MIRA INFORM REPORT

 

 

Report No. :

356286

Report Date :

30.12.2015

 

IDENTIFICATION DETAILS

 

Name :

J.J. PLASTALLOY PRIVATE LIMITED [w.e.f 06.06.2012]

 

 

Formerly Known As :

J.J. PACKAGERS PRIVATE LIMITED

 

 

Registered Office :

A-2  Badshah Bagh  Colony, Maldahiya, Varanasi – 221002,  Uttar Pradesh

Tel. No.:

91-542-2391915/3253667

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

15.03.1995

 

 

Com. Reg. No.:

20-017711

 

 

Capital Investment / Paid-up Capital :

Rs.6.750 Million

 

 

CIN No.:

[Company Identification No.]

U24139UP1995PTC017711

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of white master batch, calcium carbonate materbatch, black masterbatch, engineering compounds, pc labs Bledsoe alloys. [Confirmed by management]

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1995. It has satisfactory track.

 

The company has reported decent increase in its sales turnover along with fair margin in FY15. However, the debt level was found huge and increasing during the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings with usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB-

Rating Explanation

Inadequate-credit-quality and high credit risk.

Date

06.11.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

06.11.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh

Designation :

Deputy General Manager

Contact No.:

91-9598070460

Date :

23.12.2015

 

 

LOCATIONS

 

Registered Office :

A-2  Badshah Bagh  Colony, Maldahiya, Varanasi – 221002,  Uttar Pradesh, India

Tel. No.:

91-542-2391915/3253667

Mobile No.:

91-9598070460 [Mr. Rajesh]

Fax No.:

91-542-2391913

E-Mail :

jijjpl@satyam.net.in

Website :

http://www.jjplastalloy.com

 

 

Branch Office :

Shed No. 36, Dhara Estate, Near Narada Canal Khatraj – Santej Road, Vill-Santej, Taluka – Kalol, District – Gandhinagar – 382721, Gujarat, India

 

 

Factory :

Plot No. E – 13 and 14, Industrial Area, Ramnagar Chansauli – 221110, Uttar Pradesh, India 

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Jagdish Jhunjhunwala

Designation :

Director

Address :

A-2, Badshahbagh Colony, Maldahiya, Varanasi - 221002, Uttar Pradesh, India

Date of Birth/Age :

18.08.1951

Date of Appointment :

15.03.1995

DIN No.:

00122931

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24139UP1995PTC017711

J.J. PLASTALLOY PRIVATE LIMITED

Director

15/03/1995

15/03/1995

-

Active

NO

2

U74900UP2010PTC039877

TATHAGAT EXIM PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

 

 

Name :

Lalita Jhunjhunwala

Designation :

Director

Address :

A-2, Badshah Bagh Colony, Maldahiya, Varanasi - 221002, Uttar Pradesh, India

Date of Birth/Age :

02.07.1955

Date of Appointment :

30.04.2001

DIN No.:

00122908

 

 

Name :

Shivam Bansal

Designation :

Director

Address :

A-2, Badshahbagh Colony, Maldahiya, Varanasi - 221002, Uttar Pradesh, India

Date of Birth/Age :

25.08.1979

Date of Appointment :

01.10.2005

DIN No.:

00122583

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24139UP1995PTC017711

J.J. PLASTALLOY PRIVATE LIMITED

Director

01/10/2005

01/10/2005

-

Active

NO

2

U74900UP2010PTC039877

TATHAGAT EXIM PRIVATE LIMITED

Director

15/03/2010

15/03/2010

-

Active

NO

3

U25200MH1955NPL009601

THE PLASTICS EXPORT PROMOTION COUNCIL

Director

29/09/2011

29/09/2011

-

Active

NO

 

 

Name :

Neha Bansal

Designation :

Additional Director

Address :

A-2, Badshah Bagh, Varanasi - 221002, Uttar Pradesh, India

Date of Birth/Age :

28.02.1982

Date of Appointment :

10.03.2010

DIN No.:

02987756

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Deputy General Manager

 


 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

%age holding

Jagdish Jhunjhunwala

99715

14.77

Ramavtar Jhunjunwala (Huf) Karta

6500

0.96

Jagdish Jhunjhunwala Huf – Karta

35100

5.20

Lalita Jhunjhunwala

66400

9.84

Shivam Bansal

282250

41.81

Neha Bansal

20035

2.97

Sharad Bansal

15000

2.22

Tathagat Exim Private Limited, India 

150000

22.22

Total

675000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

22.22

Directors or relatives of Directors

77.78

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Supplier of white master batch, calcium carbonate materbatch, black masterbatch, engineering compounds, pc labs Bledsoe alloys. [Confirmed by management]

 

 

Products :

  • Master Batch
  •  Calcium Carbonate Materbatch
  •  Black Masterbatch
  •  Engineering Compounds
  • Pc Labs Bledsoe Alloys etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Middle east countries
  • Latin America
  • African countries

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Malaysia
  • China
  • Saudi Arabia

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

Banker Name

Oriental Bank of Commerce

Branch Address

D 58/- A – 1, Natraj, Cinema Caompus, Sigra, Varanasi – 221010, Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term Loan from Bank

 

 

Oriental Bank of Commerce

[Term Loan A/c 0155]

2.644

4.910

Oriental Bank of Commerce

[Term Loan A/c 0165]

2.594

3.854

Oriental Bank of Commerce

[Term Loan A/c 0269] (Car Loan)

0.060

0.236

Oriental Bank of Commerce

[Term Loan A/c 20535] (Car Loan)

1.937

0.000

Oriental Bank of Commerce

[Term Loan A/c 0847] (Car Loan)

0.274

0.445

Oriental Bank of Commerce

[Term Loan A/c 0497]

8.679

10.816

SHORT TERM BORROWING

 

 

Loans Repayable on demand – from Bank

 

 

Oriental Bank of Commerce  (CC)

97.009

102.629

Oriental Bank of Commerce  (FDBP A/c)

15.813

0.000

Oriental Bank of Commerce  [PCFC A/c Packing Credit]

7.451

10.438

ICICI Bank (OD)

62.126

55.969

Buyers credit

46.784

14.192

Total

245.371

203.489

 

Auditors :

 

Name :

Amit Kapoor and Company

Chartered Accountants

Address :

B-37/182-5,Birdopur,Mahmoorganj, Varanasi – 221010, Uttar Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFA2815P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

710000

Equity Shares

Rs.10/- each

Rs.7.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

675000

Equity Shares

Rs.10/- each

Rs.6.750 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.750

6.750

6.750

(b) Reserves & Surplus

91.646

70.838

56.286

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

98.396

77.588

63.036

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

47.768

53.401

48.216

(b) Deferred tax liabilities (Net)

1.533

2.489

1.605

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.301

55.890

49.821

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

229.183

183.228

157.529

(b) Trade payables

69.414

54.186

107.900

(c) Other current liabilities

53.860

25.934

27.912

(d) Short-term provisions

6.562

6.149

4.380

Total Current Liabilities (4)

359.019

269.497

297.721

 

 

 

 

TOTAL

506.716

402.975

410.578

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.892

67.580

63.687

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.476

2.987

2.659

(e) Other Non-current assets

30.969

18.687

0.000

Total Non-Current Assets

103.337

89.254

66.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

19.106

(b) Inventories

53.211

36.062

48.311

(c) Trade receivables

275.176

233.824

243.346

(d) Cash and cash equivalents

13.046

9.934

1.920

(e) Short-term loans and advances

61.946

33.901

31.549

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

403.379

313.721

344.232

 

 

 

 

TOTAL

506.716

402.975

410.578

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

997.783

794.277

NA

 

Other Income

3.003

2.475

NA

 

TOTAL (A)

1000.786

796.752

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

700.230

568.461

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.301

5.074

 

 

Employees benefits expense

41.225

31.134

 

 

Other expenses

185.312

132.507

 

 

TOTAL (B)

929.068

737.176

 

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

71.718

59.576

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

33.096

31.340

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

38.622

28.236

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

12.097

6.651

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

26.525

21.585

15.220

 

 

 

 

 

Less

TAX (H)

5.717

7.033

4.995

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

20.808

14.552

10.225

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

30.83

21.55

15.15 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.09

1.83

NA

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.19

7.50

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.23

5.36

3.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.28

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.81

3.05

3.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.16

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.750

6.750

6.750

Reserves & Surplus

56.286

70.838

91.646

Net worth

63.036

77.588

98.396

 

 

 

 

Long-term borrowings

48.216

53.401

47.768

Short term borrowings

157.529

183.228

229.183

Total borrowings

205.745

236.629

276.951

Debt/Equity ratio

3.264

3.050

2.815

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

794.277

997.783

 

25.622

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

Sales

794.277

997.783

Profit

14.552

20.808

 

1.83%

2.09%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last Two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Other Loans and Advances

 

 

From Directors

19.528

8.196

From Shareholders and Others

12.052

24.944

Total

31.580

33.140

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10447850

20/08/2013

536,000.00

ORIENTAL BANK OF COMMMERCE

SIGRA BRANCH, SIGRA, VARANASI, UTTAR PRADESH - 221010, INDIA

B84438969

2

10367778

03/07/2012

490,000.00

ORIENTAL BANK OF COMMERCE

SIGRA BRANCH, D-58/9 A-I NATRAJ CINEMA CAMPUS, VARANASI, UTTAR PRADESH - 221010, INDIA

B44605830

3

10065148

14/08/2015 *

583,500,000.00

ORIENTAL BANK OF COMMERCE

D-58/9, A-1, NATRAJ CINEMA CAMPUS, SIGRA, VARANASI, UTTAR PRADESH - 221001, INDIA

C61964375

4

90280744

09/02/2005 *

25,000,000.00

ORIENTAL BANK OF COMMERCE

SIGRA, VARANASI, UTTAR PRADESH, INDIA

-

5

90280743

16/12/2004 *

25,000,000.00

ORIENTAL BANK OF COMMERCE

SIGRA, VARANASI, UTTAR PRADESH, INDIA

-

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Bank Guarantee

0.000

40.000

Latter of Credit Limit

0.000

70.000

 

 

FIXED ASSETS

 

Tangible Assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.91

Euro

1

Rs.72.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.