MIRA INFORM REPORT

 

 

Report No. :

357344

Report Date :

30.12.2015

 

IDENTIFICATION DETAILS

 

Name :

SOFTCELL TECHNOLOGIES LIMITED (w.e.f. 08.01.2001)

 

 

Formerly Known As :

SOFTCELL TRADE AND TECHNOLOGIES LIMITED

 

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra

Tel. No.:

91-22-66006700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087330

 

 

Capital Investment / Paid-up Capital :

Rs.41.641 Million

 

 

CIN No.:

[Company Identification No.]

U74210MH1995PLC087330

 

 

IEC No.:

0399010505

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37242C

 

 

PAN No.:

[Permanent Account No.]

AADCS0965J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The subject is engaged in business segments namely, Software and hardware products' and Web hosting services. [Registered Activity]

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject wad Subject was established in the year 1995 and it is engaged in providing business-to-business information technology infrastructure services. It provides end-to-end information technology infrastructure services which includes software licensing, hardware, security, storage, and networking. The company also provides field support services, engineering services, testing, application life cycle management and internet hosting services.

 

For the financial year ended 2015, the company has achieved a growth of 19.84% in its revenue but reported losses from its operations during the year under review.

 

However, ratings continue to derive comfort from company’s satisfactory financial profile supported by its adequate net worth base along with low borrowings and sound debt coverage indicators.

 

Rating also takes into consideration company’s established track record of business operations and promoter’s extensive industry experience in information technology sector.

 

Trade relations are reported as fair. Payment terms are reported to be slow but correct.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

NFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE [Tel No.:91-22-2460969]

 

 

LOCATIONS

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-66006700 / 24606969

Fax No.:

91-22-66006701

E-Mail :

info@softcell.co.in

Website :

http://www.softcell.co.in

 

 

Corporate Office :

504, Mayfair Towers,  28, Mumbai-Pune Road,  Wakdewadi, Pune - 411005
Maharashtra, India 

Tel. No.:

91-20-6600-6700

Fax No.:

91-20-6600-6701

 

 

Branch Office :

Located at

 

·         Chennai

·         Bangalore

·         Hyderabad

·         Pune

·         Ahmedabad

·         New Delhi

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Sunil Pandurang Dalal

Designation :

Chairman, Managing  Director

Address :

Flat No1, Sharad Vaibhav Appt, Gokhale Cross Road, Model Colony, Pune – 411016, Maharashtra,  India

Date of Birth/Age :

24.05.1963

Qualification :

MMS Finance

Date of Appointment :

10.04.1995

PAN No.:

ADWPD4013B

DIN No.:

00232753

 

 

Name :

Mr. Harish Chandrashekar Aiyer

Designation :

Whole Time Director

Address :

303, Ratnasagar, Sector 29, Vashi, Navi Mumbai-400703, Maharashtra, India

Date of Birth/Age :

06.11.1962

Qualification :

MBA Marketing and Systems

Date of Appointment :

10.04.1995

PAN No.:

AABES1218C

DIN No.:

00233168

 

 

Name :

Mr. Dasharathi Heramagalur Venkatesh

Designation :

Whole Time Director

Address :

A5, Paradise Towers, 2/1, Baner Road Baner, Pune - 400059,  Maharashtra, India

Date of Birth/Age :

08.07.1963

Qualification :

B.E.

Date of Appointment :

10.04.1995

PAN No.:

ACJPV1698L

DIN No.:

02391495

 

 

Name :

Satrajit Sivaprasad Bhattacharya

Designation :

Nominee Director

Address :

104, Hdfc House, Dr. R K Shriodkar Road, Parel, Mumbai - 400012, Maharashtra, India

Date of Birth/Age :

13.05.69

Date of Appointment :

21.05.2014

DIN No.:

01313351

 

 

Name :

Anupam Dattatraya Saraph

Designation :

Director

Address :

303, C, Concord Proxima,, Opposite Hotel Malvani Gajali Baner, Pune - 411045, Maharashtra, India

Date of Appointment :

24.06.2015

DIN No.:

07208091

 

 

Name :

Dhananjay Nilkanth Date

Designation :

Director

Address :

Plot No. 3, Rakshak Society, Pune - 411027, Maharashtra, India

Date of Appointment :

27.03.2015

DIN No.:

01030900

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

Sunil Pandurang Dalal

1491004

Sharayu Pandurang Dalal

400

Ujwal Narayan Andhari

217990

Sanjoy T.  Roy

85152

Dasharathi Heramagalur Venkatesh

565000

Harish Chandrashekar Aiyer

80814

Debashish Sateyndra Basu

10400

Praveen Suryakant Sawant

80814

Jayant Kadambi

62500

L. R. Narayan

40000

Sunil P Dalal

Raghunath P Gawde

Softcell Employee Trust

414500

HDFC Bank Limited, India

499702

Housing Development Finance Corporation Limited, India

499702

Deepak Parekh 

Vinod Yennemadi

S. S Thakar

HDFC Welfare Employee Trust

83285

Mukesh Babu Financial Services Ltd

5000

Hansa Parimal Parekh

3200

Balance Equity Broking India Private Limited, India

9800

Raghunath Pandurang Gawde

4925

Premananth Pitchamuthu

2250

Sai Gopal Pullabhatla

2000

Veeraragvan Gopalan

1500

Rajaraman Parasuraman 

1000

Gandhali Neeraj More

500

Shrinivas Ramkrishna Patankar

2250

Sameer Pan adare

500

Total

4164188

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014                                

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.50

Bodies corporate

12.36

Directors or relatives of Directors

51.57

Other top fifty shareholders

22.57

Total

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

The subject is engaged in business segments namely, Software and hardware products' and Web hosting services. [Registered Activity]

 

 

Products :

Item Code No.

Product Description

99831311

Consultancy service related to

hardware and software

requirements and procurement

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013,    Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Working capital loans from banks

13.956

38.666

Total

13.956

38.666

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFB6889R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary Company:

  • It Secure Software Private Limited, India [U72200MH1998PTC114100]
  • Moneylife Smart Savers Network Private Limited, India [U74120MH2011PTC214195]
  • Sof Twar E Consultancy International Limited, India [U72900MH1995PLC085728]
  • Softcell Network Private Limited, India [U72900MH2013PTC244232]

 

 

Others:

  • Softcell Employee Trust, India

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4164188

Equity Shares

Rs.10/- each

Rs.41.641 Million

 

 

 

 

                       

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.641

41.641

41.641

(b) Reserves & Surplus

490.876

509.946

588.965

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

532.517

551.587

630.606

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

4.372

5.197

(c) Other long term liabilities

27.500

27.500

50.000

(d) long-term provisions

9.300

14.836

15.522

Total Non-current Liabilities (3)

36.800

46.708

70.719

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.956

38.666

30.107

(b) Trade payables

283.392

187.880

221.598

(c) Other current liabilities

19.840

17.968

26.010

(d) Short-term provisions

5.438

0.714

24.963

Total Current Liabilities (4)

322.626

245.228

302.678

 

 

 

 

TOTAL

891.943

843.523

1004.003

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

43.122

70.560

90.024

(ii) Intangible Assets

9.136

11.380

12.451

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.126

0.126

0.032

(c) Deferred tax assets (net)

4.259

0.000

0.000

(d)  Long-term Loan and Advances

445.298

448.202

518.957

(e) Other Non-current assets

0.321

0.099

0.929

Total Non-Current Assets

502.262

530.367

622.393

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

2.971

(b) Inventories

7.633

5.914

8.530

(c) Trade receivables

333.431

270.832

283.038

(d) Cash and cash equivalents

23.604

7.934

41.159

(e) Short-term loans and advances

25.013

28.476

45.912

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

389.681

313.156

381.610

 

 

 

 

TOTAL

891.943

843.523

1004.003

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

1559.057

1289.967

1431.299

 

Other Income

18.320

23.105

24.896

 

TOTAL (A)

1577.377

1313.072

1456.195

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

1118.550

 

Purchases of Stock-in-Trade

1257.796

997.533

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.719)

2.617

2.404

 

Employees benefits expense

152.909

137.709

145.622

 

Other expenses

144.211

145.223

150.056

 

TOTAL (B)

1553.197

1283.082

1416.632

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

24.180

29.990

39.563

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

3.873

4.742

4.125

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

20.307

25.248

35.438

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION (F)

47.822

25.081

34.686

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(27.515)

0.167

0.752

 

 

 

 

 

Less

TAX (H)

(8.445)

79.185

2.284

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(19.070)

(79.018)

(1.532)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(4.58)

(18.98)

(0.37)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

100.020

(5.320)

94.650

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(1.22)

(6.13)

(0.11)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

1.55

2.32

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.10)

0.02

0.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.03

0.07

0.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.28

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

41.641

41.641

41.641

Reserves & Surplus

588.965

509.946

490.876

Net worth

630.606

551.587

532.517

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

30.107

38.666

13.956

Total borrowings

30.107

38.666

13.956

Debt/Equity ratio

0.048

0.070

0.026

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1431.299

1289.967

1559.057

 

 

(9.874)

20.860

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1431.299

1289.967

1559.057

Profit

(1.532)

(79.018)

(19.070)

 

(0.11%)

(6.13%)

(1.22%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

FUTURE OUTLOOK and EXPANSION PLAN:

 

The performance of the Company has improved as compared to last fiscal. They have seen some success this fiscal with our solution sales approach and are confident that our investment in the solution sales model will yield results in the next few years. The market conditions continue to remain tight. However the Directors are confident that the Company will grow its business in FY 2015-16.

 

They are seeing a lot of interest and traction with customers in areas the Company has invested in, such as Software Group (for Banking products and solutions), Advanced Security (DDOS, Advanced Threat Protection, etc.) and iOS based apps for mobility solutions.

 

 

FINANCIAL PERFORMANCE AND OVERVIEW:

 

Overall the operations of the Company improved and the efforts should have got reflected in the financial statements. However recent changes in regulations and accounting standards particularly relating to depreciation required the Company to change policies to comply with the new changes. This adversely affected the figures for the year.

 

The Directors realize that it is important to optimize costs and have initiated steps that should result in lower overheads in the next fiscal.

 

 


 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10077287

02/07/2013 *

86,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI- 400013, MAHARASHTRA, INDIA

B78637436

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

 

 

 

Claims against company not acknowledged as debt

1074.504

1075.874

 

 

FIXED ASSETS

 

Tangible Assets

 

 

 

Intangible Assets

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.37

UK Pound

1

Rs.98.91

Euro

1

Rs.72.85

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

GEET

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.