferred tax liability (contingent upon Company's withdrawal of 36(1 )(viii) Reserves leading to tax liability) in respect of opening balance under special reserve as at April 01, 2014 may be adjusted from free opening reserves of the Company over a period of 3 years in the ratio of 25:25:50 respectively. Accordingly, the Company has proportionately adjusted its opening reserves with an amount of Rs. 208.100 million as contingent deferred tax liability and unamortised amount against the same as of September 30, 2015 is Rs. 1040.400 million. Deferred Tax Liability on Special Reserve for current period has been appropriated to Statement of Profit and Loss amounting to Rs. 315.797 million.


7. During the half year ended September 30, 2015, the Company has securitised/assigned pool of housing and property loans aggregating to Rs. 15270.100 million. These assets have been de-recognised in the books of the Company. The Company is responsible for collection and getting servicing of the securitized/assigned portfolio on behalf of the buyer / investor. In terms of the securitization agreement, the Company pays to buyer/investor on monthly basis the collection amount, subject to retention of agreed interest margin for the Company.


8. During the half year ended September 30, 2015, the Company has debited Rs. 1130.500 million to Statement of Profit and Loss out of total Rs. 1940.500 million towards prorate premium required on redemption of Zero Coupon Secured Redeemable Non- Convertible Debenture, balance net of taxes adjusted towards Security Premium.


9. During the quarter ended September 30, 2015, pursuant to the Shareholders' approval under Section 63 and other applicable provisions of the Companies Act, 2013, the Company has issued Bonus Shares in the ratio of 1:1 (i.e. one bonus equity share of Rs. 10/- for every one fully paid up Equity Share of Rs. 10/- each), to the shareholders with record date of September 10, 2015, by capitalizing existing permissible reserves by a sum of Rs. 14,585.65 lacs.


10. The Earnings Per Share (EPS) have been calculated on enhanced capital post bonus issue and accordingly EPS is adjusted for previous periods also, based on enlarged capital and applicable Accounting Standard.


11. During the quarter ended September 30, 2015, the Company had issued and allotted 61,678 no of Equity Shares of Rs. 10/- each, pursuant to exercise of stock options by eligible employees.

12. The Board of Directors have declared an interim dividend for the financial year 2015 - 16 of Rs. 3/- per share i.e. 30% on equity shares of Rs. 10/- each fully paid-up on the enlarge post Bonus Issue Capital and the record date for the payment of interim dividend is fixed.


13. Revenue from Operations for the quarter includes Operational treasury income which consists of Income from mutual fund operation Rs. 389.800 million (Rs. 181.700 million), Profit on sale of investments Rs. 14.800 million (Rs. 11.800 million), Dividend on investment Rs. 7.200 million (Rs. 2.600 million).

14. Figures have been regrouped, rearranged and reclassified wherever necessary. Figures in brackets are of corresponding previous period.

 

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

Guarantees provided by the Company

1000.300

1000.300

Claims against the Company not acknowledged as debts

54.600

10.500

Income Tax Demand (Net of amount deposited under protest ` 50 lakh)

48.000

43.000


FIXED ASSETS:

 

Tangible:

 

·         Building

·         Leasehold Premises

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

·         Computer (Hardware)

 

Intangible:

 

Computer (Software)

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.37

UK Pound

1

Rs.98.91

Euro

1

Rs.72.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.