|
Report No. : |
357355 |
|
Report Date : |
30.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
DEWAN HOUSING FINANCE CORPORATION LIMITED |
|
|
|
|
Registered
Office : |
Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001,
Maharashtra |
|
Tel. No.: |
91-22-66006999 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
11.04.1984 |
|
|
|
|
Com. Reg. No.: |
11-032639 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1456.800 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65910MH1984PLC032639 |
|
|
|
|
IEC No.: |
Not Applicable [As claimed by Company management the company does not
Export and Import] |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
The business of providing loans to retail customers for construction
or purchase of residential property and loans against property. (Registered
Activity) |
|
|
|
|
No. of Employees
: |
2375 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is one of the largest housing finance companies in India. It is
old and well-established company having fine track record. The rating reflects consistent track record spanning three decades
across business cycles and expertise of Dewan Housing Finance Corporation
Limited (DHFL) in leading to the niche borrower segment. Rating further takes into consideration sound net worth base, improved
healthy revenue base and good profit margin. The rating also takes into consideration, acceptable share price of Rs.
230.40 recorded by the company as against a face value of Rs. 10 as on
December, 28, 2015. However, rating is constrained on account of high debt levels of 8.74
times of its net worth. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitment.
In view of well-established brand name back by experience management
team, the company can be considered good for normal business dealings at
usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term Bank facilities = “AAA” |
|
Rating Explanation |
Hightest degree of safety and carry lowest credit risk. |
|
Date |
21.12.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGEMENT NON- COOPERATIVE
(TEL NO.: 91-22-66006999)
LOCATIONS
|
Registered Office : |
Warden House 2nd Floor Sir P M Road, Fort, Mumbai – 400001,
Maharashtra, India |
|
Tel. No.: |
91-22-61066800 |
|
Fax No.: |
91-22-22871985 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
10th Floor, TCG Financial Centre, Bandra Kurla Complex, BKC Road, Bandra East, Mumbai – 400098, Maharashtra, India |
|
Tel. No.: |
91-22-66006999 |
|
Fax No.: |
91-22-66006998 |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Kapil Wadhawan |
|
Designation : |
Chairman & Managing Director |
|
|
|
|
Name : |
Mr. Dheeraj Wadhawan |
|
Designation : |
Non-Executive Director |
|
Qualification : |
He has graduated in Construction Management from the University of London. |
|
Experience : |
14 Years |
|
|
|
|
Name : |
Mr. Guru Prasad Kohli |
|
Designation : |
Independent Director |
|
Qualification : |
He holds a Masters’ Degree in English Literature - MA. (Hons) and has acquired a Diploma in Labour Laws, Labour Welfare and Personnel Management - LLD |
|
|
|
|
Name : |
Mr. Vijay Kumar Chopra |
|
Designation : |
Independent Director |
|
Qualification : |
Mr. V. K. Chopra is a Fellow Member of the Institute of Chartered Accountants of India (FCA) by profession |
|
|
|
|
Name : |
Mr. Mannil Venugopalan |
|
Designation : |
Independent Director |
|
Qualification : |
Mr. M. Venugopalan holds a degree in Bachelor of Commerce from Kerala University |
|
|
|
|
Name : |
Ms. Vijaya Sampath |
|
Designation : |
Additional (Independent) Director |
|
Qualification : |
Ms. Sampath holds degrees in Literature and Law |
|
|
|
|
Committees of Board
of Directors |
|
|
Audit Committee |
·
Mr. Mannil Venugopalan - Chairman ·
Mr. G. P. Kohli - Member ·
Mr. V. K. Chopra - Member |
|
|
|
|
Stakeholders’
Relationship Committee |
·
Mr. G. P. Kohli - Chairman ·
Mr. Kapil Wadhawan - Member |
|
|
|
|
Finance Committee |
·
Mr. Kapil Wadhawan - Chairman ·
Mr. Dheeraj Wadhawan - Member ·
Mr. G. P. Kohli - Member |
|
|
|
|
Nomination and
Remuneration Committee |
·
Ms. V. K. Chopra - Chairman ·
Mr. G. P. Kohli - Member ·
Ms. Vijaya Sampath - Member |
|
|
|
|
Corporate Social
Responsibility Committee |
· Mr. G. P. Kohli - Chairman · Mr. V. K. Chopra - Member · Mr. Kapil Wadhawan - Member |
|
|
|
|
Risk Management
Committee |
· Mr. Kapil Wadhawan - Chairman · Mr. V. K. Chopra - Member · Mr. Mannil Venugopalan - Member |
KEY EXECUTIVES
|
Name : |
Mr. Harshil Mehta |
|
Designation : |
Chief Executive Officer |
|
|
|
|
Name : |
Mr. Santosh R. Sharma |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Ms. Niti Arya |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2015
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
6000000 |
2.06 |
|
|
95819644 |
32.85 |
|
|
101819644 |
34.90 |
|
|
|
|
|
Total Shareholding
of Promoter and Promoter Group (A) |
101819644 |
34.90 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
4553249 |
1.56 |
|
|
608315 |
0.21 |
|
|
2000 |
0.00 |
|
|
75511504 |
25.89 |
|
|
80675068 |
27.66 |
|
|
|
|
|
|
40467018 |
13.87 |
|
|
|
|
|
|
15916168 |
5.46 |
|
|
20257142 |
6.94 |
|
|
32578020 |
11.17 |
|
|
1932862 |
0.66 |
|
|
1124754 |
0.39 |
|
|
635 |
0.00 |
|
|
27779425 |
9.52 |
|
|
11800 |
0.00 |
|
|
1728544 |
0.59 |
|
|
109218348 |
37.44 |
|
Total Public Shareholding (B) |
189893416 |
65.10 |
|
Total (A)+(B) |
291713060 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
291713060 |
100.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Name of the
Shareholder |
No. of Shares |
As a % |
|
Kapil Wadhawan |
18,00,000 |
0.62 |
|
Dheeraj Wadhawan |
18,00,000 |
0.62 |
|
Aruna Wadhawan |
24,00,000 |
0.82 |
|
Wadhman Global Capital Private Limited |
9,58,19,644 |
32.85 |
|
|
|
|
|
Total |
10,18,19,644 |
34.90 |
Shareholding of securities
(including shares, warrants, convertible securities) of persons belonging to
the category Public and holding more than 1% of the total number of shares
|
Name of the
Shareholder |
No. of Shares |
As a % |
|
Hemisphere Infrastructure India Private Limited |
10717778 |
3.67 |
|
Galaxy Infraprojects &
Developers Private Limited |
10435404 |
3.58 |
|
Silicon First Realtors Private Limited |
10095562 |
3.46 |
|
Jhunjhunwala Rakesh Radheshyam |
10000000 |
3.43 |
|
Government of Singapore |
5315038 |
1.82 |
|
Morgan Stanley Asia (Singapore) Pte |
3789373 |
1.30 |
|
Lazard Emerging Markets Small Cap Equity Trust |
3628294 |
1.24 |
|
HSBC Global Investment Funds A/c HSBC GIF Mauritius Limited |
3116556 |
1.07 |
|
GMO Foreign Small Companies Fund |
3299154 |
1.13 |
|
Treasurer of the State of North Carolina Equity Investment Fund Pooled Trust Managed By Grantham Mayo Van Otterloo |
3966752 |
1.36 |
|
Acacia Partners LP |
3264000 |
1.12 |
|
National Westminster Bank PLC As Trustee of the Jupiter India Fund |
2946192 |
1.01 |
|
Lord Abbett Securities Trust-Lord Abbett International Opportunities Fund |
3092718 |
1.06 |
|
|
|
|
|
Total |
73666821 |
25.25 |
BUSINESS DETAILS
|
Line of Business : |
The business of providing loans to retail customers for construction
or purchase of residential property and loans against property. (Registered
Activity) |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
(Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Allahabad Bank · Andhra Bank · Axis Bank Limited · Bank of Baroda · Bank of India · Bank of Maharashtra · Canara Bank · Central Bank of India · Corporation Bank · DCB Bank Limited · Dena Bank · Federal Bank Limited · HDFC Bank Limited · ING Vysya Bank Limited · ICICI Bank Limited · IDBI Limited · Indian Bank · Indian Overseas Bank · Karnataka Bank Limited · Karur Vysya Bank Limited · Kotak Mahindra Bank Limited · Oriental Bank of Commerce · Punjab & Sind Bank · Punjab National Bank · South Indian Bank Limited · State Bank of Bikaner and Jaipur · State Bank of Hyderabad · State Bank of India · State Bank of Mysore · State Bank of Patiala · State Bank of Travancore · Syndicate Bank · Tamilnad Mercantile Bank Limited · UCO Bank · Union Bank of India · United Bank of India · Vijaya Bank ·
Yes Bank Limited |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Joint Statutory
Auditors 1: |
|
|
Name : |
T. R. Chadha and Company Chartered Accountants |
|
Address : |
502, Marathon Icon, Off. Ganpat Rao Kadam Marg, Opposite Peninsula Corporate Park, Lower Parel, Mumbai – 400013, Maharashtra, India |
|
|
|
|
Joint Statutory
Auditors 2: |
|
|
Name : |
Rajendra Neeti and Associates Chartered Accountants |
|
Address : |
144, Jolly Maker Chamber II, Nariman Point, Mumbai - 400 021, Maharashtra, India |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Joint Ventures: |
DHFL Pramerica Life Insurance Company Limited |
|
|
|
|
Associate / Related
entities : |
· Avanse Financial Services Limited · Aadhar Housing Finance Limited · DHFL Vysya Housing Finance Limited · DHFL Venture Trustee Company Private Limited · Shri Rajesh Kumar Wadhawan Education Trust · Wadhawan Global Capital Private Limited · Arthveda Fund Management Private Limited · DHFL Property Services Limited (upto 16.03.2015) · Wadhawan Retail Private Limited (Upto 14.11.2014) · DHFL Sales and Services Limited (upto 16.03.2015) · Wadhawan Holdings Private Limited(upto 16.03.2015) · Dish Hospitality Private Limited (upto 14.11.2014) · Wadhawan Consolidated Holdings Private Limited (upto 14.11.2014) |
CAPITAL STRUCTURE
AFTER 23.07.2015
Authorised Capital : Rs. 8280.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 2917.671
Million
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
748,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 7480.000 Million |
|
75,000,000 |
Redeemable, non-convertible preference shares |
Rs. 10/- each |
Rs. 750.000 Million |
|
500,000 |
Redeemable, non-convertible preference shares |
Rs. 100/- each |
Rs. 50.000 Million |
|
|
Total |
|
Rs. 8280.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
145,676,742 |
Equity Shares |
Rs. 10/- each |
Rs. 1456.800
Million |
|
|
|
|
|
The Company has, at present, one class of issued, subscribed and paid up share referred to as equity shares having a par value of ` 10/- each. Each holder of equity share is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.
The
reconciliation of the number of shares outstanding and the amount of share
capital as at the beginning and at the end of the reporting period:
|
Particulars |
31.03.2015 |
|
|
|
No. of shares |
Amount (In Million) |
|
Equity shares at the beginning |
128,420,240 |
1284.200 |
|
Add: Shares issued to Qualified Institutional Investors during the year |
16,931,102 |
169.300 |
|
Add: Shares issued under ESOS |
325,400 |
3.300 |
|
Equity shares at the end |
145,676,742 |
1456.800 |
Details of shareholders
holding more than five percent equity shares in the Company are as under:
|
Particulars |
31.03.2015 |
|
|
|
No. of shares |
% holding |
|
Wadhawan Global Capital Private Limited |
47,909,822 |
32.89 |
During the year the Company has offered and allotted 1,69,31,102 no of Equity Shares of face value of Rs.nvestors by way of Qualified Institutional Placement (QIP). The proceeds of the QIP have been utilised as per the QIP document.
Company has allotted 1,08,86,375 no. of equity shares as fully paid up for consideration other than cash as per the Scheme of Amalgamation during the financial year 2012 - 13.
Employee Stock
Option Plans:
a. Employee Stock Option Scheme 2008 (ESOS-2008) was implemented by the Company. 14,22,590 equity share options were granted under ‘ESOS-2008’ in 2008-09 to the employees as approved by the remuneration and compensation committee of directors of the Company at ` 53.65 per share, the reconsidered price approved in the EOGM dated March 31, 2009. During the year, the Company has allotted, from time to time, 49,612 (81,458) number of equity shares of ` 10/- each to various eligible employees under ‘ESOS 2008’ at the price of Rs. 53.65 per equity share (including a premium of Rs. 43.65 per equity share) aggregating to Rs. 5.000 Million (` 8 lakh) as approved in the AGM dated July 23, 2007 and allotted at the reconsidered price approved in the EOGM dated March 31, 2009.
b. Employee Stock Option Scheme 2009 (ESOS-2009) was implemented by the Company. 12,75,000 equity share options were granted under ‘ESOS-2009, Plan I’ in 2009-10 and additional 12,34,670 equity share options were approved to be granted under ‘ESOS-2009, Plan II’ in 2010-11 to the employees by the remuneration and compensation committee of directors of the Company at Rs. 141/- per share, the price approved in the remuneration and compensation committee meeting held on November 25, 2009. During the year, the Company has allotted, from time to time, 275,788 (120,073) number of equity shares of ` 10/- each to various eligible employees under ‘ESOS 2009’ at the price of Rs.141/- per equity share (including a premium of ` 131/- per equity share) aggregating to Rs. 2.800 Million (Rs. 1.200 Million) as approved in the AGM dated July 23, 2007. Movement in options under (ESOS-2008) and (ESOS-2009).
|
Particulars |
ESOS 2008 |
ESOS 2009SOS |
ESOS 2009 |
|
|
|
Plan II |
Plan III |
|
Options granted under the schemes |
1,422,590 |
1,275,000 |
1,234,670 |
|
Options exercised upto March 31, 2015 |
1,121,696 |
1,073,395 |
|
|
Options lapsed/cancelled upto March 31, 2015 |
256,310 |
90,305 |
1,086,560 |
|
Options outstanding at the end of the year |
44,584 |
111,300 |
148,110 |
|
Options unvested at the end of the year |
-- |
-- |
-- |
|
Options exercisable at the end of the year |
44,584 |
111,300 |
148,110 |
During the year, the Company has approved the grant of 15,50,100 (Fifteen lakh, Fifty Thousand And One Hundred) Employee Stock Appreciation Rights (SARs) to the eligible employees of the Company, in terms of Dewan Housing Finance Corporation Limited-Employee Stock Appreciation Rights Plan 2015 (“DHFL ESAR 2015”). The said SARs shall vested over a period of five years and to be exercised within three years from the date of vesting of SARs and carry the right to apply for number of equity shares of the Company of face value of Rs.10/- each, equivalent to appreciation in those rights, over the grant price i.e. SAR price of ` 380/- per SAR.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1456.800 |
1284.200 |
1282.200 |
|
(b) Reserves & Surplus |
44901.000 |
34465.400 |
31088.700 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
46357.800 |
35749.600 |
32370.900 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
368886.500 |
322954.800 |
265647.100 |
|
(b) Deferred tax liabilities On |
888.800 |
0.000 |
0.000 |
|
(c) Deferred tax liabilities (Net) |
0.000 |
11.500 |
0.000 |
|
(d)
Other long term liabilities |
14.400 |
15.100 |
27.700 |
|
(e)
long-term provisions |
4301.500 |
3313.500 |
2636.000 |
|
Total
Non-current Liabilities (3) |
374091.200 |
326294.900 |
268310.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
36369.400 |
15947.200 |
8759.800 |
|
(b)
Trade payables |
3.100 |
2.600 |
5.800 |
|
(c)
Other current liabilities |
89199.800 |
59879.700 |
48119.900 |
|
(d)
Short-term provisions |
357.700 |
751.300 |
462.300 |
|
Total
Current Liabilities (4) |
125930.000 |
76580.800 |
57347.800 |
|
|
|
|
|
|
TOTAL |
546379.000 |
438625.300 |
358029.500 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
1838.800 |
1846.500 |
1718.000 |
|
(ii)
Intangible Assets |
45.700 |
69.300 |
74.200 |
|
(iii)
Capital work-in-progress |
7961.500 |
7961.500 |
2587.100 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
6105.300 |
4461.000 |
1905.200 |
|
(c) Deferred tax assets
(net) |
230.900 |
0.000 |
20.100 |
|
(d) Long term Housing
and Property Loans |
486946.800 |
386013.100 |
323694.900 |
|
(e) Long-term Loan
and Advances |
946.000 |
498.400 |
330.100 |
|
(f)
Other Non-current assets |
2016.300 |
1945.100 |
2719.200 |
|
Total
Non-Current Assets |
506091.300 |
402794.900 |
333048.800 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
3956.900 |
2753.900 |
845.000 |
|
(b)
Inventories |
1919.200 |
774.500 |
589.600 |
|
(c)
Trade receivables |
6764.400 |
9831.800 |
5125.600 |
|
(d)
Cash and cash equivalents |
23449.700 |
18497.300 |
15322.300 |
|
(e)
Short-term loans and advances |
3766.500 |
3723.500 |
2871.700 |
|
(f)
Other current assets |
431.000 |
249.400 |
226.500 |
|
Total
Current Assets |
40287.700 |
35830.400 |
24980.700 |
|
|
|
|
|
|
TOTAL |
546379.000 |
438625.300 |
358029.500 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
59789.600 |
49655.800 |
40612.200 |
|
|
|
Other Income |
26.800 |
21.000 |
177.200 |
|
|
|
TOTAL (A) |
59816.400 |
49676.800 |
40789.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees Remuneration and
benefits |
1963.300 |
1764.200 |
1406.900 |
|
|
|
Administrative and Other expenses |
2521.600 |
1926.600 |
1547.500 |
|
|
|
Provision for Contingencies |
1050.000 |
700.000 |
450.000 |
|
|
|
TOTAL (B) |
5534.900 |
4390.800 |
3404.400 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
54281.500 |
45286.000 |
37385.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
44595.900 |
37825.800 |
31193.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9685.600 |
7460.200 |
6191.400 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
255.200 |
109.100 |
84.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
9430.400 |
7351.100 |
6106.800 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3217.500 |
2061.100 |
1588.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
6212.900 |
5290.000 |
4518.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
6.600 |
38.700 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
47.82 |
41.23 |
38.47 |
|
|
|
Diluted |
47.19 |
41.11 |
38.30 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
83551.700 |
55670.400 |
45996.000 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from used in Operating Activities |
(124569.0000) |
(88791.800) |
5663.100 |
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2015 |
30.09.2015 |
|
Type |
1st
Quarter |
2nd
Quarter |
|
Net Sales |
16516.840 |
18085.270 |
|
Total Expenditure |
1518.600 |
1701.030 |
|
PBIDT (Excl OI) |
14998.240 |
16384.240 |
|
Other Income |
15.050 |
31.060 |
|
Operating Profit |
15013.290 |
16415.300 |
|
Interest |
12342.760 |
13574.810 |
|
Exceptional Items |
0.000 |
0.000 |
|
PBDT |
2670.530 |
2840.480 |
|
Depreciation |
56.990 |
67.170 |
|
Profit Before Tax |
2613.540 |
2773.310 |
|
Tax |
880.710 |
969.720 |
|
Provisions and contingencies |
0.000 |
0.000 |
|
Profit After Tax |
1732.830 |
1803.580 |
|
Extraordinary Items |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
|
Net Profit |
1732.830 |
1803.580 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
10.39 |
10.65 |
11.13 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
90.79 |
91.20 |
92.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.89 |
18.29 |
20.48 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.21 |
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
10.54 |
11.04 |
9.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.32 |
0.47 |
0.44 |
STOCK
PRICES
|
Face Value |
Rs.10/- |
|
|
|
|
Market Value |
Rs.230.40/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
1282.200 |
1284.200 |
1456.800 |
|
Reserves & Surplus |
31088.700 |
34465.400 |
44901.000 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
32370.900 |
35749.600 |
46357.800 |
|
|
|
|
|
|
Long-term borrowings |
265647.100 |
322954.800 |
368886.500 |
|
Short term borrowings |
8759.800 |
15947.200 |
36369.400 |
|
Current Maturities of
Long-Term Debts |
45996.000 |
55670.400 |
83551.700 |
|
Total
borrowings |
320402.900 |
394572.400 |
488807.600 |
|
Debt/Equity
ratio |
9.898 |
11.037 |
10.544 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
40612.200 |
49655.800 |
59789.600 |
|
|
|
22.268 |
20.408 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
40612.200 |
49655.800 |
59789.600 |
|
Profit |
4518.500 |
5290.000 |
6212.900 |
|
|
11.13% |
10.65% |
10.39% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATIONS
DETAILS
|
CASE DETAILS |
|||||||
|
Bench:- Bombay |
|||||||
|
Presentation Date:- 22.04.2015 |
|||||||
|
Lodging No:- |
WPST/11807/2015 |
Failing Date:- |
22.04.2015 |
Reg. No.:- |
WP/6624/2015 |
Reg. Date:- |
13.07.2015 |
|
|
|||||||
|
Petitioner:- |
PRASHANT VISHNU KAMBLE |
Respondent:- |
DEWAN HOUSING FINANCE CORPORATION LIMITED |
||||
|
Petn.Adv:- |
J. H. KURIL (I13590) |
Resp. Adv.: |
CAURI GODSE (206) |
||||
|
District:- |
THANE |
||||||
|
Bench:- |
DIVISION |
||||||
|
Status:- |
Pre-Admission |
Category: |
-- |
||||
|
Next Date : |
12.04.2016 |
Stage:- |
FOR ADMISSION - FRESH |
||||
|
Coram:- |
ACCORDING TO SITTING LIST ACCORDING TO SITTING LIST |
||||||
|
Last Date : |
01.12.2015 |
Stage:- |
FOR ADMISSION - FRESH |
||||
|
Coram :- |
HON’BLE SHRI JUSTICE A. S. OKA HON’BLE SHRI JUSTICE G. S. PATEL |
||||||
|
Act:- |
Mah. Regional Town Planning Act |
||||||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10590476 |
09/09/2015 |
5,000,000,000.00 |
NATIONAL HOUSING BANK |
CORE
5 A INDIA HABITANT CENTRE, LODHI ROAD, NEW |
C63952626 |
|
2 |
10571592 |
26/05/2015 |
50,000,000,000.00 |
GDA TRUSTEESHIP LIMITED |
GDA
HOUSE, FIRST FLOOR, PLOT NO. 85, S. NO. 94 & 95, BHUSARI COLONY
(RIGHT), KOTHRUD, PUNE - 411038, MAHARAS |
C54214028 |
|
3 |
10560971 |
30/03/2015 |
750,000,000.00 |
KARUR VYSYA BANK LIMITED |
PLOT
NO. 1 & 2, PLOT NO. 34 EVEREST GRANDE, MAHA |
C49891625 |
|
4 |
10558408 |
20/03/2015 |
1,500,000,000.00 |
BANK OF BARODA |
4TH FLOOR, 10/12, MUMBAI SAMACHAR MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C48565121 |
|
5 |
10555445 |
17/03/2015 |
3,115,000,000.00 |
DEG-
DEUTSCHE INVESTITIONS- UND ENTWICKLUNGSGESELL |
KAMMERGASSE 22, FEDERAL REPUBLIC OF GERMANY - 50676, KOLN, , GERMANY |
C46880621 |
|
6 |
10570758 |
13/03/2015 |
500,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI - 400051, MAHARASHTRA, INDIA |
C54308754 |
|
7 |
10553638 |
10/03/2015 |
7,875,000,000.00 |
ASIAN DEVELOPMENT BANK |
6 ADB AVENUE, MANDALUYONG CITY 1550, METRO MANILA, MANILA, - 1550, PHILIPPINES |
C45895794 |
|
8 |
10549977 |
03/02/2015 |
1,500,000,000.00 |
ORIENTAL BANK OF COMMERCE |
LARGE CORPORATE BRANCH, MAKER TOWER F, 14TH FLOOR, CUFFE PARADE, MUMBAI, MUMBAI - 400005, MAHARASHTRA, INDIA |
C44017614 |
|
9 |
10552301 |
03/02/2015 |
13,696,500,000.00 |
STATE BANK OF INDIA |
THE
ARCADE, OVERSEAS BRANCH, WORLD TRADE CENTRE, |
C45177748 |
|
10 |
10553518 |
03/02/2015 |
1,000,000,000.00 |
PUNJAB NATIONAL BANK |
LARGE
CORPORATE BRANCH, GROUND FLOOR,, MAKER TOWER "E", CUFFE PARADE,
MUMBAI, MUMBAI - |
C45833589 |
|
11 |
10543184 |
30/12/2014 |
3,000,000,000.00 |
INDIAN BANK |
210,
MITTAL TOWER, B WING, NARIMAN POINT, MUMBAI |
C40524761 |
|
12 |
10541494 |
29/12/2014 |
2,000,000,000.00 |
PUNJAB AND SINDH BANK |
LARGE
CORPORATE BRANCH, J.K. SOMANI BUILDING, BRI |
C39687454 |
|
13 |
10543183 |
29/12/2014 |
2,000,000,000.00 |
UNION BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH, UNION BANK BHAVAN, 1ST FLOOR, 239, VIDHAN BHAVAN MARG, MUMBAI - 400021, MAHARASH TRA, INDIA |
C40523466 |
|
14 |
10539934 |
19/12/2014 |
30,000,000,000.00 |
GDA TRUSTEESHIP LIMITED |
GDA
HOUSE, FIRST FLOOR, PLOT NO. 85, S. NO. 94 & |
C38353058 |
|
15 |
10540285 |
12/12/2014 |
1,500,000,000.00 |
STATE BANK OF PATIALA |
ATLANTA, 1ST FLOOR, JAMNALAL BAJAJ MARG, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
C39034616 |
|
16 |
10540657 |
12/12/2014 |
1,000,000,000.00 |
STATE BANK OF MYSORE |
CORPORATE
ACCOUNTS BRANCH, 224, C - WING, MITTAL |
C39245758 |
|
17 |
10539068 |
03/11/2014 |
3,000,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER WORLD TRADE CENTRE COMPLEX, CUFF PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
C38319208 |
|
18 |
10525610 |
26/09/2014 |
1,000,000,000.00 |
TAMILNAD MERCANTILE BANK LIMITED |
HEMPRAKASH BUILDING, GROUND FLOOR # 92, KAZI SYED STREET, MANDVI, MUMBAI - 400003, MAHARASHTRA, INDIA |
C29489697 |
|
19 |
10529310 |
26/09/2014 |
500,000,000.00 |
UNITED BANK OF INDIA |
CORPORATE
FINANCE BRANCH, 25, SIR P.M. ROAD, 2ND |
C32386070 |
|
20 |
10533446 |
26/09/2014 |
3,000,000,000.00 |
UNION BANK OF INDIA |
INDUSTRIAL
FINANCE BRANCH, UNION BANK BHAVAN,, FI |
C35090935 |
|
21 |
10522816 |
08/09/2014 |
2,000,000,000.00 |
BANK OF MAHARASHTRA |
ADVANCES
DEPT. FORT BR., 1ST FLR. , JANMANGAL, 4 |
C23548456 |
|
22 |
10518793 |
25/08/2014 |
2,000,000,000.00 |
PUNJAB AND SIND BANK |
LARGE
CORPORATE BRANCH, J.K. SOMANI BUILDING, BR |
C19753250 |
|
23 |
10521332 |
25/08/2014 |
500,000,000.00 |
KARNATAKA BANK LIMITED |
294 - A, HAROON HOUSE, PERIN NARIMAN STREET, BEHIND RBI,FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C21866868 |
|
24 |
10513714 |
30/06/2014 |
750,000,000.00 |
DCB BANK LIMITED |
601
& 602, PENINSULA BUSINESS PARK, 6TH FLOOR, T |
C15570336 |
|
25 |
10515088 |
30/06/2014 |
2,000,000,000.00 |
VIJAYA BANK |
CORP. BKG, BRANCH,MUMBAI, MAKER CHAMBER, IV (REAR PORTION), MUMBAI - 400021, MAHARASHTRA, INDIA |
C16514523 |
|
26 |
10516932 |
30/06/2014 |
3,000,000,000.00 |
INDIAN BANK |
210, MITTAL TOWER - B WING, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
C18532622 |
|
27 |
10535167 |
29/04/2014 |
20,000,000,000.00 |
IDBI TRUSTEESHIP SERVICES LIMITED |
ASIAN
BLDG., GROUND FLOOR, 17, R.KAMANI MARG, BA |
C35319045 |
|
28 |
10491282 |
25/04/2014 |
4,182,500,000.00 |
INTERNATIONAL FINANCE CORPORATION |
OFFICE
NO. 2121, PENNSYLVANIA AVENUE, NW WASHIGT |
C04053880 |
|
29 |
10494761 |
26/03/2014 |
2,000,000,000.00 |
BANK OF BARODA |
4TH FLOOR, 10/12, MUMBAI SAMACHAR MARG, FORT,, MUMBAI - 400001, MAHARASHTRA, INDIA |
C04553145 |
|
30 |
10495305 |
26/03/2014 |
3,000,000,000.00 |
ORIENTAL BANK OF COMMERCE |
181-A,
MAKER TOWER 'E', 18TH FLOOR,, CUFFE PARADE |
C04674289 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Non-Convertible Debentures (Perpetual) |
1857.000 |
1857.000 |
|
Non-Convertible Debentures (Subordinated issue) |
11915.000 |
11915.000 |
|
Deposit |
|
|
|
Fixed Deposit (including Cumulative) |
16182.100 |
13822.500 |
|
Other Deposits |
84.800 |
83.600 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Deposits |
|
|
|
Fixed Deposits |
398.800 |
624.900 |
|
Other Deposits |
55.500 |
82.100 |
|
Other short term loans and advances |
|
|
|
Commercial Papers |
35150.000 |
14700.000 |
|
|
|
|
|
Total |
65643.200 |
43085.100 |
CORPORATE INFORMATION
Dewan Housing Finance Corporation Limited (‘DHFL’), ‘the Company’ was incorporated in India on April 11, 1984 and has been carrying on, as its main business of providing loans to Retail customers for construction or purchase of residential property and loans against property. The Company is registered with National Housing Bank (NHB) under Section 29A of the National Housing Bank Act, 1987. DHFL has its registered office in Mumbai and has 188 branches, 150 service centres, 19 Circle / Cluster, 2 Disbursement Hub and 1 Collection centers in India and 2 representative offices in UAE and UK.
PERFORMANCE
The Company has continued to live the vision of providing access to easy home and is proud to be one of the leading players in affordable home loan segment in the housing finance industry in the country. Through the Company’s focus on lower and middle income (LMI) segment, the Company has evolved its loan sourcing expertise, over a period of past 30 years to better identify the needs of customers in the LMI segment and estimate their income and repayment capabilities. The Company has developed a suite of products that caters to different segments in various geographical territories of India. During the year, the Company created separate business verticals for housing and non-housing loans, in order to allow each vertical to focus on its core business and use its expertise in underwriting loans. The Company also identified Small and Medium Enterprises (SME) financing as an additional keyline of business for its growth and launched it by offering products such as medical equipment loans, plant & machinery loans and property term loans for the SME clients. The SME business has created a loan book of Rs. 3655.200 Million as at the end of the financial year 2015.
Backed by robust processes and consistent performance over the years, the Company was also able to secure
“CARE AAA” credit rating from Credit Analysis and Research Ltd. (“CARE”) and a credit rating of “BWR AAA” (Stable) from Brickwork Ratings India Private Limited (“Brickwork”), for its long term debts. These ratings indicate the highest or very strong degree of safety regarding timely servicing of financial obligations. This will help the Company to access funding at competitive rate of interest, which will bring down overall funding cost, gradually. The Company’s focused marketing efforts; improved service quality and expanded distribution network have enabled its brand to expand its reach to a much larger customer base.
During the year, the Company maintained its good performance, in all major businesses and on all operational parameters. The Company earned Profit Before Tax of Rs. 9430.400 Million for the financial year ended March 31, 2015 as against Rs. 7351.100 Million in the previous financial year and the Profit After Tax of Rs. 6212.900 Million as against Rs 5290.0000 Million in the previous financial year. The total Income for the year under consideration was Rs. 59816.400 Million and total expenditure was Rs. 50386.000 Million. The Asset under Management (AUM) of the Company stood at Rs. 568844.100 Million as at March 31, 2015 as against ` 446764.800 Million in the previous financial year.
There are no material changes and commitments, affecting the financial position of the Company, which have occurred between the end of the financial year of the Company, i.e. March 31, 2015 and the date of the Directors’ report i.e. April 29, 2015.
MANAGEMENT
DISCUSSION AND ANALYSIS
ECONOMIC
OVERVIEW
Global growth was a modest 3.4% in 2014 as per the estimates of the International Monetary Fund (IMF, WEO
2015), reflecting a pick-up in growth in the advanced economies relative to the previous year and a slowdown in the emerging markets and developing economies.
What stood out in 2014 was the appreciation of the US dollar versus all other currencies and a sharp decline in global commodity prices. This was supported by a stronger than expected economic activity in the US and subsequent expectations of normalisation of monetary policy by the US Federal Reserve. The benchmark CRB Commodities Index fell 17.9% in 2014, led by crude oil which declined approximately 50% to below $60 a barrel. The decline in oil prices was mainly due to slower growth, especially in China, and the decision of the OECD to maintain its production levels despite increased supply from new producers, such as the US.
Overall, global growth is expected to be 3.5% in 2015 (IMF, WEO April 2015). Relative to last year, the outlook for advanced economies is improving, while growth in the emerging markets and developing economies is projected to be lower. This primarily reflects weaker prospects for some large emerging market economies and oil-exporting countries.
India started the year on a positive note with a significant improvement in market and business sentiment, following the general elections. Thereafter, the economy was supported by a fall in crude prices. According to the new series, the Indian economy grew by 7.5% in FY2015, compared to 6.9% in FY2014. The growth was fairly broad based, barring agriculture, mining, trade and transport Inflation, as measured by Consumer Price Index (CPI), showed a substantial decline and was below 6% for the better part of the year. The disinflationary momentum was also evident in the WPI which averaged 2.1% in FY2014 and has remained in negative territory since November 2014. (Source: RBI’s Annual Report 2013-14)
With a high growth potential, India is seen as a bright spot in the global economic landscape. This growth is expected from an improvement in investment climate with better governance, transparent, effective and efficient regulatory and legal regimes, improvement in technical efficiency, institutional improvements, improved labour mobility, and other such reforms. Lower policy rates and stable commodity prices will further strengthen India’s position as an attractive destination, among its peers. (Source: CIA Factbook)
HOUSING INDUSTRY
OUTLOOK
The housing sector in India remains on course with doubledigit growth, attributed mainly to a large population base, rising income levels and rapid urbanisation. It is the second-largest employment generating sector after agriculture, contributing about 5% to 6% to India’s GDP share and capital formation. It is perceived as the third-most impactful industry in India in terms of its effects on other industries. It directly impacts over 250 ancillary industries such as cement, steel, transport, construction, paint, brick, building materials, and consumer durables. It is expected to soon overtake other industrial sectors in terms of its GDP contribution. Even then the housing finance market remains relatively under-developed by global standards. (Source: NHB Report on Trend and Progress of Housing in India, 2013)
BUSINESS AND
OPERATIONAL OVERVIEW
COMPETITIVE
STRENGTHS
The Company – under the brand name of DHFL – has established a strong foundation and is poised for future growth. The Company is a deposit-taking housing finance company registered with the National Housing Bank and focussed on providing financing products to the lower and middle income (LMI) segments in India, primarily in Tier II and Tier III cities and towns. It has been active in the housing finance sector in India since 1984 and is a leading financial services provider. The Company is admired for high level of customer service, and respected for ethics, values and corporate governance.
The Company has a record of consistent growth and profitability, supported by a comprehensive product suite to meet the multiple financial needs of its customers, including SME lending. Maintaining high standards of corporate governance, transparency, robust processes and controls continue to be an integral part of its values. The Company continues to finance the growing consumption needs of the Indian consumers, which is driven by increased affluence, growing aspirations and favourable demographics.
During financial year ending March 31, 2015, the Company witnessed a steady increase in profits every sequential quarter. The year gone by has been one characterised by tight control, prudent resource management and growth in its overall performance.
During FY2015, the Company grew its Loan Assets under Management steadily, while continuing to focus on its asset quality.
A snapshot of its performance during FY2015
is given below:
· Assets Under Management increased by 27.33% to Rs. 5688.441 million
· Total Revenue grew by 20.41% to Rs. 598.164 million
·
Profit Before Tax (before exceptional items) increased by 28.29%
to Rs. 94.304 million
· Gross NPA stood at 0.95% and Net NPA stood at 0.68%, substantially lower than industry benchmarks
· Networth increased by 29.67% to Rs. 463.578 million
· Capital Adequacy Ratio (CAR) as on March 31, 2015 was at 16.56%
STATEMENT OF UNAUDITED
FINANCIAL RESULT FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2015
|
|
Particulars |
|
|||
|
|
Quarter Ended |
Half Year Ended |
|||
|
|
30.09.2015 |
30.06.2015 |
30.09.2015 |
||
|
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
|
1. |
(a) Revenue From
Operation |
18107.265 |
14479.259 |
34629.704 |
|
|
|
(b) Other income |
9.055 |
3.929 |
18.500 |
|
|
|
Total Income |
18116.320 |
14483.188 |
34648.204 |
|
|
|
|
|
|
|
|
|
2. |
EXPENDITURE |
|
|
|
|
|
|
(a)
Interest & Finance Cost |
15343.015 |
12203.454 |
29261.355 |
|
|
|
(b)
Employees Remuneration & Benefits |
13574.812 |
10800.515 |
25917.576 |
|
|
|
(c)
Other Expenses |
548.899 |
472.449 |
1099.002 |
|
|
|
(d)
Depreciation |
1152.138 |
839.672 |
2120.620 |
|
|
3. |
Profit before tax |
67.166 |
90.818 |
124.157 |
|
|
4. |
Provision for
Taxation |
730.377 |
641.567 |
5386.849 |
|
|
5. |
Prior period tax expenses |
-- |
-- |
1534.641 |
|
|
6. |
Deferred tax liability on special I T Reserve |
239.344 |
116.220 |
-- |
|
|
7. |
Net Profit After
Tax |
1803.584 |
1521.947 |
315.797 |
|
|
8. |
Paid up Equity Share Capital (Face Value Rs. 10/ each) |
2917.131 |
1286.506 |
3536.411 |
|
|
9. |
Reserve excluding Revaluation Reserve |
-- |
-- |
2917.131 |
|
|
10. |
Earning per
Shares (of Rs. 10/- each) |
|
|
|
|
|
|
Basic |
6.18 |
5.55 |
12.13 |
|
|
|
Diluted |
6.12 |
5.53 |
12.01 |
|
|
11. |
Debt Equity
Ratio |
-- |
-- |
11.32 |
|
|
12. |
Debt Service Coverage Ratio |
-- |
-- |
0.21 |
|
|
13. |
Interest
Services Coverage Ratio |
|
|
1.21 |
|
|
14. |
Paid up Debt Capital |
-- |
-- |
564825.145 |
|
|
|
|||||
|
A |
PARTICULARS OF
SHAREHOLDING |
|
|
|
|
|
1 |
Public shareholding |
|
|
|
|
|
|
a. |
Number of shares |
189893416 |
189893416 |
189893416 |
|
|
b. |
Percentage of shareholding |
65.10% |
65.10% |
65.10% |
|
2 |
Promoters and promoter group shareholding |
|
|
|
|
|
|
a. |
Pledged/Encumbered |
|
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
|
|
|
Percentage of shares (as a % of the total shareholding of promoter and
promoter group) |
-- |
-- |
-- |
|
|
|
Percentage of shares (as a % of the total share capital of the
Company) |
-- |
-- |
-- |
|
|
b. |
Non-encumbered |
|
|
|
|
|
Number of shares |
101819644 |
101819644 |
101819644 |
|
|
|
|
Percentage of shares (as a % of the total shareholding of promoter and
promoter group) |
100.00% |
100.00% |
100.00% |
|
|
|
Percentage of shares (as a % of the total share capital of the
Company) |
34.90% |
34.90% |
34.90% |
|
Particulars |
Quarter ended 30.09.2015 |
|
B INVESTOR COMPLAINTS (Nos.) |
|
|
Pending at the beginning of the quarter |
-- |
|
Received during the quarter |
19 |
|
Disposed of during the quarter |
19 |
|
Remaining unresolved at the end of the quarter |
-- |
STANDALONE STATEMENT OF ASSETS AND LIABILITIES
(Rs. In Millions)
|
Particular |
30.09.2015 |
|
EQUITY AND
LIABILITIES |
|
|
Shareholders’
funds |
|
|
(a) Share capital |
2917.100 |
|
(b) Reserves and surplus |
45963.200 |
|
Sub-total
- Shareholders' funds |
48880.300 |
|
|
|
|
Non-current
liabilities |
|
|
(a) Long-term Liabilities |
425583.800 |
|
(b) Deferred Tax Liabilities On 36(1) (VIII) Reserves as per NHB Direction |
1412.600 |
|
(c) other long term liability |
13.500 |
|
(d)long term provision |
5057.000 |
|
Sub-total
- Non-current liabilities |
432066.900 |
|
|
|
|
Current
liabilities |
|
|
(a)short term Borrowings |
48127.700 |
|
(b) Trade payables |
4.600 |
|
(c) Other current liabilities |
99338.100 |
|
(d)Short-term provision |
261.400 |
|
Sub-total - Current
liabilities |
147731.800 |
|
|
|
|
TOTAL - EQUITY AND
LIABILITIES |
628679.000 |
|
|
|
|
ASSETS |
|
|
Non-current
assets |
|
|
(a) Fixed assets |
|
|
(i)
Tangible assets |
1776.700 |
|
(ii) Intangible
Assets |
41.900 |
|
(iii)
Capital work-in-progress |
7961.500 |
|
(b) Non-current Investments |
5460.000 |
|
(c) Deferred tax assets (net) |
470.300 |
|
(d) Long Term Housing and Property Loans |
533766.800 |
|
(e) Other Long Term Loans and Advances |
390.900 |
|
(f) Other Non-current assets |
3030.700 |
|
Sub-total
- Non-current assets Current assets |
552898.800 |
|
Current assets |
|
|
(a) Current Investment |
3208.600 |
|
(b) Trade receivables |
2682.000 |
|
(c) Cash and cash equivalents |
35297.700 |
|
(d) Short-term portion of housing and property loans |
30321.400 |
|
(e) Other short term loans and
advance |
3976.700 |
|
(f) Other current assets |
293.800 |
|
Sub-total
- Current assets |
75780.200 |
|
|
|
|
TOTAL
- ASSETS |
628679.000 |
NOTE:
3. The main business of the Company is to provide loans for purchase or
construction of residential houses and all other activities of the Company
revolve around the main business and as such there are no separate reportable
segments as specified in Accounting Standard (AS-17) on "Segment
Reporting", which needs to be reported.
4. Housing Loans sanctioned during the Quarter ended September 30, 2015
amounted to Rs. 76678.700 million as against Rs. 61254.900 million during the
previous corresponding period, showing an increase of 25%. Disbursements during
the Quarter ended September 30, 2015 amounted to Rs. 50138.200 million as
against Rs. 42579.000 million during the previous corresponding period showing
an increase of 18%.
5. Pursuant to approvals received from Securities and Exchange Board of India
(“SEBI”) and Competition Commission of India (“CCI”) and in terms of Definitive
Agreements entered between the Company and ‘PGLH of Delaware Inc.’
(“Prudential”), on August 11, 2015, DHFL and Prudential group became JV
Partners i.e. 50:50 shareholders of DHFL Pramerica Asset Managers Private
Limited (DPAMPL) (formerly Pramerica Asset Managers Pvt. Ltd.) and DHFL
Pramerica Trustees Pvt. Ltd.(DPTPL) (formerly Pramerica Trustees Pvt. Ltd) and
DHFL became the co-sponsor of DHFL Pramerica Mutual Fund(DPMF) (formerly
Pramerica Mutual Fund). As on September 30, 2015, the Investment of the Company
in DPAMPL is Rs. 37398.500 million, while that in DPTPL is Rs. 50.300 million.
6. National Housing Bank vide circular dated August 22, 2014 has clarified that
deferred tax liability (contingent upon Company's withdrawal of 36(1 )(viii)
Reserves leading to tax liability) in respect of opening balance under special
reserve as at April 01, 2014 may be adjusted from free opening reserves of the
Company over a period of 3 years in the ratio of 25:25:50 respectively.
Accordingly, the Company has proportionately adjusted its opening reserves with
an amount of Rs. 208.100 million as contingent deferred tax liability and
unamortised amount against the same as of September 30, 2015 is Rs. 1040.400
million. Deferred Tax Liability on Special Reserve for current period has been
appropriated to Statement of Profit and Loss amounting to Rs. 315.797 million.
7. During the half year ended September 30, 2015, the Company has
securitised/assigned pool of housing and property loans aggregating to Rs.
15270.100 million. These assets have been de-recognised in the books of the
Company. The Company is responsible for collection and getting servicing of the
securitized/assigned portfolio on behalf of the buyer / investor. In terms of
the securitization agreement, the Company pays to buyer/investor on monthly
basis the collection amount, subject to retention of agreed interest margin for
the Company.
8. During the half year ended September 30, 2015, the Company has debited Rs.
1130.500 million to Statement of Profit and Loss out of total Rs. 1940.500
million towards prorate premium required on redemption of Zero Coupon Secured
Redeemable Non- Convertible Debenture, balance net of taxes adjusted towards
Security Premium.
9. During the quarter ended September 30, 2015, pursuant to the Shareholders'
approval under Section 63 and other applicable provisions of the Companies Act,
2013, the Company has issued Bonus Shares in the ratio of 1:1 (i.e. one bonus
equity share of Rs. 10/- for every one fully paid up Equity Share of Rs. 10/-
each), to the shareholders with record date of September 10, 2015, by
capitalizing existing permissible reserves by a sum of Rs. 14,585.65 lacs.
10. The Earnings Per Share (EPS) have been calculated on enhanced capital post
bonus issue and accordingly EPS is adjusted for previous periods also, based on
enlarged capital and applicable Accounting Standard.
11. During the quarter ended September 30, 2015, the Company had issued and
allotted 61,678 no of Equity Shares of Rs. 10/- each, pursuant to exercise of
stock options by eligible employees.
12. The Board of Directors have declared an interim dividend for the financial
year 2015 - 16 of Rs. 3/- per share i.e. 30% on equity shares of Rs. 10/- each
fully paid-up on the enlarge post Bonus Issue Capital and the record date for
the payment of interim dividend is fixed.
13. Revenue from Operations for the quarter includes Operational treasury
income which consists of Income from mutual fund operation Rs. 389.800 million
(Rs. 181.700 million), Profit on sale of investments Rs. 14.800 million (Rs.
11.800 million), Dividend on investment Rs. 7.200 million (Rs. 2.600 million).
14. Figures have been regrouped, rearranged and reclassified wherever
necessary. Figures in brackets are of corresponding previous period.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2015 (Rs.
In Million) |
31.03.2014 (Rs.
In Million) |
|
Guarantees provided by the Company |
1000.300 |
1000.300 |
|
Claims against the Company not acknowledged as debts |
54.600 |
10.500 |
|
Income Tax Demand (Net of amount deposited under protest ` 50 lakh) |
48.000 |
43.000 |
FIXED ASSETS:
Tangible:
· Building
· Leasehold Premises
· Furniture and Fixture
· Office Equipments
· Vehicles
· Computer (Hardware)
Intangible:
Computer (Software)
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.37 |
|
|
1 |
Rs.98.91 |
|
Euro |
1 |
Rs.72.85 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
AMR |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
-- |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
63 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.