MIRA INFORM REPORT

 

 

Report No. :

356526

Report Date :

30.12.2015

 

IDENTIFICATION DETAILS

 

Name :

DYNAMIC AUTOLOOMS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 2, Road No. 1, Phase – 1, GIDC, At-Kathwada, Ahmedabad – 382430, Gujarat

Tel. No.:

91-79-22901521/22901523

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

24.06.1993

 

 

Com. Reg. No.:

04-019694

 

 

Capital Investment / Paid-up Capital :

Rs. 14.000 Million

 

 

CIN No.:

[Company Identification No.]

U29199GJ1993PTC019694

 

 

IEC No.:

0803002831

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACD6563A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer of Shuttle loom machine, Rapier Weaving Machine, Electric Jacquard Machine, High Speed Jacquard Weaving Machine. [Confirmed by management]

 

 

No. of Employees :

180 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1993 having satisfactory track.

 

Subject is engaged in the business as manufacturer and importer of Shuttle Loom Machine, Rapier Weaving Machine, Electronic Jacquard Machine and High Speed Jacquard Weaving Machine.

 

Available financial indicates sound financial risk profile marked by healthy net worth base with fair liquidity and good profit margin of the company.

 

The company has also witnessed a healthy growth in its turnover and profit during FY 2015.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track record and sound financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yogesh Patel

Designation :

Finance Head

Contact No.:

91-79-22901521

Date :

21.12.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 2, Road No. 1, Phase – 1, GIDC, At-Kathwada, Ahmedabad – 382430, Gujarat, India

Tel. No.:

91-79-22901521/22901523

Mobile No.:

91-9879844411 (Ms. Sumita)

Fax No.:

91-79-22901522

E-Mail :

yogeshpatel@dynamiclooms.com

Website :

http://www.dynamiclooms.com

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Modi Vijay Ambalal

Designation :

Director

Address :

K/102, Kedarkrupa Apartment, Opposite Gail Tower, New Rander Road, Surat - 394505, Gujarat, India

Date of Birth/Age :

15.01.1973

Date of Appointment :

01.04.2004

DIN No.:

00282840

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29119GJ1992PTC018323

DYNAMIC EQUIPMENTS PVT LTD

Managing director

23/09/1992

23/09/1992

-

Active

NO

2

U29199GJ1993PTC019694

DYNAMIC AUTOLOOMS INIDA PVT LTD

Director

01/04/2004

01/04/2004

-

Active

NO

 

 

Name :

Mr. Patel Vasantbhai Somabhai

Designation :

Director

Address :

1, Shraddha, Manichandra Society-V, Opposite Sarthi Row House, Memnagar, Ahmedabad - 380052, Gujarat, India

Date of Birth/Age :

10.06.1953

Date of Appointment :

01.04.2004

DIN No.:

00277717

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199GJ1993PTC019694

DYNAMIC AUTOLOOMS INIDA PVT LTD

Director

01/04/2004

01/04/2004

-

Active

NO

2

U29268GJ2008PTC055573

P T DYNAMIC TEXTILE MACHINERY PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

3

U45203GJ2010NPL061200

KIA INFRASTRUCTURES DEVELOPMENT LIMITED

Director

01/04/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Patel Mittal Vasantbhai

Designation :

Director

Address :

1, Shraddha, Manichandra Society-V, Opposite Sarthi Row House, Memnagar, Ahmedabad - 380052, Gujarat, India

Date of Birth/Age :

12.09.1977

Date of Appointment :

12.06.1997

DIN No.:

00277745

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29199GJ1993PTC019694

DYNAMIC AUTOLOOMS INIDA PVT LTD

Director

12/06/1997

12/06/1997

-

Active

NO

2

U29268GJ2008PTC055573

P T DYNAMIC TEXTILE MACHINERY PRIVATE LIMITED

Director

01/12/2008

01/12/2008

-

Active

NO

3

U72200GJ2009PTC055850

SOLTRACK TECHNOLOGIES PRIVATE LIMITED

Director

07/01/2009

07/01/2009

-

Active

NO

 

 

Name :

Mr. Modi Biren Ambalal

Designation :

Director

Address :

Aashirvad, Dharmjivan Society, Hirawadi Road, Mahavir Nagar, Saijpur Bogha, Ahmedabad - 382345, Gujarat, India

Date of Birth/Age :

15.01.1973

Date of Appointment :

01.04.2013

DIN No.:

00282658

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29259GJ1991PTC016388

DYNA-TEX ENTERPRISES PVT LTD

Managing director

01/06/2002

01/06/2002

-

Active

NO

2

U29199GJ1993PTC019694

DYNAMIC AUTOLOOMS INIDA PVT LTD

Director

01/04/2013

01/04/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yogesh Patel

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

 

No. of Shares

Patel Archana Jointly Devikaben V. Patel

 

2105

Vasantbhai S. Patel Jointly Vasantbhai S. Patel HUF

 

29780

Patel Mittal

 

44305

Modi Biren Jointly Biren A. Modi HUF

 

17900

Modi Hetal

 

45

Modi Vijay

 

18035

Meenaben V. Patel

 

16300

Vasantbhai S. Patel

 

5450

Ambalal Modi (Karata of Ambalal Modi HUF)

 

6000

Devikaben Patel

 

50

Patel Mittal V

 

10

Ambalal Modi

 

10

Vijay A. Modi

 

10

 

 

 

Total

 

140000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer of Shuttle loom machine, Rapier Weaving Machine, Electric Jacquard Machine, High Speed Jacquard Weaving Machine. [Confirmed by management]

 

 

Products :

  • Shuttle Loom Machine
  • Rapier Weaving Machine
  • Electric Jacquard Machine
  • High Speed Jacquard Weaving Machine

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cheque and Credit (30/60 days)

 

 

Purchasing :

Cheque and Credit (30/60 days)

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Sesa Power Limited – Goa

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEMs

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

180 (Approximately)

 

 

Bankers :

Banker Name

Union Bank of India

Branch Address

Dr. S.R. Marg Branch, Darpan Cross Road, Ahmedabad – 380014, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

91-79-27681226/27681085

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Banker non-cooperative

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From Banks

13.079

13.177

 

 

 

Total

13.079

13.177

 

Auditors :

 

Name :

B.A. Rajpara and Company

Chartered Accountants

Address :

707, Samruddhi, Opposite Sakar III, Navjivan Post, Ahmedabad – 380014, Gujarat, India

Tel. No.:

91-79-27541840

E-Mail :

barajpara11@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAOPR5223L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

  • Mittal Vasantbhai Patel (HUF)
  • Vasantbhai S. Patel (HUF)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.100/- each

Rs. 15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

140000

Equity Shares

Rs.100/- each

Rs. 14.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.000

14.000

14.000

(b) Reserves & Surplus

51.934

33.078

28.020

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65.934

47.078

42.020

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

17.673

16.191

41.974

(b) Deferred tax liabilities (Net)

3.285

1.873

1.606

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

20.958

18.064

43.580

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

13.693

(b) Trade payables

104.525

66.502

25.393

(c) Other current liabilities

100.843

68.508

28.825

(d) Short-term provisions

15.791

19.248

2.466

Total Current Liabilities (4)

221.159

154.258

70.377

 

 

 

 

TOTAL

308.051

219.400

155.977

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

94.014

68.963

64.184

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.028

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.456

3.456

3.456

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

97.473

72.422

67.668

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

72.143

36.475

49.093

(c) Trade receivables

56.271

35.763

27.158

(d) Cash and cash equivalents

2.374

10.301

4.834

(e) Short-term loans and advances

79.790

64.439

7.224

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

210.578

146.978

88.309

 

 

 

 

TOTAL

308.051

219.400

155.977

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

838.193

450.770

268.364

 

Other Income

5.661

2.561

NA

 

TOTAL                                    

843.854

453.331

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

524.200

260.013

 

Purchases of Stock-in-Trade

0.510

0.760

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

-21.200

17.437

 

 

Employees benefits expense

42.330

21.678

 

 

Other expenses

230.432

110.508

 

 

Extraordinary Items

0.136

(0.191)

 

 

TOTAL                                    

776.408

410.205

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

67.446

43.126

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.904

3.210

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

66.542

39.916

14.440

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.563

7.132

6.570

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

52.979

32.784

7.870

 

 

 

 

 

Less

TAX                                                                 

17.204

11.347

2.499

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

35.775

21.437

5.371

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

47.301

25.864

20.493

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

83.076

47.301

25.864

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

13.573

26.663

0.000

 

 

Stores & Spares

0.510

0.756

0.000

 

TOTAL IMPORTS

14.083

27.419

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

255.54

153.13

---

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

50.351

66.678

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

4.27

4.76

2.00

 

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.05

9.57

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.20

14.94

5.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.80

0.70

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.34

1.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.95

1.25

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

14.000

14.000

14.000

Reserves & Surplus

28.020

33.078

51.934

Net worth

42.020

47.078

65.934

 

 

 

 

long-term borrowings

41.974

16.191

17.673

Short term borrowings

13.693

0.000

0.000

Total borrowings

55.667

16.191

17.673

Debt/Equity ratio

1.325

0.344

0.268

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

268.364

450.770

838.193

 

 

67.970

85.947

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

268.364

450.770

838.193

Profit

5.371

21.437

35.775

 

2.00%

4.76%

4.27%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

From Directors and Members

4.594

3.014

 

 

 

Total

4.594

3.014

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10148492

25/02/2008

41,500,000.00

UNION BANK OF INDIA

DR. S. R. MARG BRANCH, DARPAN CROSS ROAD, AHMEDABAD,

Gujarat - 380014,

INDIA

A33320151

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.37

UK Pound

1

Rs. 98.91

Euro

1

Rs. 72.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.