|
Report No. : |
357352 |
|
Report Date : |
30.12.2015 |
IDENTIFICATION DETAILS
|
Name : |
ROSA POWER SUPPLY COMPANY LIMITED |
|
|
|
|
Registered
Office : |
7th Floor, B Wing, Raheja Point - I, Jawaharlal Nehru Marg, Vakola
Market, Santacruz (East), Mumbai – 400055, Maharashtra |
|
Tel. No.: |
91-5842-306792 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
01.09.1994 |
|
|
|
|
Com. Reg. No.: |
11-243148 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.4248.233 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31101MH1994PLC243148 |
|
|
|
|
IEC No.: |
0307032931 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCR8917M |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company was set up as a Special Purpose Vehicle to develop and
operate 1200 mega watt coal based power project in Shahjahanpur district,
Uttar Pradesh. (Registered Activity) |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (66) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “Reliance Power Limited”. It is well-built company
came into existence in 1994. It has a fine track record. For the financial year ended 2015, the company possesses upstanding
operational performance and it has good top line growth and profitability
margin of 16.13%. Ratings also takes into consideration the impressive balance sheet of
the company having strong networth and favorable gap between trade payables
and trade receivables. Trade relations are reported as fair. Business is active. Payments
terms results to be regular and as per commitment. In the view of decent financial base and healthy operational profile,
the company can be considered good for normal business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Scale=A |
|
Rating Explanation |
Adequate degree of safety and low credit risk |
|
Date |
August, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non Fund Based Limit=A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk |
|
Date |
August, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE (Tel No.: 91-522-3018512/ 91-5842-306652)
LOCATIONS
|
Registered Office : |
7th Floor, B Wing, Raheja Point - I, Jawaharlal Nehru Marg, Vakola
Market, SantaCruz (East), Mumbai – 400055, Maharashtra, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Plant : |
Rosa, District Shahajahanpur, Uttar Pradesh, India |
|
Tel. No.: |
91-5842-306792/795/705 |
|
|
|
|
Lucknow Office : |
520, F Block, Kasmanda House, 2 Park Road, Hazratganj, Lucknow – 226001,
Uttar Pradesh, India |
|
Telefax No.: |
91-522-3031062 |
DIRECTORS
As on 31.03.2015
|
Name : |
Ms. Jyotsna Deepesh |
|
Designation : |
Director |
|
Address : |
A-94, Rajdeep CHS, Gokhale Road, Near Malhar Cinema, Navpada, Thane - 400602, Maharashtra, India |
|
Date of Appointment : |
13.0./2015 |
|
DIN No.: |
07083993 |
|
|
|
|
Name : |
Mr. Dagdulal Kasturchand Jain |
|
Designation : |
Director |
|
Address : |
A 4/10, 2nd Floor, Runwal Nagar, Thane - 400601, Maharashtra, India |
|
Date of Appointment : |
31.03.2015 |
|
DIN No.: |
07134428 |
|
|
|
|
Name : |
M. Ashutosh Agarwala |
|
Designation : |
Director |
|
Address : |
D-1005 Ashok Towers, Dr S S Rao Road Parel, Mumbai - 400012, Maharashtra, India |
|
Date of Appointment : |
26.09.2014 |
|
DIN No.: |
03151103 |
|
|
|
|
Name : |
M. Darius Jehangir Kakalia |
|
Designation : |
Director |
|
Address : |
Rebello House, 'B' Wing, 9th Floor, Flat No. 54, 132, Hill Road, Bandra (West), Mumbai - 400050, Maharashtra, India |
|
Date of Appointment : |
26/09/2014 |
|
DIN No.: |
00029159 |
|
|
|
|
Name : |
Mr. Naredla Venugopala Rao |
|
Designation : |
Director |
|
Address : |
Flat No 1002, Building No. 40, NRI Complex, Seawoods, Nerul, Navi Mumbai - 400706, Maharashtra, India |
|
Date of Appointment : |
16.10.2010 |
|
DIN No.: |
03143364 |
|
|
|
|
Name : |
Mr. Vibhav Agarwal |
|
Designation : |
Director |
|
Address : |
Flat No.212, Building 14, Kamdhenu Hari Om Nagar, Mulund (East), Mumbai - 400081, Maharashtra, India |
|
Date of Birth/Age : |
03.03.1976 |
|
Date of Appointment : |
16.10.2010 |
|
DIN No.: |
03174271 |
|
|
|
|
Name : |
Mr. Subrahmanya Prasad Balijepalli |
|
Designation : |
Additional Director |
|
Address : |
1101, Malhar, Yashodham Enclave, Prashant Nagar, Nagpur - 440015, Maharashtra, India |
|
Date of Appointment : |
24.12.2015 |
|
DIN No.: |
05221917 |
KEY EXECUTIVES
|
Name : |
Ms. Priyadarshini Mahapatra |
|
Designation : |
Manager |
|
Address : |
902 Tower 5 Regency Heights, Near, Kolshet Road, Thane (West)
Thane-400607, Maharashtra, India |
|
Date of Birth/Age : |
10.05.1981 |
|
Date of Appointment : |
11.11.2013 |
|
PAN No.: |
AJJPM0077B |
|
|
|
|
Name : |
Ms. Priyadarshini Mahapatra |
|
Designation : |
Secretary |
|
Address : |
902 Tower 5 Regency Heights, Near, Kolshet Road, Thane (West)
Thane-400607, Maharashtra, India |
|
Date of Birth/Age : |
10.05.1981 |
|
Date of Appointment : |
11.11.2013 |
|
PAN No.: |
AJJPM0077B |
|
|
|
|
Name : |
Mr. Arvind RS Singh |
|
Designation : |
Chief Financial Officer |
|
Address : |
Gram Sidhikhurd, Post Tiyra, Waidhan- Vindhyanagar Road, Waidhan, Singrauli - 486885, Madhya Pradesh, India |
|
Date of Appointment : |
11.11.2014 |
|
PAN No.: |
ALGPS8578Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.09.2014
|
Names of Equity Shareholders |
|
No. of Shares |
|
Reliance Power Limited, India |
|
424404994 |
|
Mr. N. Venugopala Rao jointly with
Reliance Power Limited |
|
1 |
|
Ramaswami kaildas jointly with
Reliance Power Limited |
|
1 |
|
Suresh nagarjan jointly with
Reliance Power Limited |
|
1 |
|
Mr. Vibhav Agarwal jointly with
Reliance Power Limited |
|
1 |
|
Mr. Asim Kumar De jointly with
Reliance Power Limited |
|
1 |
|
Mr. V. K. Reddy jointly with
Reliance Power Limited |
|
1 |
|
Total |
|
424405000 |
|
Names of Preference Shareholders |
|
No. of Shares |
|
Reliance Power Limited, India |
|
4183000 |
|
Total |
|
4183000 |
Equity Share Break up (Percentage of Total Equity)
As on 24.09.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
The company was set up as a Special Purpose Vehicle to develop and
operate 1200 mega watt coal based power project in Shahjahanpur district,
Uttar Pradesh. (Registered Activity) |
||||
|
|
|
||||
|
Products/ Service : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial
Institution : |
IDBI Trusteeship Services Limited, Asian Building, Ground Floor, 17,
Kamani Marg, Ballard Estate, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Chaturvedi and Shah Chartered Accountants |
|
Address : |
714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai – 400021,
Maharashtra,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFC0662N |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Reliance Power Limited (R Power) |
|
|
|
|
Major Investing Party/promoters Having Significant influences on the
holding company directly or indirectly : |
Reliance Infrastructure Limited (R Infra) |
|
|
|
|
Enterprises over which, person mentioned in A: |
|
|
|
|
|
Fellow subsidiaries : |
|
|
|
|
|
Joint Venture : |
Reliance Geothermal Power Private Limited (RGTPPL)1 |
NOTE:
Joint Venture
The Company also has a significant influence on the party as it holds an equity stake.
RCPPL has been amalgamated by the Honourable High Court of Bombay of Bombay vide order May 9, 2014
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1400000000 |
Equity Shares |
Rs.10/- each |
Rs.14000.000 Million |
|
1000000000 |
Preference Shares |
Re.1/- each |
Rs.1000.000 Million |
|
|
Total |
|
Rs.15000.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
424405000 |
Equity Shares |
Rs.10/- each |
Rs.4244.050
Million |
|
4183000 |
Preference Shares |
Re.1/- each |
Rs.4.183
Million |
|
|
Total |
|
Rs.4248.233 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
4248.233 |
4248.233 |
4246.015 |
|
(b) Reserves & Surplus |
38813.036 |
31333.362 |
22832.488 |
|
(c) Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
200.000 |
|
Total
Shareholders’ Funds (1) + (2) |
43061.269 |
35581.595 |
27278.503 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
38191.365 |
39059.227 |
41132.870 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
4624.642 |
3466.021 |
3152.137 |
|
(d) long-term provisions |
18.462 |
16.831 |
12.721 |
|
Total
Non-current Liabilities (3) |
42834.469 |
42542.079 |
44297.728 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
11054.291 |
10446.931 |
9319.826 |
|
(b) Trade payables |
4208.374 |
2047.709 |
1937.852 |
|
(c) Other current liabilities |
11362.598 |
8113.077 |
5702.914 |
|
(d) Short-term provisions |
195.564 |
162.854 |
1.145 |
|
Total
Current Liabilities (4) |
26820.827 |
20770.571 |
16961.737 |
|
|
|
|
|
|
TOTAL |
112716.565 |
98894.245 |
88537.968 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
59411.017 |
58430.813 |
58633.888 |
|
(ii) Intangible Assets |
4.433 |
8.391 |
5.959 |
|
(iii) Capital work-in-progress |
10.862 |
1505.977 |
897.401 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
4784.822 |
4750.000 |
4750.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
421.578 |
271.965 |
417.334 |
|
(e) Other Non-current assets |
27.624 |
16.045 |
434.084 |
|
Total
Non-Current Assets |
64660.336 |
64983.191 |
65138.666 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
5459.008 |
0.000 |
0.000 |
|
(b) Inventories |
14555.742 |
3503.976 |
3491.006 |
|
(c) Trade receivables |
1405.290 |
9736.915 |
12216.506 |
|
(d) Cash and cash equivalents |
26628.739 |
1447.368 |
2295.791 |
|
(e) Short-term loans and
advances |
7.450 |
19139.173 |
3614.838 |
|
(f) Other current assets |
|
83.622 |
1781.161 |
|
Total
Current Assets |
48056.229 |
33911.054 |
23399.302 |
|
|
|
|
|
|
TOTAL |
112716.565 |
98894.245 |
88537.968 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
46370.501 |
44775.375 |
43082.037 |
|
|
Other Income |
121.590 |
125.102 |
117.336 |
|
|
TOTAL
(A) |
46492.091 |
44900.477 |
43199.373 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of fuel Consumed |
28001.013 |
26241.574 |
25620.731 |
|
|
Employees benefits expense |
249.394 |
290.911 |
302.204 |
|
|
Generation, administration and
other expenses |
1043.230 |
1318.237 |
851.604 |
|
|
TOTAL
(B) |
29293.637 |
27850.722 |
26774.539 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
17198.454 |
17049.755 |
16424.834 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
5216.307 |
4396.305 |
5309.133 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
11982.147 |
12653.450 |
11115.701 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
2518.937 |
2431.538 |
2320.853 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
9463.210 |
10221.912 |
8794.848 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1983.536 |
2136.82 |
1793.53 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
7479.674 |
8085.092 |
7001.318 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Purchase of Coal |
11525.529 |
8507.943 |
2319.248 |
|
|
Components and Stores parts |
17.043 |
44.324 |
0.000 |
|
|
Capital Goods |
0.000 |
13.281 |
454.656 |
|
|
TOTAL
IMPORTS |
11542.572 |
8565.548 |
2773.904 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
17.62 |
19.05 |
16.50 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
6814.314 |
4026.999 |
3962.756 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from operating activity |
12115.166 |
22037.307 |
8683.170 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
16.13 |
18.06 |
16.25 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
37.09 |
38.08 |
38.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.77 |
11.03 |
10.61 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.22 |
0.29 |
0.32 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.30 |
1.50 |
1.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.79 |
1.63 |
1.38 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
4246.015 |
4248.233 |
4248.233 |
|
Reserves & Surplus |
22832.488 |
31333.362 |
38813.036 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
200.000 |
0.000 |
0.000 |
|
Net
worth |
27278.503 |
35581.595 |
43061.269 |
|
|
|
|
|
|
long-term borrowings |
41132.870 |
39059.227 |
38191.365 |
|
Short term borrowings |
9319.826 |
10446.931 |
11054.291 |
|
Current Maturities of
Long-Term Debts |
3962.756 |
4026.999 |
6814.314 |
|
Total
borrowings |
54415.452 |
53533.157 |
56059.970 |
|
Debt/Equity
ratio |
1.995 |
1.505 |
1.302 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
43082.037 |
44775.375 |
46370.501 |
|
|
|
3.930 |
3.563 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
43082.037 |
44775.375 |
46370.501 |
|
Profit |
7001.318 |
8085.092 |
7479.674 |
|
|
16.25% |
18.06% |
16.13% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
GENERAL
INFORMATION
The Company Limited is a wholly owned subsidiary of Reliance Power
Limited. The company was set up a power of 1,200 Mega Watt (MW) at Shahjahanpur
district, Uttar Pradesh. The entire power generated is being sold to Uttar
Pradesh Power Corporation Limited (UPPCL) as per the terms of Power Purchase
Agreement (PPA)
OPERATIONS
The Company, which is a wholly owned subsidiary of Reliance Power Limited, has set up the (4x300) 1,200 MW coal-fired power project at Rosa village in Shahjahanpur, Uttar Pradesh.
All the four units operated satisfactorily during the year recording a plant availability of 104% and the highest PLF of 94%. During the year there was a consistent growth in generation and profitability.
The electricity produced from the entire project is being sold to UPPCL under a long term PPA. The Company was also the recipient of a meritorious award from the Ministry of Power for “Early Completion of thermal Power Project”.
The Company also received the following accreditations from the Bureau Veritas-IMS Certifications –ISO :9001, ISO:14001 and BS OHSAS:18001.
Shifting Of Registered Office of the Company
Pursuant to the order issued by the Regional
Director, Northern Region, Noida on February 6, 2013, the Registered Office of
the company was shifted from the state of Uttar Pradesh to the state of
Maharashtra. The above change was registered by the Registrar of Companies vide
certificate of registration dated May 18, 2013 in consequence of which the
registered office has been relocated with effect from the above date premises
located at the ‘7th floor, B Wing, Raheja Point-I, Jawaharlal Nehru
Marg, Vakola Market, Santacruz (East), Mumbai-400055’.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Deferred entry tax |
2161.028 |
1555.144 |
|
Deferred value added tax |
161.840 |
134.635 |
|
|
|
|
|
Total |
2322.868 |
1689.779 |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10589347 |
07/09/2015 |
3,000,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA, Guj |
C63375117 |
|
2 |
10560453 |
23/03/2015 |
5,000,000,000.00 |
Axis Bank
Limited |
Corporate
Banking Branch, Axis house, Ground Floor |
C49598204 |
|
3 |
10511797 |
21/07/2014 |
1,800,000,000.00 |
IDBI Bank
Limited |
IDBI Tower, WTO
Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA |
C14279657 |
|
4 |
10484921 |
24/03/2014 |
1,500,000,000.00 |
PUNJAB NATIONAL
BANK |
Punjab National Bank,
Maker Tower E, Ground Floor, Cuffe Parade, Mumbai, Maharashtra - 400005,
INDIA |
C00520098 |
|
5 |
10420247 |
01/04/2013 |
1,400,000,000.00 |
Bank of Baroda |
Corporate
Financial Services branch, Ground Floor, |
B73336786 |
|
6 |
10398021 |
20/02/2014 * |
5,000,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Building, Ground
Floor, 17, Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, INDIA |
B98253123 |
|
7 |
10332787 |
04/01/2012 |
3,918,100,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Building,
Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra -
400001, INDIA |
B30923353 |
|
8 |
10320280 |
21/11/2011 |
4,554,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Bldg.,
Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra -
400001, INDIA |
B26378109 |
|
9 |
10279156 |
21/08/2014 * |
15,500,000,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Building,
Ground Floor, 17, R. Kamani Marg, |
C20543757 |
|
10 |
10203786 |
04/01/2012 * |
15,798,100,000.00 |
IDBI TRUSTEESHIP
SERVICES LIMITED |
Asian Bldg.,
Ground Floor, 17, R.Kamani Marg, Ballard Estate, MUMBAI, Maharashtra -
400001, INDIA |
B30925861 |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
Estimated amount of contracts remaining to be executed on capital account and not provided for is |
79.909 |
3425.262 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.37 |
|
|
1 |
Rs.98.91 |
|
Euro |
1 |
Rs.72.84 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
SUD |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
66 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.