MIRA INFORM REPORT

 

 

Report No. :

357234

Report Date :

30.12.2015

 

 IDENTIFICATION DETAILS

 

Name :

WESTCOAST PHARMACEUTICAL WORKS LIMITED

 

 

Registered Office :

F.P. No. 17 and 16/5, Meldi Estate, Near Gota Crossing, Chandlodia Gota Road, Gota, Ahmedabad – 382481, Gujarat

Tel. No.:

91-2717-241152 / 53

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

11.04.2007

 

 

Com. Reg. No.:

04-050504

 

 

Capital Investment / Paid-up Capital :

Rs.12.500 Million

 

 

CIN No.:

[Company Identification No.]

U24233GJ2007PLC050504

 

 

IEC No.:

0888011652

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMW00199D

 

 

PAN No.:

[Permanent Account No.]

AAACW7013Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceuticals, Medicinal chemicals and botanical products.  (Registered Activity)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year, 2007 and it is having satisfactory track record.

 

The rating reflects company’s above average financial profile marked by low gearing, the expensive experienced of the promoters in pharma industry and satisfactory track record of operations maintain with good profitability margin over the years.

 

The ratings are constrained on account of working capital-intensive nature of operations and exposure to raw material price and foreign exchange fluctuation risk.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Paresh Patel

Designation :

Finance

Contact No.:

91-2717-241153

Date :

29.12.2015

 

 

LOCATIONS

 

Registered Office / Factory:

F.P. No. 17 and 16/5, Meldi Estate, Near Gota Crossing, Chandlodia Gota Road, Gota, Ahmedabad – 382481, Gujarat, India

Tel. No.:

91-2717-241152 / 53

Fax No.:

91-2717-241154

E-Mail :

accounts@westcoastin.com

info@westcoastin.com 

account1@westcoastin.com

Website :

http://www.westcoastin.com

 

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mr. Kamlesh Chandrakantbhai Patel

Designation :

Managing Director

Address :

3, New Rajdeep Society, Gurukul Road, Memnagar, Ahmedabad – 380052, Gujarat, India

Date of Birth/Age :

31.12.1963

Date of Appointment :

01.06.2007

PAN No.:

AAVPP9588M

DIN No.:

00405074

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24249GJ1977PTC002972

WESCO LABORATORIES PRIVATE LIMITED

Director

18/01/1997

18/01/1997

-

Active

NO

2

U85199GJ1995PTC025751

WEST COAST HEALTH CARE PRIVATE LIMITED

Director

17/09/1999

17/09/1999

-

Active

NO

3

U72200GJ2000PTC038399

OLWAY SOFTWARE PRIVATE LIMITED

Director

20/07/2000

20/07/2000

-

Active

NO

4

U24233GJ2007PLC050504

WESTCOAST PHARMACEUTICAL WORKS LIMITED

Managing director

01/01/2013

11/04/2007

-

Active

NO

5

U52311GJ2008PLC052704

DF PHARMACY LIMITED

Director

22/01/2008

22/01/2008

16/07/2015

Active

NO

6

U92410GJ1973GAP002446

RAJPATH CLUB LIMITED

Director

28/06/2010

28/06/2010

-

Active

NO

7

U92410GJ1989GAP012192

KARNAVATI CLUB LIMITED

Additional director

30/11/2015

30/11/2015

-

Active

NO

 

 

Name :

Mr. Nareshbhai Kacharalal Patel

Designation :

Director

Address :

11, Tirthnagar Society – 2, Memnagar, Ahmedabad – 380052, Gujarat, India 

Date of Birth/Age :

05.09.1953

Date of Appointment :

11.04.2007

PAN No.:

AAVPP9832A

DIN No.:

00460474

Other Directorship:

 

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24249GJ1977PTC002972

WESCO LABORATORIES PRIVATE LIMITED

Director

18/01/1997

18/01/1997

-

Active

NO

2

U24233GJ2007PLC050504

WESTCOAST PHARMACEUTICAL WORKS LIMITED

Director

11/04/2007

11/04/2007

-

Active

NO

3

U85199GJ1995PTC025751

WEST COAST HEALTH CARE PRIVATE LIMITED

Additional director

02/04/2012

02/04/2012

-

Active

NO

 

 

Name :

Mr. Upendrakumar Vishnuprasad Dave

Designation :

Additional Director

Address :

A- 10 , Radheshyam Society, New Naroda, Ahmedabad-380001, Gujarat, India

Date of Appointment :

01.12.2015

DIN No.:

07348364

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Paresh Patel

Designation :

Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2015

 

Names of Shareholders

 

No. of Shares

 

 

 

Kamlesh Patel

 

1200000

West Coast Health Care Private Limited, India

 

37500

Mitali Patel

 

2500

Chetan Shah

 

2500

Rupesh  Desai

 

2500

Naresh Patel

 

2500

Vipul Patel

 

2500

Total

 

1250000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

Percentage

 

 

 

Bodies corporate

 

3.00

Directors or relatives of directors

 

96.80

Other top fifty shareholders

 

0.20

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceuticals, Medicinal chemicals and botanical products.  (Registered Activity)

 

 

Products :

  • Pharmaceuticals
  • Medicinal chemicals
  • Botanical products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • Bank of Baroda, S. G. Highway Branch, Ahmedabad - 380054, Gujarat, India
  • Bank of Baroda, Gandhi Road Branch, Ahmedabad - 380001, Gujarat, India

 

  • HDFC Bank Limited

 

  • ICICI Bank Limited
  • State Bank of India Limited
  • Yes Bank Limited

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2015

As on

31.03.2014

Long Term Borrowing

 

 

Bank of Baroda Loan

0.513

1.263

SBI Bank - Amaze

0.418

0.491

SBI – I10

0.099

0.224

Yes Bank Limited – Tata Ace

0.230

0.000

Vehicle Loan

0.000

0.000

HDFC Bank  - Alto New

0.000

0.045

HDFC Bank – Ford Figo

0.000

0.027

HDFC Bank – Genio

0.050

0.189

ICICI Bank – Honda City

0.020

0.255

Volkswagen Finance – Audi A4

1.129

0.000

Short Term Borrowing

 

 

Bank of Baroda – CC Account

26.076

29.341

 

 

 

Total

28.535

31.835

 

Long Term Borrowing:

 

  • Bank of Baroda loan aggregating to Rs. 1.263 million is secured against machinery
  • Loan on vehicle aggregating to Rs. 3.509 is secured against vehicles.

 

 

Short Term Borrowing:

 

  • Bank of Baroda Account aggregating to Rs. 26.076 is secured against book debts and factory building

 

 

Financial Institution:

Volkswagen Finance

 

 

Auditors :

 

Name :

G. K. Choksi and Company

Chartered Accountants

Address :

'Maduhban`, Near Madalpur Underbridge, Ellisebridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-30012009

Mob. No.:

91-9925174555/56

Fax No.:

91-79-28569929

Email;

info@gkcco.com

PAN No.:

AAAFG7629H

 

 

Memberships :

--

 

 

Collaborators :

---

 

 

Enterprises in which key management personal exercise significant influence  - other relatives: 

  • DF Pharmacy limited
  • West Coast INC
  • Wesco Laboratory Private Limited
  • West Coast Healthcare Private Limited
  • Olway Software Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.500

12.500

12.500

(b) Reserves & Surplus

32.628

26.063

18.948

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

45.128

38.563

31.448

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.459

2.494

1.426

(b) Deferred tax liabilities (Net)

0.000

0.671

0.359

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.161

1.690

1.538

Total Non-current Liabilities (3)

4.620

4.855

3.323

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

43.353

58.669

66.833

(b) Trade payables

65.042

54.895

53.291

(c) Other current liabilities

18.748

18.007

12.343

(d) Short-term provisions

1.381

1.459

0.000

Total Current Liabilities (4)

128.524

133.030

132.467

 

 

 

 

TOTAL

178.272

176.448

167.238

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

34.393

34.922

37.567

(ii) Intangible Assets

1.075

2.151

2.636

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

1.100

(c) Deferred tax assets (net)

1.627

0.000

0.000

(d)  Long-term Loan and Advances

0.661

0.672

3.161

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

37.756

37.745

44.464

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

51.088

51.489

47.005

(c) Trade receivables

64.708

53.308

47.166

(d) Cash and cash equivalents

6.761

12.352

6.442

(e) Short-term loans and advances

17.091

21.185

21.964

(f) Other current assets

0.868

0.369

0.197

Total Current Assets

140.516

138.703

122.774

 

 

 

 

TOTAL

178.272

176.448

167.238

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

278.210

303.813

244.102

 

 

Other Income

2.215

3.538

5.200

 

 

TOTAL                                     (A)

280.425

307.351

249.302

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

131.323

167.585

129.789

 

 

Purchases of Stock-in-Trade

23.135

5.566

1.165

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(3.117)

(3.920)

(7.923)

 

 

operating Expenses

5.593

6.819

7.011

 

 

Employees benefits expense

50.415

55.818

66.238

 

 

Other expenses

41.855

42.820

36.051

 

 

TOTAL                                     (B)

249.204

274.688

232.331

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

31.221

32.663

16.971

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.354

8.205

7.408

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

23.867

24.458

9.563

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

9.264

7.144

7.063

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)

14.603

17.314

2.500

 

 

 

 

 

Less

TAX                                                                  (H)

6.475

5.812

1.120

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

8.128

11.502

1.380

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

22.626

16.661

15.281

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

1.250

3.750

0.000

 

 

General Reserve

0.000

1.150

0.000

 

 

Tax on Dividend

0.312

0.637

0.000

 

BALANCE CARRIED TO THE B/S

29.192

22.626

16.661

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

81.768

50.154

56.873

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.50

9.20

1.10

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

2.314

1.501

1.170

Cash generated from operations

37.125

27.647

NA

Net Cash flows from operating activities

28.274

23.980

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.92

3.79

0.57

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

11.22

10.75

6.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.27

9.81

1.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.45

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.07

1.62

2.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.04

0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

12.500

12.500

12.500

Reserves & Surplus

18.948

26.063

32.628

Net worth

31.448

38.563

45.128

 

 

 

 

long-term borrowings

1.426

2.494

2.459

Short term borrowings

66.833

58.669

43.353

Current Maturities of Long term debt

1.170

1.501

2.314

Total borrowings

69.429

62.664

48.126

Debt/Equity ratio

2.208

1.625

1.066

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

244.102

303.813

278.210

 

 

24.461

(8.427)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

244.102

303.813

278.210

Profit

1.380

11.502

8.128

 

0.57%

3.79%

2.92%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

OPERATION’S/ PBRFORMANCE OF THE COMPANY:

 

During the year, the Company has achieved revenue from operation of Rs. 302.248 Million (previous year Rs. 331.772 Million) and has earned net profit of Rs. 8.128 Million previous year Rs. 11.502 Million) after providing Depreciation and Amortization of Rs. 9.264 Million (previous year Rs. 7.144 Million and Provision for Tax of Rs, 6.475 Million (previous year Rs. 5.812 Million).

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short Term Borrowing

 

 

From Related Parties

17.277

29.328

Total

17.277

29.328

 

 

CONTINGENT LIABILITIES:

 

(Rs. in Million)

PARTICULARS

31.03.2015

Claims Against the company not acknowledged as debts.

 

Disputed demand of Central Excise

11.852

Disputed demand of Income Tax

0.322

 

 

INDEX OF CAHREGS:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10439958

23/07/2013

15,000,000.00

Bank of Baroda

S.G. Highway Branch, Ahmedabad - 380054, Gujarat, 
INDIA

B80825722

2

10158774

13/05/2009

37,500,000.00

BANK OF BARODA

GANDHI ROAD BRANCH, AHMEDABAD - 380001, Gujarat, INDIA

A62378906

3

10063552

01/02/2013 *

45,084,000.00

Bank of Baroda

S.G. Highway Branch, Ahmedabad - 380054, Gujarat, 
INDIA

B67783878

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

 

  • Building
  • Computer
  • Electric Equipment
  • Furniture and Fixture
  • Land
  • Office Equipment
  • Plant and Machinery
  • Vehicle

 

Intangible Assets

  • Goodwill
  • Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.37

UK Pound

1

Rs.98.91

Euro

1

Rs.72.82

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAS

 

 

Analysis Done by :

SVD

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.